OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Climate Action Ilkley

Charity number 1189801

Annual Report with Financial Overview for the period ended 31 March 2023

Climate Action Ilkley

Annual Report and Financial Statements

Trustees' report for the period ended 31 March 2023

Reference and administrative details of the charity, its trustees and advisors.

The trustees during the financial period April 2022 to April 2023 and up to and including the date the report was approved in November 2023 were:

Name Position Dates
George Abramson Resigned November 2022
Rob Atkins Treasurer 2023- Elected June 2023
Michael Daw Treasurer 2022-23 Resigned November 2022
Robert Knipe Elected November 2022
Martin Nash Elected November 2022
Stephen Peel Re-elected November 2022
Resigned November 2023
Mary Pegington Elected November 2022
Neil Stevens Resigned November 2022
Mark Stidworthy Elected November 2023
Kathleen Steward Elected November 2022
Resigned September 2023

Charity number

The charity was registered with the Charity Commission for England and Wales, number 1189801, on 5 June 2020.

Principal address

11 Hollingwood Gate, Ilkley, LS29 9PP.

Bankers

9 December 2021 onwards:

The Co-operative Bank plc, PO Box 101, 1 Balloon Street, Manchester M60 4EP.

Independent examiner

An independent examination of the CAI Finances was conducted by Jane Ascroft, Chartered Accountant, Enterprise House, Harmire Enterprise Park, Barnard Castle, County Durham, DL12 8XT.

Structure, governance and management

The charity is a Charitable Incorporated Organisation (CIO) formed on 5 June 2020 and is governed by a constitution.

Method of recruitment and appointment of trustees

The trustees of the charity are appointed by the members at the AGM.

2

Climate Action Ilkley

Trustees' report (continued) for the period ended 31 March 2023

Objectives and activities

The charity’s objects

The promotion for the benefit of the public of the conservation, protection and improvement of the physical and natural environment of Ilkley, in particular:

1) by raising awareness of the causes and impact of climate change; and

2) encouraging practical steps to reduce atmospheric carbon dioxide levels and mitigate the effects of climate change.

Public benefit statement

In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of environmental protection or improvement.

Achievements and performance

Since the last reporting period, Climate Action Ilkley (CAI) has achieved the following:

Land and nature

We continued to support and develop our community orchard with the help of young and old(er) volunteers, spread across two sites near Ben Rhydding station and in Riverside Park. With funding from the Bradford Council Climate Action Fund we installed information boards in November 2022 along with planting of hazel and other species.

We continued to encourage members of the public to install nesting boxes for swifts. We made further progress with mapping existing swift nest sites across Ilkley on an RSPB web application called “Swiftmapper” (www.swiftmapper.org.uk). We also purchased and installed a number of nest boxes using donations of over £500, £300 of which was kindly donated by Wharfedale Naturalists Society.

Our members have produced three local tree trails. A further trail, in Ben Rhydding, was added in 2023. They are distributed as free printed copies and online and have proved very popular. Climate Action Ilkley supported the printing of the first run and subsequent print costs have been covered by other local organisations and businesses.

We held ‘balsam bashing’ sessions to help manage this invasive plant species.

We continued to develop the South Bank Project to increase biodiversity and public engagement with the natural world on a prominent area of public space in central Ilkley. With generous funding from Skipton Building Society we supplemented the YW shrub and tree planting in winter 2022/23. And, in spring 2023 we employed a contractor to construct a level hard standing/ recreation area with a yorkshire stone border and retaining wall. This was equipped with three simple oak benches.

Energy

We continued to run a community scheme for residents to purchase and install solar panels on the roofs of their domestic properties. We have worked to raise awareness of the benefits of replacing gas or oil-fuelled boilers with electric heat pumps. There was a large increase in interest in heat pumps in our area in 2022-23 resulting in additional new installations.

3

Climate Action Ilkley

Travel and Transport

Climate Action Ilkley, in partnership with Ilkley Cycling Club, Alpkit, Commute Cafe and 93 Cycles bike maintenance successfully bid in autumn 2022 to the West Yorkshire Combined Authority City Connect Cycle Hubs fund. This is to promote walking, cycling and wheeling in local communities across West Yorkshire.

We continued to support the use of electric cargo bikes for community and local business use (originally funded by the People’s Postcode Lottery).

We continued to promote Enterprise Car Club’s car club in Ilkley and began a project to increase the use of car sharing via a peer-to-peer car club run by Hiyacar.

We have strongly supported a town-wide 20mph zone in order to encourage more active travel, but we do not think the evidence from elsewhere in the UK supports the need for speed cushions.

Materials & Products

We continued to run a technology redistribution scheme to encourage a circular economy by collecting unwanted electronic devices and offer them to local families in need.

Equity & Local Economy

We have held discussions with Ilkley Business Improvement District (BID) to learn more about how businesses feel about climate change and how they might reduce their carbon footprint. We are exploring ways of engaging them, perhaps by offering awareness/training sessions and/or mutual support and information-sharing.

In early 2023, with generous funding from Beyondly and Ilkley Town Council we set up a Library of Things. This is a community resource for sharing useful tools or household items, saving the need for individuals or families to buy them.

Culture & Community

Culture Declares Emergency (www.culturedeclares.org) is a global movement of people working in arts and culture declaring a climate and ecological emergency. In October 2022 they awarded Climate Action Ilkley £1,000 seed funding to set up a Culture Declares Emergency Hub reaching out to all arts and culture groups in the town.

Achievements and performance (continued)

Engagement

2022

2023

4

Climate Action Ilkley

We again ran a successful car-free promotion day in the centre of Ilkley, closing a public road, with refreshments, entertainment, and activities to showcase active travel and alternatives to the use of private cars.

In conjunction with Ilkley Library, we have continued to support the CAI initiative of a special collection of climate and environment-related books to borrow.

A new CAI website is currently in development. The website (climateactionilkley.org.uk) has provided a platform to support our campaigns and projects that have run during the year ranging from Car Sharing to Heat Pumps. There is a separate subdomain for the cargo bike booking system. The Library of Things (Ilkley Thingery) and the Active Travel Hub have separate websites.

Climate Action Ilkley continued to work with Ilkley Town Council (ITC) on the Climate and Ecological Emergency Declaration. As part of this:

Several town councillors participated in meetings of our Energy, Transport, and Land & Nature action groups.

We have good working relationships with other community groups within Ilkley, including the Friends of Ilkley Moor, Friends of Ilkley Riverside Parks, Ilkley Clean River Group, Ilkley Civic Society, Churches Together in Ilkley, Fairtrade Ilkley. And with those covering neighbouring towns including Wharfedale Naturalists, Addingham Environment Group, Otley 2030, Friends of Wharfedale Greenway.

We also sit on the Ilkley Community Network which seeks to link and coordinate voluntary groups, businesses and councils. We occasionally have a stall at the monthly Ilkley Real Food Market.

Climate Action Ilkley is on the Friends of the Earth national network of climate action groups. In 2022 it was good to see groups being formed in Addingham, Silsden, Riddlesden and East Morton, all in our constituency: we have joined with these groups to form Keighley and Ilkley Green Groups (KIGGs) which meets occasionally to share ideas and coordinate activities.

Ben Rhydding Primary School once again created art-work to be displayed at the Car Free Festival which was very much appreciated. We have had some discussions with Ashlands Primary School who are interested in installing solar panels, but this has been put on hold while they settle into

5

Climate Action Ilkley

their new academy status. We hope to continue to support cleaner energy at Ashlands and at the other local schools.

Financial review

Our financial year as a registered charity ran between 1st April 2022 and 31st March 2023. The net receipts during this year were £99,145, including net receipts for of £4598 on unrestricted funds and net receipts of £62,548 on restricted funds for the growing number of CAI projects.

