| From | 1 | Feb | 21 | to | 31 | Jan | 22 | Name | The | Ven | Clinton | Lan | ston |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| From | to | Name | |||||||||||
| From | to | Name |
| Fund M | anager(s) during |
the period | : | |||
|---|---|---|---|---|---|---|
| From | 1Feb 21 | to | 4A r21 | Name | Revd Robin Richardson | |
| From | 5A r21 | to | 31Jan 22 | Name | Revd Matthew | Coles |
| From | to | Name |
| Internal Auditor(s) | during the period: | |
|---|---|---|
| From | to | Name |
| From | to | Name |
| From | to | Name |
| From | 1 | Feb | 21 | to | 31 | Jan | 22 | Name | Neil | Sturtivant |
|---|---|---|---|---|---|---|---|---|---|---|
| From | to | Name | ||||||||
| From | to | Name |
| S | tatement ofFinan | cial Activities | as at 31/01/20 | 22 | ||||
|---|---|---|---|---|---|---|---|---|
| Paxton+ | Page 1of1 | |||||||
| Printed: | 16/02/2022 | |||||||
| CHAPS Arm |
Ro | alArm | Cha | lains' Museum | ||||
| Unrestricted/ | Restricted | Endowment | Total | Funds | Previous Period | |||
| Designated/GPF | Funds | Funds | Total Funds | |||||
| Funds | ||||||||
| ncoming Resources | ||||||||
| oluntary Income |
36,628.17 | 0.00 | 0.00 | 36,628.17 | 96,027.64 | |||
| ctivities for Generating | Funds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| nvestment Income |
13,431.08 | 0.00 | 0.00 | 13,431.08 | 6,927.70 | |||
| come Resources from | ||||||||
| heritable Activities | 11,346.78 | 0.00 | 0.00 | 11,346.78 | 14,421.00 | |||
| ther incomin Resources |
40,084.07 | 0.00 | 0.00 | 40,084.07 | 580.14 | |||
| otal Incoming Resources | 101490.10 | 0.00 | 0.00 | 101 | 490.10 | 117956.48 | ||
| esources Expended Cost of | ||||||||
| enerating Funds |
||||||||
| nvestment Management |
Costs | 35.00 | 0.00 | 0.00 | 35.00 | 0.00 | ||
| oats ofGenerating Funds |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| heritable Activities | 9,436.79 | 0.00 | 0.00 | 9,436.79 | 3,480.22 | |||
| overnance Costs |
124,578.09 | 9,720.00 | 0.00 | 134,298.09 | -8,163.22 | |||
| rants and Donations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| er Costs | 3,983.62 | 0.00 | 0.00 | 3,983.62 | 976.47 | |||
| otal Resources Ex ended | 138033.50 | 9720.00 | 0.00 | 147 | 753.50 | -3706. 3 | ||
| et Incoming/Outgoing esources Before Transfers |
-36,543.40 | -9,720.00 | 0.00 | -46,263.40 | 121,663.01 | |||
| ansfers | ||||||||
| ross transfers between funds |
||||||||
| internal transfers) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| et Incoming resources olding gains and losses |
befor | -36,543.40 | -9,720.00 | 0.00 | -46,263.40 | 121,663.01 | ||
| olding Gains/Losses | ||||||||
| ains on revaluation ofthe |
||||||||
| harity's fixed assets |
0.00 | 0.00 | 0.00 | 0.00. | 0.00 | |||
| nrealised Gains/Losses |
on | |||||||
| 'nvestment assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| et Movement in Funds |
-36543.40 | -9720.00 | 0.00 | -46,263.40 | 121663.01 | |||
| econciliation ofFunds | ||||||||
| otal funds brought forward rom previous year |
109,243.01 | 12,420.00 | 0.00 | 121,663.01 | ||||
| otal funds carried forward | 72699.61 | 2,700.00 | 0.00 | '75,399.61 |
| January | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| f~fd fl l |
Balance | ||||||
| Fixed Assets | |||||||
| 82,693.39 | CCLAINVESTMENT | 46,121.46 | |||||
