CHARITY REGISTRATION NUMBER: 1189369 International Christian Embassy Jerusalem UK (Charity) Unaudited Financial Statements 31 July 2025 MATTOCKS GRINDLEY Chartered accountants 18 Mulberry Avenue Turnstone Business Park Widnes Cheshire WA8 OWN
International Christian Embassy Jerusalem UK (Charity) Financial Statements Year ended 31 July 2025 Page Trustees, annual report Independent examinerfs report to the trustees Statement of financial activities Statement of financial position Notes to the financial statements 10 The following pages do not forni part of the financial statements Detailed statement of financial activities 17 Notes to the detailed statement of financial activities 18
International Christian Embassy Jerusalem UK (Charity) Trustees, Annual Report Year ended 31 July 2025 The Iruslees present their report and the unaudited financial statements of the charty for the year ended 31 Juty 2025. Reference and administrative details Registered charity name Internatnal Christian Embassy Jerusalem UK (Charity) Charity registration number 1189389 Prlnclpal offi¢0 31 Crank Road Billinge Wigan WN5 7DT The trustees Dr D Elms Rev M Starbuck Ms W Hogarth Mr M Kerry Ms J Lokuta Mr L Grates Mr J Croft Mr T Collis {Appointed 2 December 20241 Independent examiner Mr G Mattocks FCA 18 MulberryAvenue Turnstone Business Park Widnes Cheshire WA8 OWN
International Christian Embassy Jerusalem UK (Charity) Trustees, Annual Report Icontlnued) Year ended 31 July 2025 Structure. governanco and management Goveming Docurnent The charty conslrtution was created on 17 February 2020 and was regtstered wf<h the Charity CommissKJn as a CIO on 5 May 2020. Appointment of Trustees There must be a minimum of 3 Trustees at all times. New Trustees are appointed for a lem of 3 years and are selected having regard to the skills, knowledge and experience needed for the effective administration of the Charity. Trustees are eligible for reappointment for a maximum of 3 nSecutive lelms and may be reappointed for a fourth term after an interval of at least one year. R8lat8d Partias The charity has 8 Trustees. 3 of whom are Directors and 1 is the Company Secretary of International Christian Embassy Jerusalem Iunited Kingdom) Limilod, company registration number (655025. Oblo¢tive$ and activities Charitable Objects To advance the Christian Tel10n in the United Kingdom for the benefrt of the public through the holding of prayer meetings, lectures, conferences and the public Celebration of religiou5 festivals, producing andlor distributing literature on Chrislianily and the airangement of spiritual and educational tours lo enlighten people about the Jewish roots of the Christian faith. To contribute towards a better society in the United Kingdom by promoting social cohesion and better understanding between the Christian and Jewish communities and to contribute to the spiritual and moral education of children and young adults by a comprehensive Holocaust Education Programrne. To support humanitarian projects in all sectors of society in Israel, including the relief of povety. education and assisting those fleeing hardship and religious persecution to emigrate lo Israel.