A detailed separate report from the independent advisor of the CAI finances is included with this Annual Review.

Reserves policy

The charity's free reserves at year end, excluding fixed assets, were £4598. The charity currently has two staff employed (newly employed at the end of the 2022-23 reporting period) and only limited assets (cargo bikes and associated equipment, original cost £29,297 pre-paid insurance, cost £1,969, and Prepaid rent of £8890 (Total £10,859).

The trustees discussed the following factors in arriving at their reserves policy:

The policy of Climate Action Ilkley for the reporting period was to hold in reserves £1,400 to cover our essential annual needs. This policy and reserve value is presently under review with the recent increase in projects operated by CAI.

The trustees, in consultation with other members, will seek to allocate unrestricted monies present in our account during 2024 that exceed the agreed reserve value to activities in support of our objectives.

Signed on behalf of the board of trustees on 30 January 2024.

Signed:

Independent examiner's report to the trustees of Climate Action Ilkley

The independent examination of the CAI accounts has taken place and the report included with this annual review.

6

Organisation's Nam e Climate Action Ilkley
Last day in financialyear 31/3/23
Funds
Unrestricted
eCargo bikes-PL
Orchard
Ilkley trees
Orchard-Bradford CAF
Swift project
South bank
Library
Gardens
eCargo-bikes-donations
Events
Orchard-donations
Rotary crocuses
Culture Declares Emergency
SBS car free day
Library of Things
Active Travel
Spare fund 17
Spare fund 18
Spare fund 19
Spare fund 20
Months(from first in FY)
April
May
June
July
August
September
October
November
December
January
February
March
Categories
Balance brought forward
Transfer
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Categories
Balance brought forward
Transfer
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21

Payment - spare 22 Payment - spare 23 Payment - spare 24 Payment - spare 25

Instructions

Warnings

te

ets

d

d

heet,

ero.

ET" this means ash account(s)

ables opposite

Climate Action Ilkley Bank reconciliations Current account Date: Ending balance per account register 43,497.00 Ending balance per bank statement Add unpresented deposits - copy uncleared deposits from register Date Month Ref Transaction Details Fund Category Money In Total unpresented deposits Total 0.00 should match total 109,368.36 Less unpresented payments - copy uncleared payments from register Date Month Ref Transaction Details Fund Category Money Out

Total unpresented payments Total 0.00
should match total 65,871.36
Adjusted balance 0.00
Difference 43,497.00
Savings account Date:
Ending balance per account register 0.00
Ending balance per bank statement
Add unpresented deposits - copy uncleared deposits from register
Date
Month
Ref
Transaction Details Fund Category Money In
Total unpresented deposits Total 0.00
should match total 0.00
Less unpresented payments - copy uncleared payments from register
Date
Month
Ref
Transaction Details Fund Category Money Out
Total unpresented payments Total 0.00
should match total 0.00
Adjusted balance 0.00
Difference 0.00

Petty cash 1 Date: Ending balance per account register 0.00 Ending balance per bank statement Add unpresented deposits - copy uncleared deposits from register Date Month Ref Transaction Details Fund Category Money In Total unpresented deposits 0.00 Less unpresented payments - copy uncleared payments from register Date Month Ref Transaction Details Fund Category Money Out

Total unpresented payments 0.00
Adjusted balance 0.00
Difference 0.00
Petty cash 2 Date:
Ending balance per account register 0.00
Ending balance per bank statement
Add unpresented deposits - copy uncleared deposits from register
Date
Month
Ref
Transaction Details Fund Category Money In

Total unpresented deposits 0.00 Less unpresented payments - copy uncleared payments from register Date Month Ref Transaction Details Fund Category Money Out Total unpresented payments 0.00 Adjusted balance 0.00 Difference 0.00

Current account

20717.8

Climate Action Ilkley

Date Month Ref Transaction Details Fund Category
4/1/2022 April Unrestricted Balance brought forward
4/1/2022 April eCargo bikes-PL Balance brought forward
4/1/2022 April eCargo-bikes-donations Balance brought forward
4/1/2022 April Orchard-Bradford CAF Balance brought forward
4/1/2022 April Ilkley trees Balance brought forward
4/1/2022 April Swift project Balance brought forward
4/1/2022 April South bank Balance brought forward
4/1/2022 April Library Balance brought forward
4/1/2022 April Events Balance brought forward
4/1/2022 April Gardens Balance brought forward
4/1/2022 April Orchard Balance brought forward
4/1/2022 April M Daw Unrestricted Donations
4/4/2022 April Stripe Unrestricted Membership fees
4/4/2022 April Stripe Unrestricted Donations
4/4/2022 April Stripe Unrestricted Stripe fees
4/7/2022 April Stripe eCargo-bikes-donations Donations
4/7/2022 April Stripe eCargo-bikes-donations Stripe fees
4/11/2022 April 001-Dotty Print-DP5377 Gardens Project payments
4/11/2022 April Bailey N E Unrestricted Membership fees
4/11/2022 April Bailey N E Unrestricted Donations
4/11/2022 April Stripe Unrestricted Membership fees
4/11/2022 April Stripe Unrestricted Donations
4/11/2022 April Stripe Unrestricted Stripe fees
4/12/2022 April WHARFEDALE NATURAL Swift project Donations
4/13/2022 April 002-Swift boxes Swift project Project payments
4/19/2022 April Stripe Unrestricted Membership fees

11

4/19/2022 April Stripe Unrestricted Donations
4/19/2022 April Stripe Unrestricted Stripe fees
4/25/2022 April Stripe Unrestricted Membership fees
4/25/2022 April Stripe Unrestricted Stripe fees
4/25/2022 April Clean river day collection Unrestricted Donations
5/3/2022 May 005-Zoom license Unrestricted Website and IT
5/3/2022 May Carnival wildlife stall collection Unrestricted Donations
5/3/2022 May Stripe Unrestricted Membership fees
5/3/2022 May Stripe Unrestricted Stripe fees
5/3/2022 May M Daw Unrestricted Donations
5/9/2022 May 003-Neil Stevens-CABAD-Heat puUnrestricted Campaigns
5/9/2022 May 004-CABAD invoice Gardens Project payments
5/16/2022 May Ilkley Quakers collection Unrestricted Donations
5/19/2022 May Cargo bike hire eCargo-bikes-donations Donations
6/1/2022 June M Daw Unrestricted Donations
6/1/2022 June 006_Project South Bank Invoice 5South bank Project payments
6/6/2022 June Stripe Unrestricted Membership fees
6/6/2022 June Stripe Unrestricted Stripe fees
6/7/2022 June Insurance refund Unrestricted Liability insurance
6/10/2022 June Crocus proj - Rotary club Rotary crocuses Project payments
6/13/2022 June Stripe Unrestricted Membership fees
6/13/2022 June Stripe Unrestricted Stripe fees
6/13/2022 June Cargo bike hire eCargo-bikes-donations Donations
6/17/2022 June Open member event collection Unrestricted Donations
6/20/2022 June Stripe eCargo-bikes-donations Donations
6/20/2022 June Stripe eCargo-bikes-donations Stripe fees
6/20/2022 June Stripe Unrestricted Membership fees
6/20/2022 June Stripe Unrestricted Stripe fees
6/27/2022 June Stripe Unrestricted Membership fees
6/27/2022 June Stripe Unrestricted Donations