| 82,693.39 | Total Fixed Assets | 46,121.46 | |||||
| Current Assets | |||||||
| 21,682.94 | Durent bank | account | 19,432.81 | ||||
| 9,845.09 | CCLADEPOSIT | 9,845.7f | |||||
| 0.00 | CASH | 0.00 | |||||
| 50.00 | Debtors | 0.00 | |||||
| 7,391.59 | STOCK ON | HAND | 0.00 | ||||
| 38,969.62 | Total Current | Assets | 29,278.15 | ||||
| 121,663.01 | Total Assets | 75,399.61 | |||||
| Liabilities | |||||||
| 0.00 | Creditors | 0.00 | |||||
| 0.00 | VAT control | 0.00 | |||||
| 0.00 | VAT payable | 0.00 | |||||
| 0.00 | Total Liabilities | 0.00 | |||||
| 121,663.01 | Total Assets | Minus | Liabilities | 75,399.61 | |||
| Total Funds | |||||||
| 12,420.00 | Total Restricted Funds | 2,700.00 | |||||
| 0.00 | ' Total Endowment | Funds | 0.00 | ||||
| 10,000.00 | Total Designated | Funds | 10,000.00 | ||||
| 99,243.01 | Accumulated | Trading /t GPF | 62,699.61 | ||||
| 121,663.01 | Total Funds | 75,399.61 |
| E~df1 | t | Balance | |||||
|---|---|---|---|---|---|---|---|
| Funds Analysis | |||||||
| Designated Funds |
|||||||
| 10,000.00 | MUSEUM RESERVE | 10,000.00 | |||||
| 10 | 000.00 | 10,000.00 | |||||
| s | |||||||
| Restricted Funds | |||||||
| l | |||||||
| 12,420.00 | NeW Museum Development | Fund | 2,700.00 | ||||
| 12,420.00 | 2,700.00 | ||||||
| Endowment Funds |
|||||||
| 0.00 | 0.00 | ||||||
| Trading and General Purpose | Funds | ||||||
| (207.22) | Trading surplus | 951.99 | |||||
| 0.00 | Non Primary Purpose trading | surplus | 0.00 | ||||
| 99,450.23 | General Purpose Fund | surplus | (37,495.39) | ||||
| 99,243,01 0.00 |
Trading &GPF surplus Balance at last balance |
sheet | (36,543.40) 99,243.01 |
||||
| 99,243.01 | Accumulated Trading |
ds GPF | 62,699.61 | ||||
| 121,663.01 | Grand total | 75,399.61 | |||||
| Signature ofA/C Holder/Fund | Manager | ||||||
| &1.0E ~L) | |||||||
| Signature ofManaging | Trustee | ||||||
| p' |
| CHAPS (Army) | Royal | Army Chaplains' | Museum | ||
|---|---|---|---|---|---|
| January 2022 | Turnover this month | ~dt | d | ||
| GPFAnalysis | |||||
| Income | |||||
| Voluntary income |
|||||
| G001 GIFTAID | 0.00 | 0.00 | |||
| G002 DONATIONS | 120.00 | 36,628.17 | |||
| G003 FUND SETUP INCOME | 0.00 | 0.00 | |||
| 120.00 | 36,628.17 | ||||
| Activities for Generating | Funds | ||||
| 0.00 | 0.00 | ||||
| Investment Income |
|||||
| G125 UNREALISED INVESTMENT G/I | 3,239.54 | 13,428.07 | |||
| G126 BANK INT DEPOSITACCT | 0.12 | 2.30 | |||
| G127 BANK INT CCLADEPOSIT ACC" | 0.56 | 0.71 | |||
| G128 INTEREST ON CCLA INVEST | 0.00 | 0.00 | |||
| 3,240.22 | 13,431.08 | ||||
| Income Resources Irom Charitable Activiti | |||||
| Trading Income | 0.00 | 10,388.78 | |||
| G150 SUBS | 0.00 | 958.00 | |||
| G151 FRIENDS EVENT | 0.00 | 0.00 | |||
| G152 RESEARCH FEES | 0.00 | 0.00 | |||
| 0.00 | 11,346.78 | ||||
| Other Income | |||||
| Non Primary Purpose Trading Income | 0.00 | 0.00 | |||
| G300 SALEOF PROPERTY | 0.00 | 0.00 | |||
| G301 SHOP POSTAGE | 0.00 | 77.40 | |||
| G302 OTHER INCOME | 40,006.67 | 40,006.67 | |||
| 40,006.67 | 40,084,07 | ||||
| Internal Transfers In |
|||||
| G400 Internal Transfers | In | 0,00 | 0.00 | ||
| 0.00 | 0.00 | ||||
| Gains on Revaluation of |
Fixed Assets | ||||
| 0.00 | 0.00 | ||||
| Unrealised Gains on Investment |
Assets | ||||