International Christian Embassy Jerusalem UK (Charity) Trustees, Annual Report (¢ontlnued) Year ended 31 July 2025 A¢hievèmènts and perfomiance Summary of Activities: The Charity Trustees, Regional Teams and 5UPPOrters have contributed lo and initiated many activities throughout the year, both online and in person. One of the most signrficanl was the Dedication of the Lincoln Jewsh Memorial Stone at the International Bomber Command Centre in Lincoln. Several of the Trustees were involved wrfth the planning and implementation of the memorial over many months alongside the Jewish communty in Lincoln and a local quary owner. Many local dignrtaries. Jewish and Christian leaders and military personnel attended the event. and the Stone will be a lasting memorial lo the historic Jews of Lincoln and the Jew5 of Bomber Command who lost their lives in WW11. In July the Charity partneTed with Glasgow Friends of Israel lo bring the Christsan and Jewish communf(ies together for a joint event, including music and a hostage famity member a$ keynote speaker, alongside local leaders and dignitaries. Following the terror attack in Israel on 0711012023, the SubsUent war, and rising anlisemitism, the ICEJ UK Charity has continued to sland in solidarity with Israel and the Jewish Community of the UK. The trustees have joined many vigils, rallies 8nd prayer gatherings lo call lor the release of hostages, lo pray for pea, and stand against rising anli-semitism. Events have taken place in London, Manchester, LNerpool, Oxford, Leeds, Cambridge, Belfast, Edinburgh. Addrtionally, several Trustees and team members have accepted invrtalions from the Israeli Embassy and other Jewish organisations to attend Commemorations, Celebration events and inter<ommunal gatherings. A daily prayer initiative began after 7110 bringing together many Christian leaders from around the wortd. ICEJ UK has been represented every day by our UK prayer co-ordinators. Iruslees and other members ofthe UK team. In February 2025 Jonathan Croft look a delegation of Church Leaders lo the ICEJ Pastors, & Leaders. Envision Confeience. It was a valuable opportunty to visit Israel, deepen farth and biblical understanding, meet key leaders in Israel and come back equipped lo lead their churches and support the ministry of the Charity going foard. Biblical teaching has been given throughout the year during conferences. via webinars and our YouTube channel. In addition lo the global daily prayer. UK prayer meetings have been held in-person and on zoom throughout the year with trustees, volunlgers and supporters participating. The Charity has continued to reach out to the UK church by holding regional cOnferenS acr05S England. Scotland and Northern Ireland. Each event included international and lo¢al speakers and the ICEJ UK Charity team and musicians. Additionally. the speakers were invited lo smaller church gatherings and nefvlorking events. The Charity Injslees and volunteers have also been invited guests and contrsbuled lo many in-person and online church gatherings during the year. The team of volunteer rfjgional representatives has benefited from monthly zoom team meetings and
International Christian Embassy Jerusalem UK (Charity) Trustees. Annual Report (eOnllnuo(l) Year ended 31 July 2025 a team retrea in January 2025. The Charity has continued lo develop relations with the Jewish community, supporting rallies and Vlgils where appropriate and attending Holocaust Memorial Day events in Liverpool and al the Israeli Embassy in London. The trustees have found that the TV programme on Revelation TV and the monthly webinar have helped raise the profile of the Charity. The variety of contributors and guests, both Chiistian and Jewish have discussed a diverse number ol lopi¢s and have contributed to a deeper understanding of the Christian faith for the vieweTS. Communication throughout the year has been enabled by digital techrtology, with our social media plalfoms gathering new supporters and greater engagement. Maintaining the services of a medi8 management Consultant has improved our online presence and enabled teaching and information to reach a wider audienee on YouTube. We have continued lo work with our trusted partner ICEJ Aid which supports many humanitarian projects in every sector of Israeli society. UK donats'ons have funded many projects including.. The Charity continues lo respond to the ongoing crisis in Ukraine and send funds to help Ukrainian Jews escape the war. Funds have been sent to bring Ethiopian Jews to Israel to avoid persecution a5 drought and conflict continues lo make life dangerou5 for Jews in transrt camps in Gondar. Funds have been sent to support the assisted living facilrties for Holocaust SuNivors in Haifa. The Charty was able to purchase another bomb sheher to be placed in a high-risk area near the border. The Charity continued to support the ICEJ AID 'lsrael in Crisis. fund. These projects are numerous and this year included." supporting trauma recovery. counselling and therapy, and rebuilding projects in communities that were destroyed i.e. a youth centre and a music therapy cenlre. Addrtionally. we have been able to contribute to chikdren's homes and a refuge in Tel Aviv which provides food, support, and a safe space for women in crisis, and other humani(arian projects that cover every sector of Isfaeli society.