12

6/27/2022 June Stripe Unrestricted Stripe fees
7/1/2022 July M Daw Unrestricted Donations
7/4/2022 July Stripe Unrestricted Membership fees
7/4/2022 July Stripe Unrestricted Donations
7/4/2022 July Stripe Unrestricted Stripe fees
7/5/2022 July Cargo bike hire eCargo-bikes-donations Donations
7/6/2022 July 008_Mike Daw expenses Unrestricted Sundry expenses
7/6/2022 July 007_ClarkeFoley-member meetingUnrestricted Room hire
7/18/2022 July Stripe Unrestricted Donations
7/18/2022 July Stripe Unrestricted Stripe fees
7/18/2022 July Stripe Unrestricted Membership fees
7/19/2022 July Jennifer Brownless Swift project Donations
7/22/2022 July Ilkley Town Council award South bank Grant funding
7/25/2022 July Stripe Unrestricted Stripe fees
7/25/2022 July Stripe Unrestricted Membership fees
8/1/2022 August Stripe Unrestricted Membership fees
8/1/2022 August Stripe Unrestricted Donations
8/1/2022 August Stripe Unrestricted Stripe fees
8/8/2022 August Stripe Unrestricted Membership fees
8/8/2022 August Stripe Unrestricted Donations
8/8/2022 August Stripe Unrestricted Stripe fees
8/15/2022 August Stripe Unrestricted Membership fees
8/15/2022 August Stripe Unrestricted Stripe fees
8/15/2022 August Stripe eCargo-bikes-donations Donations
8/15/2022 August Stripe eCargo-bikes-donations Stripe fees
8/15/2022 August CLAYTON&WATKIN eCargo-bikes-donations Donations
8/17/2022 August 009_Manchester Bikes INV-0249 eCargo bikes-PL Project payments
8/22/2022 August 010_Real Food Markets-Gazebo hUnrestricted Campaigns
8/22/2022 August Stripe Unrestricted Membership fees
8/22/2022 August Stripe Unrestricted Donations

13

8/22/2022 August 8/25/2022 August 8/25/2022 August 8/30/2022 August 8/30/2022 August 8/30/2022 August 8/30/2022 August 9/15/2022 September 9/16/2022 September 9/20/2022 September 9/20/2022 September 9/20/2022 September 9/23/2022 September 9/26/2022 September 9/26/2022 September 9/26/2022 September 9/26/2022 September 9/26/2022 September 9/27/2022 September 9/28/2022 September 9/29/2022 September 9/29/2022 September 9/29/2022 September 9/30/2022 September 10/3/2022 October 10/3/2022 October 10/3/2022 October 10/3/2022 October 10/3/2022 October 10/5/2022 October

Stripe Unrestricted Stripe fees
MEMBERSHIP C HEAP Unrestricted Membership fees
MEMBERSHIP C HEAP Unrestricted Donations
011_CABAD car share leaflets Unrestricted Campaigns
Stripe Unrestricted Membership fees
Stripe Unrestricted Donations
Stripe Unrestricted Stripe fees
Mmbship C Moseley Unrestricted Membership fees
012_Car free day publicity boards Unrestricted Campaigns
Stripe Unrestricted Membership fees
Stripe Unrestricted Donations
Stripe Unrestricted Stripe fees
Yorkshire Water South bank Donations
Stripe Unrestricted Membership fees
Stripe Unrestricted Donations
Stripe Unrestricted Stripe fees
Buzz coffee (car free day) Unrestricted Donations
Richard Archer - unknown purposeUnrestricted Donations
INV223-02 - Climate 2025 Culture Declares EmergencyDonations
J Elliott - unknown purpose Unrestricted Donations
INV223-03 - Rotary Rotary crocuses Donations
Stripe eCargo-bikes-donations Donations
Stripe eCargo-bikes-donations Stripe fees
Benevity - Google/Martin Nash eCargo-bikes-donations Donations
Benevity - Google/Martin Nash Unrestricted Donations
Stripe Unrestricted Membership fees
Stripe Unrestricted Donations
Stripe Unrestricted Stripe fees
Membership J Horn Unrestricted Membership fees
013_1160 CAIO car free day SBS car free day Campaigns

14

10/5/2022 October 014_1161 CAIP car free day SBS car free day Campaigns
10/5/2022 October 015_Vicki Orton-IlkleyCF22 24092Unrestricted Campaigns
10/5/2022 October 016_Invoice 16472 Orchard-Bradford CAF Project payments
10/5/2022 October 016_Invoice 16472 Orchard Project payments
10/10/2022 October Stripe Unrestricted Membership fees
10/10/2022 October Stripe Unrestricted Donations
10/10/2022 October Stripe Unrestricted Stripe fees
10/11/2022 October 017_invoice raspbery pi SBS car free day Project payments
10/11/2022 October 018_invoice projector screen SBS car free day Project payments
10/11/2022 October 019_invoice projector SBS car free day Project payments
10/21/2022 October 020_RuthMcBain-Orch-CFD-SB Orchard Project payments
10/21/2022 October 020_RuthMcBain-Orch-CFD-SB SBS car free day Project payments
10/21/2022 October 020_RuthMcBain-Orch-CFD-SB South bank Project payments
10/21/2022 October 021_RuthMcBain-SB South bank Project payments
10/24/2022 October Stripe Unrestricted Membership fees
10/24/2022 October Stripe Unrestricted Donations
10/24/2022 October Stripe Unrestricted Stripe fees
10/31/2022 October Stripe Unrestricted Membership fees
10/31/2022 October Stripe Unrestricted Donations
10/31/2022 October Stripe Unrestricted Stripe fees
11/7/2022 November Stripe Unrestricted Membership fees
11/7/2022 November Stripe Unrestricted Stripe fees
11/9/2022 November WHARFEDALE NATURAL Unrestricted Donations
11/18/2022 November MRS COLLINS Unrestricted Membership fees
11/18/2022 November Donation-Priory Bolton Abbey Unrestricted Donations
11/21/2022 November Stripe Unrestricted Membership fees
11/21/2022 November Stripe Unrestricted Donations
11/21/2022 November Stripe Unrestricted Stripe fees
11/28/2022 November Benevity - Google/Martin Nash Unrestricted Donations
11/28/2022 November Climate Action Ilkley-invoice 223- SBS car free day Donations

15

11/28/2022 November 11/28/2022 November 11/28/2022 November 11/28/2022 November 11/28/2022 November 12/1/2022 December 12/5/2022 December 12/5/2022 December 12/5/2022 December 12/5/2022 December 12/5/2022 December 12/5/2022 December 12/5/2022 December 12/5/2022 December 12/6/2022 December 12/7/2022 December 12/9/2022 December 12/12/2022 December 12/12/2022 December 12/12/2022 December 12/13/2022 December 12/16/2022 December 12/16/2022 December 12/16/2022 December 12/19/2022 December 12/22/2022 December 12/22/2022 December 12/29/2022 December 12/29/2022 December 1/9/2023 January

Climate Action Ilkley-invoice 223- South bank
Stripe Unrestricted
Stripe Unrestricted
Stripe Unrestricted
022_Anne Eady-South bank trees South bank
Benevity - Google/Others Unrestricted
A Pickersgill - Xmas do Unrestricted
A Pickersgill - Xmas do Unrestricted
Stripe Unrestricted
Stripe Unrestricted
Stripe Unrestricted
Jo Henderson Unrestricted
Membermojo subs Unrestricted
S Wallace - Xmas do Unrestricted
McBains - Xmas do Unrestricted
Kate Graham - Xmas do Unrestricted
C. Selsby - Xmas do Unrestricted
S. Peel - Xmas do Unrestricted
023_Ilkley Moor Vaults-Xmas do Unrestricted
024_Ruth expenses-orchard Orchard
Ian Smith - Xmas do Unrestricted
025_Kath expenses-Boston bulbs Orchard
026_Kath expenses-Hedges DirecOrchard
027_Kath expenses-Sarah Raven Orchard
Kath Steward - Xmas do Unrestricted
Benevity - Google/Martin Nash Unrestricted
028_OTB room hire invoice Unrestricted
029_Cargo bike-Babboe eCargo bikes-PL
029_Cargo bike-Babboe eCargo-bikes-donations
membership Ann Thake Unrestricted