| G460 UNREALISED GAIN ON CCLA 11 | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| GPF Total Income | 43,366.89 | 101,490.10 |
| Paxton+ | Income and Expenditure -Detailed |
Income and Expenditure -Detailed |
Income and Expenditure -Detailed |
—January 2022 | Page 2of10 | Page 2of10 |
|---|---|---|---|---|---|---|
| Printed: | 16/02/2022 | |||||
| CHAPS (Army) | Royal Army Chaplains' | Museum | ||||
| Turnover this month | ~Td | |||||
| Expenditure | ||||||
| Investment Management Costs |
||||||
| G500 LOSS ON INVEST | 0.00 | 0.00 | ||||
| G501 BANK CHARGES | 0.00 | 35.00 | ||||
| G502 INVEST MANAGEMENT | COSTS | 0.00 | 0.00 | |||
| 0.00 | 35.00 | |||||
| Costs ofGenerating Funds |
||||||
| 0.00 | 0.00 | |||||
| Charitable Activities | ||||||
| Tradmg costs | 0.00 | 9,436.79 | ||||
| G600 FRIENDS EVENT | 0.00 | 0.00 | ||||
| 0.00 | 9,436.79 | |||||
| Governance Costs |
||||||
| G750 STATIONERY | 69.99 | 79.99 | ||||
| G751 Audit Fee | 0.00 | 0.00 | ||||
| G752 LEGAL FEES | 0.00 | 0.00 | ||||
| G753 PROPERTY VALUATION | COSTS | 0.00 | 0.00 | |||
| G754 New Museum Design |
&Fit-Out | 40,206.73 | 124,498.10 | |||
| 40,276.72 | 124,578.09 | |||||
| Grants and Donations | ||||||
| G771 Donations | 0.00 | 0.00 | ||||
| G775 PRESENTATIONS | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||
| Other Costs | ||||||
| Non Primary Trading Costs |
0.00 | 0.00 | ||||
| G800 ADVERTISEMENT | 0.00 | 0.00 | ||||
| G801 BOARD EXPENSES | 0.00 | 0.00 | ||||
| G802 PROPERTY INSURANCE | 0.00 | 904.17 | ||||
| G803 NIL VALUE PROPERTY | 0.00 | 900.09 | ||||
| G804 PROPERTY UPKEEP | 0.00 | 0.00 | ||||
| G805 POSTAGE COSTS | 0.00 | 204.16 | ||||
| G806 STOCK WRITE OFF | 0.00 | 0.00 | ||||
| G807 HOSTING | 0.00 | 0.00 | ||||
| G808 CARD INDEX DIGITISATION PR | 0.00 | 1,800.00 | ||||
| G809 MUSEUM WEBSITECOSTS | 0.00 | 175.20 | ||||
| G810 GPF INCORRECT BOOKING ST( | 0.00 | 0,00 | ||||
| 0.00 | 3,983.62 | |||||
| Internal Transfers Out |
||||||
| 0.00 | 0.00 | |||||
| Unrealised Losses on Investments |
| Paxton+ | Income and Expenditure | Income and Expenditure | —Detailed | —Detailed | —January | 2022 | Page 3of10 | Page 3of10 |
|---|---|---|---|---|---|---|---|---|
| Printed: | 16/02/2022 | |||||||
| CHAPS (Army) | Royal Army Chaplains' | Museum | ||||||
| Turnover | this month | T~d | ||||||
| G950 UNREALISED | INVESTMENT LO | 0.00 | 0.00 | |||||
| 0.00 | 0.00 | |||||||
| GPF Total Expenditure | 40,276.72 | 138,033.50 | ||||||
| GPF Income Over Expenditure | 3,090.I7 | -36,543.40 |
| CHAPS (Army) | Royal | Army Chaplains' | Mu | seum | ||||
|---|---|---|---|---|---|---|---|---|
| Turnover | this month | ~Tt | d | |||||
| Restricted Funds Analysis | ||||||||
| Income | ||||||||
| Voluntary Income |
||||||||
| R001 New Museum | Development | Fund | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||||
| Activities for Generating Funds |
||||||||
| R001 New Museum | Development | Fund | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||||
| Investment Income |
||||||||
| R001 New Museum | Development | Fund | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||||
| Income Resources from Charitable | Activiti | |||||||
| R001 New Museum | Development | Fund | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||||
| Other Incoming Resources | ||||||||
| R001 New Museum | Development | Fund | 0.00 | 0.00 | ||||