International Christian Embassy Jerusalem UK {Charity) Trustees. Annual Report (Conllnued) Year ended 31 July 2025 Financlal revlew The financial result of the period under review shows a deficst of £55.163 which is in line with the expectations ofthe Trustees. The reserves as at 31 July 2025 were as follows-. General unrestricted fvnds £167,523 and restricted funds £1.799. Resepios Policy The trustees have set the reserves polry which amounts to the charity holding 3 months operating costs in reserve lo cover operating costs, funding for emergencies andlor unique opportunrties. Public Benefrt Throughout this fsnancial year the Trustees have endeavoured to conduct the Charity with integrty and diligence making all decisions having due regard to the Commission's public benefit guidance.
International Christian Embassy Jerusalem UK (Charity) Trustees. Annual Report (condnue Year ended 31 July 2025 Plans for future periods During the next financial year, the Charity will continue to hold conferences and events around the UK and host webinars and prayer meetings online. Special events to commemorate the 2nd anniversary of 7th October. The UK lour to the Feast of Tabernacles Celebration in Jerusalem- October 2025. Biblical Tour of Israel- November 2025. The Trustees will continue to engage with the Jewish Community and seek ways lo support joint initiatives around the country. We will continue to work with Revelation TV to produce the monthty TV programme Jerusalem Dispatch. The Charity will continue to be represented during the da1 global prayer gatherings of liktrminded groups and individuals. The Charity will consider new avenues lo promote the Yad Vashem Holocaust educational exhibf(ions. These excellent educational tools remain free of charge and available in physical and digital formats to schools. colleges. libraries. churches and community groups. We will continue to be proactive on social media and add more content to the YouTube Channel. The Iruslees are committed to developing the UK team w((h several new members added and another team retreat planned for February 2026. The Trustees will continue to find ways to engage wi(h younger generations to encourage greater support for the work of the charity- The Charity will continue to support proieds for public benefit in Israel. The trustees, annual report was approved on trustees by. and signed on behalf of the board of Dr D Elms Trustee
International Christian Embassy Jerusalem UK (Charity) Indepondont Examinerfs Report to the Trustees of International Christian Embassy Jerusalem UK (Charity) Year ended 31 July 2025 report to the trustees on my examination of the financial slalemenls of Inlemalional Christian Embassy Jerusalem UK Ichartyl I'lhe charrty'l for the year ended 31 July 2025. Respon$ibilitiè$ and basis of rèport As the Iruslees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charitie5 Act 20111'lhe A¢t'}. I report in respect of my examination of the Charty's financial statements carried out under section 145 of the 2011 Act and in Carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 14515llbl of the Ad. Independent examinerfs statement I have completed my examination. I confimi that no material mallers have come lo my attention in connection with the examination giving me Cause lo believe that in any material respect.. accounting records were not kept in respect of the charty as required by section 130 of the Ad., or the financial stalemenlg do not accord with those records., or the financial statements do not compty wrth the applicable Tequiremenls concerning the form and content of accounts sel out in the Charities (Accounts and Reports} Regulations 2008 other than any requirement that the accounts give a 'true and fairf vW whiGh is not a maller considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination lo which allenlion should be drawn in this report in order to enable a proper understanding of the ac¢ounts to be reached. Mr G Mattocks FCA Independent Examiner 18 Mulberry Avenue Turnstone Business Park Widnes Cheshire WA8 OWN Iz/z
International Christian Embassy Jerusalem UK (Charity) Statement of Financial Activities Year ended 31 July 2025 2025 ReStrted funds Total funds 2024 Unrestricted funds Total funds Not• Incomg and èndovnnents Donations and legacies Investment income 69.941 8,189 131,920 201,861 8.189 257.575 6.796 Total incom• 78,130 131,920 210,050 264,371 Expenditure Expenditure on raising funds.. Direct costs Costs of other trading aclwities Expenditure on charitsble activities Total expenditure 110,164 14,400 7,796 110,164 14,400 140,649 98,743 14,400 191,154 132,854 132,360 132,854 265,213 304,297 Net expendlture and net movement in funds 154,2301 19341 155,163} {39,926} Reconciliation of funds Total funols brought fotward Total funds carrled forward 221,753 2,733 224,486 264.413 167,523 1,799 169,322 224.486 The slalemenl of financial activities includes all gains and losses recogni5ed in the year. All income and expenditure derive from continuing activities. The note8 on pages 10 to 15 form part of thesè finanelal statsmonts.