Donations Membership fees Donations Stripe fees Project payments Donations Donations Donations Membership fees Donations Stripe fees Donations Website and IT Donations Donations Donations Donations Donations Sundry expenses Project payments Donations Project payments Project payments Project payments Donations Donations Room hire Project payments Project payments Membership fees

16

1/16/2023 January Stripe Unrestricted Membership fees
1/16/2023 January Stripe Unrestricted Stripe fees
1/17/2023 January 030_CABAD - job advert Library of Things Project payments
1/20/2023 January Member S Lawrie Unrestricted Membership fees
1/20/2023 January 031_Christchurch room booking Library of Things Project payments
1/20/2023 January 032_Opera House room booking Unrestricted Room hire
1/23/2023 January Membership S Peel Unrestricted Membership fees
1/23/2023 January Donation S Peel Unrestricted Donations
1/23/2023 January Stripe eCargo-bikes-donations Donations
1/23/2023 January Stripe eCargo-bikes-donations Stripe fees
1/24/2023 January Comply Direct Library of Things Grant funding
1/24/2023 January Keystone Law Ltd - property leaseLibrary of Things Project payments
1/25/2023 January Membership - Will Abramson Unrestricted Membership fees
1/26/2023 January Benevity - Google/Martin Nash Unrestricted Donations
1/26/2023 January Ilkley Town Council award Library of Things Grant funding
1/30/2023 January Stripe Unrestricted Membership fees
1/30/2023 January Stripe Unrestricted Stripe fees
2/3/2023 February Comply Direct Library of Things Grant funding
2/6/2023 February Stripe Unrestricted Membership fees
2/6/2023 February Stripe Unrestricted Stripe fees
2/8/2023 February 033_Lib of Things Bradford PayrolLibrary of Things Project payments
2/9/2023 February 034_Valley Signs-Cargo Bikes eCargo-bikes-donations Project payments
2/13/2023 February Debit card Unrestricted Website and IT
2/13/2023 February Debit card Unrestricted Website and IT
2/20/2023 February Stripe Unrestricted Membership fees
2/20/2023 February Stripe Unrestricted Stripe fees
2/20/2023 February 035_PAT testing course (paid via Library of Things Project payments
2/27/2023 February Oil machine screening via EventbrUnrestricted Donations
2/27/2023 February Stripe Unrestricted Donations
2/27/2023 February Stripe Unrestricted Membership fees

17

2/27/2023 February Stripe
Unrestricted
Stripe fees
3/1/2023 March Benevity - Google/Martin Nash
Unrestricted
Donations
3/1/2023 March Insurance - needs splitting across Unrestricted Liability insurance
3/3/2023 March Stripe
eCargo-bikes-donations
Donations
3/3/2023 March Stripe
eCargo-bikes-donations
Stripe fees
3/6/2023 March Membership M DAW
Unrestricted
Membership fees
3/6/2023 March Stripe
Unrestricted
Membership fees
3/6/2023 March Stripe
Unrestricted
Membership fees
3/8/2023 March UK Online Giving
Unrestricted
Membership fees
3/9/2023 March Bradford Community Payroll & Accounts (2249) Library of Things Project payments
3/9/2023 March Sky Connect - Direct Debit (3076900003) Library of Things Project payments
3/10/2023 March 041 - Lend Engine
Library of Things
Project payments
3/13/2023 March Stripe
Unrestricted
Project payments
3/13/2023 March 037_Action Point (DBS Check)
Library of Things
Project payments
3/13/2023 March Cloudways Ltd (CARD)
Unrestricted
Sundry expenses
3/13/2023 March (Card)
Unrestricted
Sundry expenses
3/17/2023 March West Yorks Active Travel Hub (Q- Active Travel Grant funding
3/20/2023 March Stripe
Unrestricted
Transfer
3/22/2023 March 039_Living streets
Active Travel
Project payments
3/23/2023 March 047_Sky Connect - Direct Debit (3076900003) Library of Things Project payments
3/23/2023 March 038_British Gas (4988243093047 Library of Things Project payments
3/23/2023 March 042_Living Wage Foundation (4
Unrestricted
Sundry expenses
3/24/2023 March 040_BigDug - Shelving (transfer t Library of Things Project payments
3/27/2023 March Stripe
Unrestricted
Project payments
3/27/2023 March 044_Naturescape plants
South bank
Project payments
3/28/2023 March Bradford Community Payroll & Accounts (2273) Library of Things Project payments
3/28/2023 March Bradford Community Payroll & Accounts (2273) Active Travel Project payments
3/29/2023 March 045_ISmart Electrics (INV121277)Library of Things Project payments
3/31/2023 March 046_E-Bikes - Active Travel (#VO Active Travel Project payments

18

Ending balance 19050.83 43,497.00 Total transactions 236
Type a letter Total cleared transactions 0
or number Total uncleared transactions 236
Money In Money Out Balance if cleared Cleared balance
-
2,665.34 2,665.34
2,225.67 4,891.01
278.08 5,169.09
2,210.00 7,379.09
200.00 7,579.09
260.00 7,839.09
527.80 8,366.89
43.91 8,410.80
0.00 8,410.80
150.00 8,560.80
1,663.05 10,223.85
3.00 10,226.85
100.00 10,326.85
110.00 10,436.85
4.94 10,431.91
15.00 10,446.91
0.41 10,446.50
80.00 10,366.50
10.00 10,376.50
5.00 10,381.50
90.00 10,471.50
20.00 10,491.50
3.34 10,488.16
300.00 10,788.16
423.00 10,365.16
50.00 10,415.16

19

35.00 10,450.16
2.39 10,447.77
10.00 10,457.77
0.34 10,457.43
40.20 10,497.63
143.88 10,353.75
46.50 10,400.25
15.00 10,415.25
0.61 10,414.64
3.00 10,417.64
19.00 10,398.64
42.00 10,356.64
326.40 10,683.04
30.00 10,713.04
3.00 10,716.04
910.00 9,806.04
20.00 9,826.04
0.68 9,825.36
103.68 9,929.04
195.00 9,734.04
20.00 9,754.04
0.68 9,753.36
50.00 9,803.36
10.00 9,813.36
5.00 9,818.36
0.27 9,818.09
20.00 9,838.09
0.68 9,837.41
20.00 9,857.41
5.00 9,862.41

20

0.75 9,861.66
3.00 9,864.66
20.00 9,884.66
20.00 9,904.66
0.96 9,903.70
50.00 9,953.70
11.37 9,942.33
147.95 9,794.38
10.00 9,804.38
0.82 9,803.56
20.00 9,823.56
20.00 9,843.56
390.00 10,233.56
0.34 10,233.22
10.00 10,243.22
5.00 10,248.22
5.00 10,253.22
0.34 10,252.88
10.00 10,262.88
5.00 10,267.88
0.41 10,267.47
10.00 10,277.47
0.34 10,277.13
5.00 10,282.13
0.27 10,281.86
30.00 10,311.86
1,792.00 8,519.86
50.00 8,469.86
20.00 8,489.86
5.00 8,494.86

21

0.75 8,494.11
10.00 8,504.11
5.00 8,509.11
15.00 8,494.11
10.00 8,504.11
20.00 8,524.11
0.62 8,523.49
10.00 8,533.49
93.00 8,440.49
15.00 8,455.49
7.00 8,462.49
0.71 8,461.78
1,000.00 9,461.78
30.00 9,491.78
5.00 9,496.78
1.09 9,495.69
25.00 9,520.69
10.00 9,530.69
1,000.00 10,530.69
25.00 10,555.69
195.00 10,750.69
5.00 10,755.69
0.27 10,755.42
1,500.00 12,255.42
0.17 12,255.59
10.00 12,265.59
10.00 12,275.59
0.48 12,275.11
10.00 12,285.11
170.00 12,115.11

22

28.00 12,087.11
35.00 12,052.11
2,210.00 9,842.11
370.00 9,472.11
30.00 9,502.11
50.00 9,552.11
1.72 9,550.39
85.99 9,464.40
87.99 9,376.41
549.00 8,827.41
39.50 8,787.91
11.99 8,775.92
103.61 8,672.31
180.00 8,492.31
10.00 8,502.31
10.00 8,512.31
0.70 8,511.61
10.00 8,521.61
10.00 8,531.61
0.48 8,531.13
20.00 8,551.13
0.68 8,550.45
40.00 8,590.45
10.00 8,600.45
1,000.00 9,600.45
25.00 9,625.45
20.00 9,645.45
1.23 9,644.22
345.65 9,989.87
939.00 10,928.87

23

18,800.00 29,728.87
10.00 29,738.87
10.00 29,748.87
0.48 29,748.39
251.41 29,496.98
29.78 29,526.76
10.00 29,536.76
10.00 29,546.76
20.00 29,566.76
10.00 29,576.76
0.82 29,575.94
50.00 29,625.94
75.00 29,550.94
10.00 29,560.94
20.00 29,580.94
10.00 29,590.94
10.00 29,600.94
20.00 29,620.94
119.40 29,501.54
34.43 29,467.11
10.00 29,477.11
118.99 29,358.12
55.69 29,302.43
200.83 29,101.60
80.00 29,181.60
185.61 29,367.21
25.00 29,342.21
433.67 28,908.54
1,268.33 27,640.21
10.00 27,650.21

24

40.00 27,690.21
1.36 27,688.85
15.00 27,673.85
10.00 27,683.85
90.00 27,593.85
50.00 27,543.85
10.00 27,553.85
15.00 27,568.85
10.00 27,578.85
0.34 27,578.51
11,000.00 38,578.51
11,185.74 27,392.77
5.00 27,397.77
181.98 27,579.75
5,635.00 33,214.75
10.00 33,224.75
0.34 33,224.41
3,180.00 36,404.41
10.00 36,414.41
0.34 36,414.07
3,180.00 33,234.07
148.00 33,086.07
0.83 33,085.24
0.02 33,085.22
10.00 33,095.22
0.34 33,094.88
210.60 32,884.28
141.00 33,025.28
10.00 33,035.28
10.00 33,045.28

25

0.48 33,044.80
225.33 33,270.13
2,147.94 31,122.19
5.00 31,127.19
0.27 31,126.92
5.00 31,131.92
20.00 31,151.92
0.48 31,151.44
0.01 31,151.45
1,200.00 29,951.45
39.34 29,912.11
240.00 29,672.11
477.34 30,149.45
35.00 30,114.45
10.68 30,103.77
0.29 30,103.48
50,000.00 80,103.48
77.68 80,181.16
25.00 80,156.16
29.94 80,126.22
79.54 80,046.68
72.00 79,974.68
853.69 79,120.99
225.18 79,346.17
221.94 79,124.23
2,790.00 76,334.23
2,790.00 73,544.23
200.00 73,344.23
10,796.40 62,547.83 -62,547.83
62,547.83

26

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

27

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

28

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

29

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

30

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

31

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

32

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

33

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

34

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

35

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

36

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

37

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

38

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

39

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

40

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

41

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

42

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

43

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

44

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

45

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

46

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

47

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

48

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

49

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

50

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

51

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

52

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

53

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

54

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

55

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

56

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

57

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

58

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

59

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

60

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

61

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

62

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

63

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

64

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

65

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

66

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

67

62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83 62,547.83

68

62,547.83 62,547.83 62,547.83 69

Climate Action Ilkley: Monthly Financial Report

Financial year 2022-23 Report date

All figures are cumulative in this reporting period to date of report.

Balance
Startingbalance
£10,224
10224
Receipts
£98,260
Payments
£46,014
Current balance
£62,470
* Culture Declares Emergency
Funds available
Jane A
Unrestricted
£4,599
Orchard
£9,198
Cargo bikes
£9,198
South bank
£4,599
Ilkleytrees
£4,599
Swifts
£4,599
Gardens
£4,599
Library
£4,599
Crocuses
£4,599
CDE
£4,599
SBS CFD

£4,599
Lib of Things
£4,599
Total
£64,383*
£59,784
£64,383
Income Income
Membershipfees £17,210
Donations(unrestricted) £3,277
Gift Aid £0
Grant funding £0
Orchard £4,096
Cargo bikes £4,096
South bank £4,096
Swifts £4,096
Gardens £4,096
Crocuses(Rotaryclub) £4,096
CDE* £4,096
SBS CFD** £4,096
Lib of Things £4,096
Total £57,352

** Skipton Building Society car free day

Unristricted 4598 Total Funds 62548

Jane A Financial Check Results

£820 Expenditure Expenditure
Website and IT £4,614
Liabilityinsurance £42,929
Trustee indemnity £0
Cargo bike insurance £0
Campaigns £4,452
Room hire £4,682
Accountancy £0
Stripe fees(mem&don) £30
Orchard £4,481
Cargo bikes £4,481
South bank £2,240
Swifts £2,240
Gardens £2,240
Crocuses(Rotaryclub) £2,240
CDE* £2,240
SBS CFD** £2,240
Lib of Things £2,240
Total £81,352

70

----- Start of picture text -----
CAI Income vs Expenditure 2022-23
60000
50000
40000
30000
20000
10000
0
Income Expenditure Row 4
CAI Cashflow 2022-23
£600,000
£400,000
£200,000
£0
-£200,000
-£400,000
-£600,000
End March April May June JulyAugustSeptemberOctoberNovemberDecemberJanuaryFebruaryMarch
----- End of picture text -----

71

mTotal cashflow ll Row 4 ll Row 5 72

Income vs. Expenditure

Month April May June July August September October November December January
Income £788 £421 £153 £543 £140 £3,827 £150 £21,220 £475 £16,927
Expenditure £514 £205 £1,004 £161 £1,860 £95 £3,874 £254 £2,332 £11,343
February
March
£3,361
###
£3,541
###
Cashflow Cashflow Cashflow Cashflow Cashflow Cashflow
End March April May June July
Total cashflow £10,224 £10,498 £10,713 £9,862 £10,243
Allocated toprojects £53,307 £103,697 £156,314 £209,749 £263,185
Available cashflow -£43,083 -£93,200 ### ### ###
August September October November December January February March
£8,523 £12,255 £8,531 £29,497 £27,640 £33,224
£318,831 £374,579 £411,805 £449,030 £486,378 £523,439
### -£362,324 -£403,274 -£419,533 -£458,738 -£490,214

Climate Action Ilkley

WARNING: ERROR IN SHEET

Climate Action Ilkley WARNING: ERROR IN SHEET
Receipts & Payments Account
Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Current account
Total
April
May
27,235.62
528.20
405.90
819.53
260.00
15.00
70,205.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
98,260.15
788.20
420.90
32.07
11.42
0.61
219.73
-
143.88
2,044.26
-
-
-
-
-
-
-
-
42,871.10
503.00
42.00
410.00
-
19.00
222.95
-
-
-
-
-
213.74
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
Made up of:
Current account
Savings account
Petty cash 1
Petty cash 2
Credit card
Other bank 1
Other bank 2
Other bank 3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
46,013.85
514.42
205.49
52,246.30
273.78
215.41
77.68
-
-
10,223.85
10,223.85
-
62,547.83
10,497.63
10,713.04
19,050.83
Errors
1
43,497.00
2
-
-
How to forecas
-
1
-
2
-
3
-
4
-
43,497.00