International Christian Embassy Jerusalem UK (Charity) statement of Financial Position 31 July 2025 2025 2024 Note Current assets Cash at bank and in hand 170,402 225,567 Creditors: amounts falling due wtthin one year Net current assets 12 1,080 1,080 169,322 224,487 224,487 Total assots loss current liabilities 169,322 Net assets 169.322 224,487 Funds of the charlty Reslricled funds Unreslricled funds 1,799 167,523 2,733 221.753 Total charity funds 13 169,322 224,486 These fi ancial slalemenls were approved by the board of trustees and aulhorised for issue on 12.Y.2.¢... and are syned on behaw of the board by- (p Lkh Dr D Elms Trustee Ms J Lokula Trvslee The notes on pages 10 to 15 form part of th9$9 financlal statèmènts.
International Christian Embassy Jerusalem UK {Charity> Notes to the Financial Statements Year ended 31 July 2025 General infomiation The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal Offi is 31 Crank Road, Billinge, Wigan, WNS 7DT. Statement of compliance These financial slalemenls have been prepared in compliance with FRS 102, The Financial Reporting Stsndard applicable in the UK and the Republic of Ireland., the Slalemenl of Recommended Practice aPpIable lo charities preparing their accounts in a¢¢ordance with the Financial Reporting Standard appli¢able in the UK and Republic of Ireland {FRS 102) Icharities SORP IFRS 10211 and the Charities Act 2011. A¢¢ounting policios Basis of preparatlon The financial statements have been prepared on the historical cost basis, as modffied by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure. The financkql slalemenls are prepared in sterling. which is the functional currency ol the entty. Going concern There are no material uncertainties about the charty's abilty lo conlinue. Judgamonts and key sources of estimation uncertainty The preparation of the financial slalemenls requires management to make judgements, eslimales and assumptions that affect the amounts reported. These eslimales and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Fund accounting Unreslfi¢ted funds are available for use al the discretion of the Iruslees lo further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditu declar by the donor or through the lems of an appeal, and fall into one of two sub-classes". restricted income funds or endowment funds. 10
Intsrnational Christian Embassy Jerusalem UK (Charity) Notes to the Financial Ststements (contIni) Year ended 31 July 2025 Accountlng pollcles (cofttinued) Incoming resources All incoming resources are included in the statement of financial activities when enlillement has passed lo the charity". it is probable that the economic benefits associated wlh the transaction 11 flow lo the charity and the amount can be reliably measured. The following specific policies are applied lo particulaf categories of income.. income from donations or grants is recognised when there is evKlence of entitlement lo the gift, receipt is probable and rts amount can be measured reliabty. gacy income is recognised when receipt is probable and entitlement is established. income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the don¢x or the estimated resale value. Donated facili£ies and services are recognised in the accounts when received if the value can be ieliably measured. No amounts are included for the Contribution of general volunteers. income from contracts lor the suppty of services is recognised with the delNery of the conlra¢led setvi¢e. This is classified as unrestrKted funds unless there is a conlraclual requirement for il to be spent on a particular purpose and returned rf unspent, in which case il may be regarded as restricted. Ro$our¢g$ gxpond8d Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the slalement of financial activf(ies to which it relates.. expenditure on raising funds includes the costs of all fundraising activities, events, non-chafitable trading activities, and the