5

Contact for su

June July August September October
73.00 103.00 75.00 3,772.00 80.17
80.00 50.00 65.00 55.00 70.00
- 390.00 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
153.00 543.00 140.00 3,827.00 150.17
3.06 2.12 2.73 2.07 3.38
- - - - -
(103.68) - - - -
- - - - -
- - - - -
1,105.00 - 1,792.00 - 3,638.08
- - 65.00 93.00 233.00
- 147.95 - - -
- - - - -
- 11.37 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
1,004.38 161.44 1,859.73 95.07 3,874.46
(851.38) 381.56 (1,719.73) 3,731.93 (3,724.29)
- - - - -
- - - - -
9,861.66 10,243.22 8,523.49 12,255.42 8,531.13

If a message "WARNING: ERROR IN SHEET" appears at the top of the page please check the coding on each transaction (Month, Fund and Category) Balance brought forward category should only be used in the recording sheets on

st forward from here

Right click on the "Total Cashflow" tab at the foot of this sheet. Select Move or Copy…

In the dialogue box at the top "To book" select "(new book)" Make sure you tick the create a copy box

You now have the actual cashbook figures on a new spreadsheet.

Where months' actual figures are nil and they are future months, overwrite these each row of receipts and payments. Remember to be prudent and realistic eg. Furloughed staff will still cost 80% and grant income won't come in until May Save your work!

Extend for future months by entering month names at the top of each column eg Remember to copy totalling formulae on Rows 17,44 and 50.

Enter your forecasts for each row and each month, either by typing in a figure or

pport: claire.welling@wycas.org.uk

November December January February March
21,154.65 455.39 206.98 151.00 230.33
65.00 20.00 85.00 30.00 24.53
- - 16,635.00 3,180.00 50,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
21,219.65 475.39 16,926.98 3,361.00 50,254.86
2.39 0.82 2.04 1.16 0.27
- 75.00 - 0.85 -
- - - - 2,147.94
- - - - -
- - - - -
251.41 2,111.94 11,290.74 3,538.60 18,598.33
- - - - -
- 25.00 50.00 - -
- - - - -
- 119.40 - - 82.97
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
253.80 2,332.16 11,342.78 3,540.61 20,829.51
20,965.85 (1,856.77) 5,584.20 (179.61) 29,425.35
- - - - 77.68
- - - - -
29,496.98 27,640.21 33,224.41 33,044.80 62,547.83

n the first day of the financial period.

with your forecast for

y at the earliest.

June 2021, July 2021 etc

using a formula.

Climate Action Ilkley WARNING: ERROR IN SHEET

Total Receipts & Payments Account Total
Unrestricted
Orchard
Ilkley trees
Swift project
South bank
Library
Gardens
Events
Active Travel
Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20
eCargo bikes-
PL
Orchard-
Bradford CAF
eCargo-bikes-
donations
Orchard-
donations
Rotary
crocuses
Culture
Declares
~~Emerenc~~
SBS car free
day
Library of
Things

Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
68,809.02
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
3,276.62
17,210.13
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
819.53
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~~gy~~
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
86,019.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
4,096.15
635.04
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
30.24
4,614.33
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
219.73
42,929.46
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
2,044.26
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(14,752.92)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
(702.52)
4,452.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
212.00
4,681.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
222.95
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,488.54
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
213.74
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Made up of:
Current account
Savings account
Petty cash 1
Petty cash 2
Credit card
Other bank 1
Other bank 2
Other bank 3
Checks - this should equal zero
47,048.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
2,240.40
38,970.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,855.75
1,631.28
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
77.68
55,972.14
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
2,665.34
96,574.17
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
4,598.77
43,497.00
-
-
-
-
-
-
-
43,497.00
53,077.17

Checks - this should equal zero

Climate Action Ilkley Savings account Ending balance 0.00 Total transactions 0
Type a letter Total cleared transactions 0
or number Total uncleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Cleared balance
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

85

Climate Action Ilkley Petty cash 1 Ending balance 0.00 Type a letter Total transactions 0
or number Total cleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Total uncleared transactions 0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

86

Climate Action Ilkley Petty cash 2 Ending balance 0.00 Type a letter Total transactions 0
or number Total cleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Total uncleared transactions 0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Climate Action Ilkley Credit card Ending balance 0.00 Total transactions 0
Type a letter Total cleared transactions 0
or number Total uncleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Cleared balance
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Climate Action Ilkley Other bank 1 Ending balance 0.00 Total transactions 0
Type a letter Total cleared transactions 0
or number Total uncleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Cleared balance
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Climate Action Ilkley Other bank 2 Ending balance 0.00 Total transactions 0
Type a letter Total cleared transactions 0
or number Total uncleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Cleared balance
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Climate Action Ilkley Other bank 3 Ending balance 0.00 Total transactions 0
Type a letter Total cleared transactions 0
or number Total uncleared transactions 0
Date Month Ref Transaction Details Fund Category Money In Money Out Balance if cleared Cleared balance
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Option to hide columns not used

Climate Action Ilkley

WARNING: ERROR IN SHEET

Total Receipts & Payments Account for the year ended 31/3/23

Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Unrestricted
Restricted
Total
3,276.62
65,532.40
68,809.02
819.53
16,390.60
17,210.13
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,096.15
81,923.00
86,019.15
30.24
604.80
635.04
219.73
4,394.60
4,614.33
2,044.26
40,885.20
42,929.46
-
-
-
-
-
-
(702.52)
(14,050.40)
(14,752.92)
212.00
4,240.00
4,452.00
222.95
4,459.00
4,681.95
-
-
-
213.74
4,274.80
4,488.54
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,240.40
44,808.00
47,048.40
1,855.75
37,115.00
38,970.75
77.68
1,553.60
1,631.28
2,665.34
53,306.80
55,972.14
4,598.77
91,975.40
96,574.17
43,497.00
-
-
-
-
-
-
-
43,497.00
53,077.17
-
-
-
-
-
Previous
year
Budget
Variance
68,809.02
17,210.13
-
-
-
-
-
-
-
-
-
-
-
-
-
Total receipts
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
-
86,019.15
(635.04)
(4,614.33)
(42,929.46)
-
-
14,752.92
(4,452.00)
(4,681.95)
-
(4,488.54)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total payments -
(47,048.40)
Net receipts / (payments)
Transfer
Balance brought forward
-
133,067.55
(1,631.28)
55,972.14
Balance carried forward
Made up of:
Current account
Savings account
Petty cash 1
Petty cash 2
Credit card
Other bank 1
Other bank 2
Other bank 3
Checks - this should equal zero
-
187,408.41

Approval of the accounts

The financial statements were approved at a meeting of the management committee and signed on its behalf by:

Signed: ……………………………………

Name ……………………………………… (Management Committee member) Date: ………………………………………

Climate Action Ilkley

WARNING: ERROR IN SHEET

Receipts & Payments Account

Current account

Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Total
Unrestricted
eCargo bikes-
PL
27,235.62
3,276.62
-
819.53
819.53
-
70,205.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
98,260.15
4,096.15
-
32.07
30.24
-
219.73
219.73
-
2,044.26
2,044.26
-
-
-
-
-
-
-
42,871.10
(702.52)
2,225.67
410.00
212.00
-
222.95
222.95
-
-
-
-
213.74
213.74
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
46,013.85
2,240.40
2,225.67
52,246.30
1,855.75
(2,225.67)
77.68
77.68
-
10,223.85
2,665.34
2,225.67
62,547.83
4,598.77
-