sale of donated go(xl$. expenditure on Charrtable a¢tivities includes all costs incurred by a charity in undertaking activities that further ils charitable aims for the benefit of ils beneficiaries, including those support costs and costs relating to the governance of the Charity apportioned lo charitable aclivilies. other expenditu includes all expenditure that is neither retated lo raising funds for the charrty nor part of ils expenditure on charitable activities. All costs are allocated to expenditure categories reflecting the use of the resource. Direel costs attributable lo a single aclivty are allocated directly to that activity. Shared costs are apportioned befvleen the activities they conlTibLrte lo on a reasonable, justrfiable and consislenl basis. 11
International Christian Embassy Jerusalem UK (Charity) Notes to the Financial Statements (conthruèd) Year ended 31 July 2025 Accountlng policles (conlinued) Financial instruments A finan¢iaJ asset or a financial liability is recognised onty when the enlty becc*nes a paty to the contractual provisions of the instrument. Basic financial instruments are initially re¢ognised al the amount receivable or payable including any Telaled transaction costs, unless the arrangement conslitules a financing Iransaclion, where it is recognised at the present value of the future payments discounted at a market rale of interest for a similar dgbl inslrumenl. Current assets and current liabilities are subsequently measured al the cash or other consideration expected lo be paid or received and not discounled. t>onations and legacies Unreslricled Funds Restricted Total Funds Funds 2025 Donations Donations Tour Income Conference51evenl$ 69.941 131,920 201,861 69,941 131,920 201,861 Unreslricled Funds Restricted Total Funds Funds 2024 Donations Donations Tour Income Conferenceslevenls 96,388 2,368 7.113 151,707 248,094 2,368 7,113 105.867 151,707 257,575 Investment income Unrestricted Total Funds Unrestricted Total Funds Funds 2025 Funds 2024 Bank interest receivable 8,189 8,189 6,796 6,796 12
International Christian Embassy Jerusalem UK (Charity) Notes to the Financial Statements Iconrfnu Year ended 31 July 2025 Dlrect costs Unreslricled Total Funds Unreslricled Total Funds Funds 2025 Funds 2024 Costs of raising donations and legacies Donations Costs of raising donations and legacies Gifts Costs of raising donations and legacies- Tours & Feasts 103,682 103,682 79,063 79,063 3.265 3,265 4,851 4,851 3.217 3,217 14,829 98,743 14,829 110.164 110,164 98,743 Cost$ of other tradlng actfvltles Unrestricted Total Funds Unreslricled Total Funds Funds 2025 Funds 2024 Rent 14,400 14,400 14,400 14,400 Expenditure on charitsble activities by fund type Unrestricted Funds Reslri¢ted Total Funds Funds 2025 5,000 2,796 132,854 137,854 2.795 Support costs 7,796 132,854 140.649 Unrestricted Funds Reslricled Total Funds Funds 2024 Gffts Support costs 36,382 2.456 152,316 188,698 2,456 38,838 152,316 191,154 Analysis of $UPF)Ort ¢osts Anafysis of support costs Total 2025 Total 2024 Finance wsls Govemance eosts Support costs - Insurance 811 1,224 780 811 1.224 760 560 1,164 732 2.795 2,795 2,456 13
International Christian Embassy Jerusalem UK (Charityl Notas to the Financial Statements (¢Onllnue Year ended 31 July 2025 10. Independent examinatlon fees 2025 2024 Fees payable to the independent examiner for.. Independent examination of the financial slalemenls 1,224 1,134 11. Trustee remuneration and expensès No remuneration or other benefits from employment with the charty were retsved by the trustees. Howevef, I trustee received a salary of £19,339 and 1 trustee received £17,262 for services provided to International Chrtstian Embassy Jerusalem {United Kingdom) Limited, company registration number 06655025. Expenses are reimbursed to Iruslees for reasonable costs property incurred. 12. Creditors: amounts falling due within one year 2025 2024 Accnjals and deferred income 1,080 1.080 13. Analysis of Charitablg funds Unrestricted funds At 1 August 2024 At Income Expenditure 31 July 2025 General funds 221,753 78.130 1132.3601 167.523 At 1 August 2023 Al Income Expenditure 31 July 2024 General funds 261,071 112,663 1151.981) 221.753 Restricted fund$ At 1 August 2024 At Income Expenditure 31 July 2025 Reslricled Funds 2,733 131,920 1132,8541 1,799 At 1 August 2023 At Income Expenditure 31 July 2024 Reslricled Funds 3,342 151,707 1152,316) 2,733 14