Checks - this should equal zero

19,050.83

Orchard Ilkley trees Orchard-
Bradford CAF
Swift project South bank
- -
-
320.00 19,800.00
- -
-
- -
- -
-
- 390.00
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
320.00 20,190.00
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
819.44 -
2,210.00
423.00 1,666.96
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
819.44 - 2,210.00 423.00 1,666.96
(819.44) - (2,210.00) (103.00) 18,523.04
- - - - -
1,663.05 200.00 2,210.00 260.00 527.80
843.61 200.00 - 157.00 19,050.84
Library Gardens eCargo-bikes-
donations
Events Orchard-
donations
- - 1,705.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 1,705.00 - -
- - 1.83 - -
- - - - -
- - - - -
- - - - -
- - - - -
- 122.00 1,416.33 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 122.00 1,418.16 - -
- (122.00) 286.84 - -
- - - - -
43.91 150.00 278.08 - -
43.91 28.00 564.92 - -
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel
195.00 1,000.00 939.00 - -
- - - - -
- - - 19,815.00 50,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
195.00 1,000.00 939.00 19,815.00 50,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
195.00 - 734.97 20,148.85 13,611.40
- - 198.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
195.00 - 932.97 20,148.85 13,611.40
- 1,000.00 6.03 (333.85) 36,388.60
- - - - -
- - - - -
- 1,000.00 6.03 (333.85) 36,388.60

Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Climate Action Ilkley

Receipts & Payments Account

Savings account

Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Total
Unrestricted
Orchard
Ilkley trees
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Checks - this should equal zero 0.00

Orchard-
Bradford CAF
Swift project South bank Library Gardens eCargo-bikes-
donations
Events
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Orchard-
donations
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel Spare fund 17
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

Spare fund 18 Spare fund 19 Spare fund 20

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

Climate Action Ilkley

Receipts & Payments Account Petty cash 1

Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Total
Unrestricted
Orchard
Ilkley trees
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Balance brought forward Balance carried forward

Checks - this should equal zero

0.00

Orchard-
Bradford CAF
Swift project South bank Library Gardens eCargo-bikes-
donations
Events
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
Orchard-
donations
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel Spare fund 17
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - -
-
-
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

Spare fund 18 Spare fund 19 Spare fund 20

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

Climate Action Ilkley

Receipts & Payments Account
Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Petty cash 2
Total
Unrestricted
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.00
Orchard Ilkley trees Orchard-
Bradford CAF
Swift project South bank
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Library Gardens eCargo-bikes-
donations
Events Orchard-
donations
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Climate Action Ilkley

Receipts & Payments Account
Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Credit card
Total
Unrestricted
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.00
Orchard Ilkley trees Orchard-
Bradford CAF
Swift project South bank
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Library Gardens eCargo-bikes-
donations
Events Orchard-
donations
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Climate Action Ilkley

Receipts & Payments Account
Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Other bank 1
Total
Unrestricted
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.00
Orchard Ilkley trees Orchard-
Bradford CAF
Swift project South bank
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Library Gardens eCargo-bikes-
donations
Events Orchard-
donations
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Climate Action Ilkley

Receipts & Payments Account
Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Other bank 2
Total
Unrestricted
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.00
Orchard Ilkley trees Orchard-
Bradford CAF
Swift project South bank
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Library Gardens eCargo-bikes-
donations
Events Orchard-
donations
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Climate Action Ilkley

Receipts & Payments Account
Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Payment - spare 17
Payment - spare 18
Payment - spare 19
Other bank 3
Total
Unrestricted
eCargo bikes-
PL
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
Checks - this should equal zero
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.00
Orchard Ilkley trees Orchard-
Bradford CAF
Swift project South bank
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Library Gardens eCargo-bikes-
donations
Events Orchard-
donations
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- -
-
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Rotary
crocuses
Culture
Declares
~~Emergency~~
SBS car
day
free Library of
Things
Active Travel
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - -
-
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

Spare fund 17 Spare fund 18 Spare fund 19 Spare fund 20

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -

Climate Action Ilkley

WARNING: ERROR IN SHEET

Receipts & Payments Account

Current account

Receipts
Donations
Membership fees
Grant funding
HMRC
Receipt - spare 5
Receipt - spare 6
Receipt - spare 7
Receipt - spare 8
Receipt - spare 9
Receipt - spare 10
Receipt - spare 11
Receipt - spare 12
Receipt - spare 13
Receipt - spare 14
Receipt - spare 15
Payments
Stripe fees
Website and IT
Liability insurance
Trustee indemnity insurance
Cargo bike insurance
Project payments
Campaigns
Room hire
Accountancy
Sundry expenses
Payment - spare 11
Payment - spare 12
Payment - spare 13
Payment - spare 14
Payment - spare 15
Payment - spare 16
Total
April
May
27,235.62
528.20
405.90
819.53
260.00
15.00
70,205.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
98,260.15
788.20
420.90
32.07
11.42
0.61
219.73
0.00
143.88
2,044.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42,871.10
503.00
42.00
410.00
0.00
19.00
222.95
0.00
0.00
0.00
0.00
0.00
213.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payment - spare 17
Payment - spare 18
Payment - spare 19
Payment - spare 20
Payment - spare 21
Payment - spare 22
Payment - spare 23
Payment - spare 24
Payment - spare 25
Net receipts / (payments)
Transfer
Balance brought forward
Balance carried forward
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
46,013.85
514.42
205.49
52,246.30
273.78
215.41
77.68
0.00
0.00
10,223.85
10,223.85
0.00
62,547.83
10,497.63
215.41

Checks - this should equal zero

19,050.83

June July August September October
73.00 103.00 75.00 3,772.00 80.17
80.00 50.00 65.00 55.00 70.00
0.00 390.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
153.00 543.00 140.00 3,827.00 150.17
3.06 2.12 2.73 2.07 3.38
0.00 0.00 0.00 0.00 0.00
(103.68) 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
1,105.00 0.00 1,792.00 0.00 3,638.08
0.00 0.00 65.00 93.00 233.00
0.00 147.95 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 11.37 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
1,004.38 161.44 1,859.73 95.07 3,874.46
(851.38) 381.56 (1,719.73) 3,731.93 (3,724.29)
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
(851.38) 381.56 (1,719.73) 3,731.93 (3,724.29)
November December January February March
21,154.65 455.39 206.98 151.00 230.33
65.00 20.00 85.00 30.00 24.53
0.00 0.00 16,635.00 3,180.00 50,000.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
21,219.65 475.39 16,926.98 3,361.00 50,254.86
2.39 0.82 2.04 1.16 0.27
0.00 75.00 0.00 0.85 0.00
0.00 0.00 0.00 0.00 2,147.94
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
251.41 2,111.94 11,290.74 3,538.60 18,598.33
0.00 0.00 0.00 0.00 0.00
0.00 25.00 50.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 119.40 0.00 0.00 82.97
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
253.80 2,332.16 11,342.78 3,540.61 20,829.51
20,965.85 (1,856.77) 5,584.20 (179.61) 29,425.35
0.00 0.00 0.00 0.00 77.68
0.00 0.00 0.00 0.00 0.00
20,965.85 (1,856.77) 5,584.20 (179.61) 29,503.03

Climate Action Ilkley

Charity number 1189801

Annual Report and Financial Statements for the period ended 31 March 2023

Climate Action Ilkley

Annual Report and Financial Statements

Trustees' report for the period ended 31 March 2023

Reference and administrative details of the charity, its trustees and advisors.