International Christian Embassy Jerusalem UK (Charity) Notes to the Financial Statements (¢onllnu8d) Year ended 31 July 2025 13. Analysis of charitable funds (condnuedj Transfers belween funds Brought forward Incoming resources Outgoing resources Carried fOard Ethiopian Jews Holocaust Survivors ICEJ Aid Operation Lrfeshield Ukrainian Jews ICEJ Aid- Nl Operation Lrfeshield- Nl Holocaust - Nl 163 362 2.161 11.862 15,729 65.432 26.610 4,508 4,280 2,999 500 112,025) 116,060} 167,490} 125,0001 14,5001 14,2801 12,9991 15001 (132,854) 31 103 1,610 47 RESTRICTED FUNDS 2.733 131,920 1,799 14. Analysis of net assets between funds Unrestricted Funds Restricted Total Funds Funds 2025 Current assets Credf(ors less than 1 year Net assets 168,603 11,080} 167.523 1,799 170,402 {1,0801 169,322 1,799 Unrestricted Funds Restricted Total Funds Funds 2024 Current assets Creditors less than 1 year Not assets 222,834 11,0801 221,754 2,733 225,567 {1.0801 224,487 2.733 15. R91atad parties The charity has 8 trustees 3 of which are Directors and 1 is the Company Secretary of International Christian Embassy Jerusalem Iunited Kingdom) Limited company registration number 06655025. During the year the charity paid £21.727 in respect of administration services lo International Christian Embassy Jerusalem (United Kingdom) Limited. 16
International Christian Embassy Jerusalem UK (Charity) Management Infomiation Year ended 31 July 2025 Thè following pages do not form part of the financial statements. 16
International Christian Embassy Jerusalem UK (Charity) Dotailed Statement of Financial Activities Year ended 31 July 2025 2025 2024 In¢ome and endowments Donations and legac•¢s Donations Tour Income Conferenceslevenls 201,861 248,094 2,368 7,113 201,881 257,575 Investment income Bank interest receivable 8.189 6,796 Total income 210.050 264,371 Expenditure Direct costs Legal and professional fees- admin Digital & Media professional fees Other office costs Subscriptions Conference Events Gifts Promotional costs Travel Grfis & Honorariums Tours & Feasts 21,727 37,805 1,211 976 30.460 808 2.600 8,295 3,265 3,217 13.536 24,170 1,472 806 3,499 838 311 34,431 4,851 14,829 110,164 98,743 Costs of othor trading a1VItIeS Rent 14,400 14,400 Expenditure on charitable activities Insurance Bank charges 760 811 137,854 1,224 732 560 188,698 1,164 Accountancy 140,649 191,154 Total expenditure 265,213 304,297 Net ¢xpenditure 155,1631 139,9261 17
International Christian Embassy Jerusalem UK (Charity) Notes to the Detailad Statement of Financial Activities Year ended 31 July 2025 2025 2024 Direct costs Costs of raising donations and legacles- Donatlons Professional fees- admin Digital & Media professional fees Office costs Subscriptions Conference Events Entertainment Promotional costs Travel 21,727 37,605 1.211 976 30,460 808 2,600 8,295 13,536 24,170 1,472 3.499 838 311 34.431 103,682 79,063 Costs of raising donations and legacles - Glft$ Gifts & Honorariums 3,265 4,851 Costs of raising donations and legacies- Touys & Feasts Tours & Feast 3,217 14,829 Direct costs 110,164 98,743 Costs of other tradlng activitie$ Costs of other trading actNiti¢s - R¢nt Rent 14,400 14,400 Costs of other tradlng activities 14.400 14,400 Expenditure on charitabla activitios Gifts Activities undertaken directty Grfis 137,854 188,698 Support costs Insurance Bank charges Accountancy 760 811 1.224 732 560 1,164 2,795 2,456 Expenditura on charitable activities 140,649 191.154 18