The trustees during the financial period and up to and including the date the report was approved were:

were:
Name Position Dates
George Abramson Resigned 30 November 2022
Michael Daw Treasurer Resigned 30 November 2022
Robert Knipe ActingTreasurer Re-elected 30 November 2022
Martin Nash Re-elected 30 November 2022
Stephen Peel Re-elected 30 November 2022
Neil Stevens Resigned 30 November 2022
Kathleen Steward Re-elected 30 November 2022
MaryPegington Elected 30 November 2022

Charity number

The charity was registered with the Charity Commission for England and Wales, number 1189801, on 5 June 2020.

Principal address

11 Hollingword Gate, Ilkley, LS29 9PP

Bankers

The Co-operative Bank plc, PO Box 101, 1 Balloon Street, Manchester M60 4EP.

Independent examiner

Jane Ascroft, Chartered Accountant, Enterprise House, Harmire Enterprise Park, Barnard Castle, County Durham, DL12 8XT

Structure, governance and management

The charity is a Charitable Incorporated Organisation (CIO) formed on 5 June 2020 and is governed by a constitution.

Method of recruitment and appointment of trustees

The trustees of the charity are appointed by the members at the AGM.

2

Climate Action Ilkley

Trustees' report (continued) for the period ended 31 March 2023

Objectives and activities

The charity’s objects

The promotion for the benefit of the public of the conservation, protection and improvement of the physical and natural environment of Ilkley, in particular:

1) by raising awareness of the causes and impact of climate change; and

2) encouraging practical steps to reduce atmospheric carbon dioxide levels and mitigate the effects of climate change.

Public benefit statement

In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of environmental protection or improvement.

Achievements and performance

A detailed review of the activities, achievements & performance can be found in the full annual report.

3

Climate Action Ilkley

Reserves policy

The charity's free reserves at year end, excluding fixed assets, were £4,598. The charity had two employed staff members starting, and only limited assets (cargo bikes and associated equipment, original cost £29,927; pre-paid insurance and rent, cost £10,859).

The trustees discussed the following factors in arriving at their reserves policy:

It is therefore the policy of Climate Action Ilkley to hold in reserves £1,400 to cover our essential annual needs. The trustees, in consultation with other members, will seek to allocate unrestricted monies present in our account at the end of November 2023 that exceed this figure to activities in support of our objectives.

This policy will be reviewed in twelve months’ time.

Signed on behalf of the board of trustees on 27 November 2023

Signed:

R J Knipe

4

Climate Action Ilkley Independent examiner's report to the trustees of Climate Action Ilkley for the year ending 31[st] March 2023

I report to the trustees on my examination of the financial statements of Climate Action Ilkley ('the charity') for the year ended 31 March 2023.

Responsibilities and Basis of Report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner's Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Jane Ascroft FCA MA (Cantab) Independent Examiner

Enterprise House Harmire Enterprise Park Barnard Castle County Durham DL12 8XT

5

Climate Action Ilkley

Receipts and payments account for the period ended 31 March 2023

Notes
Receipts
Grants and donations
(2)
Membership fees
HMRC gift aid
Other income
Total receipts
Payments
Project-related
(3)
Website and IT
Campaigns
Room hire
Online payment processing fees
Accountancy
Insurance
Other costs
Total payments
Net receipts / (payments)
Fund balances brought forward
Fund balances carried forward
Unrestricted
funds
Restricted
funds
£
£
3,472
93,969
820
-
-
-
884
-
Total
funds
2023
Total
funds
2022
£
£
97,441
9,960
820
1,699
-
548
884
-
5,176
93,969
99,145
12,208
-
43,578
220
-
410
-
223
-
28
-
-
-
2,148
-
214
-
43,578
4,880
220
302
410
420
223
186
28
48
-
300
2,148
1,990
214
-
3,243
43,578
46,821
8,126
1,933
50,391
2,665
7,559
52,324
4,081
10,224
6,143
4,598
57,950
62,548
10,224

6

Climate Action Ilkley

Statement of assets and liabilities as at 31 March 2023

Unrestricted Restricted Total 2023 Total 2022
£ £ £ £
Cash at bank
Co-op Current account 4,598 57,950 62,548 10,224
Other Monetary Assets
Prepaid insurance 1,969 - 1,969 1,989
Prepaid rent 8,890 - 8,890 -
10,859 - 10,859 1,989
Assets retained for the charity’s own
use, at cost
Electric cargo bikes (b/fwd) 11,330 - 11,330 11,330
Electric cargo bikes (added in year) 12,588 - 12,588 -
Cargo bike trailer 3,497 - 3,497 3,497
Babboe cargo bike (added in year) 1,702 - 1,702 -
Bike equipment 810 - 810 810
29,927 - 29,927 15,637
Liabilities
Independent Examination and
accounts 600 - 600 -

Approval of the accounts

The financial statements were approved by the board of trustees on 27 November 2023 and by Members of the Charity on 30 January 2024.

Signed:

(Trustee and treasurer)

7

Climate Action Ilkley

Notes to the accounts for the period ended 31 March 2023

1. Accounting policies

Basis of accounting

The trustees have taken advantage of section 133 of the Charities Act 2011 and have prepared the accounts on a receipts and payments basis.

No changes have been made to the accounts for previous years.

There has been no change to the accounting policies since last year.

Taxation

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.

Further explanation of the nature and purpose of each fund is included in the notes to the accounts.

2. Grants and donations

Unrestricted
funds
£
Restricted
funds
£
Total funds
2023
£
Total
Donations
3,472
23,764
27,236
Grants
Bradford MDC Climate Action Fund
-
-
-
Ilkley Town Council
-
6,025
6,025
West Yorkshire Active Travel Hub
-
50,000
50,000
Comply Direct
-
14,180
14,180
3,472
93,969
97,441
funds
2022
£
2,530
3,050
4,380
-
-
9,960

8

Climate Action Ilkley

3. Restricted funds

3. Restricted funds
Balance Receipts Payments Transfers Balance
b/fwd c/fwd
£ £ £ £ £
Community Orchard 3,873 - 3,029 - 844
Cargo Bikes 2,504 1,705 3,644 - 565
South Bank 528 20,190 1,667 - 19,051
Library 44 - - - 44
Swifts 260 320 423 - 157
Ilkley Tree Initiative 200 - - - 200
Gardens 150 - 122 - 28
Library of Things - 19,815 20,149 - -334
Active Travel - 50,000 13,611 - 36,389
Culture Declares Emergency - 1,000 - - 1,000
SBS car free day - 939 933 - 6
7,559 93,969 43,578 - 57,950

Fund name

Community Orchard

Cargo Bikes

South Bank

Library

Swifts

Ilkley Tree Initiative

Gardens

Purpose of restriction

To support the establishment and maintenance of a community orchard.

To support the establishment of an electric cargo bike scheme.

To create a more bio-diverse area of public land to the north of Ilkley Playhouse.

To support the sharing of climate change-related books in Ilkley library.

To support the installation of swift boxes on buildings.

To increase the amount of urban trees in Ilkley.

To support wildlife-friendly gardening.

Library of Things

Active Travel

Culture Declares Emergency

To support a community resource for sharing useful tools or household items, saving the need for individuals or families to buy them.

A joint project to promote walking, cycling and wheeling in local communities across West Yorkshire

Funding to set up a Culture Declares Emergency Hub reaching out to all arts and culture groups in the town.

4. Related party transactions

Trustee expenses reimbursed £
Neil Stevens 19
Mike Daw 11
Kath Steward 376
406

Trustee remuneration and benefits

No trustee received any remuneration or benefit during this period.

9