| 0.00 | 0.00 | |||||||
| Total Income excluding transfers |
0.00 | 0.00 |
| Paxton+ | Paxton+ | Incom | e and Exp | enditure -D |
etailed -J | anuary 20 | 22 Page 6of10 Printed: 16/02/2022 |
22 Page 6of10 Printed: 16/02/2022 |
|---|---|---|---|---|---|---|---|---|
| CHAPS (Army) | Turnover | this month | Royal | Army Chaplains' Museum ~Td |
||||
| Expenditure | ||||||||
| Investment Management Costs |
||||||||
| R001 New | Museum | Development | Fund | 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||||||
| Costs ofGenerating | Funds | |||||||
| R001 New | Museum | Development | Fund | 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||||||
| Charitable Activities | ||||||||
| R001 New | Museum | Development | Fund | 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||||||
| Governance | Costs | |||||||
| R001 New | Museum | Development | Fund | 0.00 | 9,720.00 | |||
| 0.00 | 9,720.00 | |||||||
| Grants and | Donations | |||||||
| R001 New | Museum | Development | Fund | 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||||||
| Other Costs | ||||||||
| R001 New | Museum | Development | Fund | 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||||||
| Total Expenditure excluding transfers |
0.00 | 9,720.00 | ||||||
| Internal Transfers |
||||||||
| R001 New | Museum | Development | Fund | 0.00 | 0.00 | |||
| 0.00 | 0.00 | |||||||
| Restricted funds Income Over Expenditure | 0.00 | -9,720.00 |
| Paxton+ | Income and | Expenditure | —Detailed -January 2022 | Page 7of10 | Page 7of10 |
|---|---|---|---|---|---|
| Printed: | 16/02/2022 | ||||
| CHAPS (Army) | Royal Army Chaplains' | Museum | |||
| Turnover this month | ~Td | ||||
| Designated Funds Analysis |
|||||
| Income | |||||
| Voluntary Income |
|||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Activities for Generating | Funds | ||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Invesnnent Income |
|||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Income Resources from | Charitable Activiti | ||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Other Incoming Resources | |||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | |||
| 0.00 | 0.00 | ||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | -Detailed - | -Detailed - | January 2022 | Page 8 | of10 | |
|---|---|---|---|---|---|---|---|---|
| Printed: | 16/02/2022 | |||||||
| CHAPS (Army) | Royal Army Chaplains' Museum |
|||||||
| Turnover | this month | ~T* | t dt | |||||
| Expenditure | ||||||||
| Investment Management |
Costs | |||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Costs ofGenerating Funds |
||||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Charitable Activities | ||||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Governance Costs |
||||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Grants and Donations | ||||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Other Costs | ||||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Total Expenditure excluding |
transfers | 0.00 | 0.00. | |||||
| Internal Transfers |
||||||||
| D001 MUSEUM RESERVE | 0.00 | 0.00 | ||||||
| 0.00 | 0.00 | |||||||
| Designated funds Income |
Over Expenditur | 0.00 | 0.00 |
| Turnover this month | r | |||||||
|---|---|---|---|---|---|---|---|---|
| Endowment | Funds Analysis | |||||||
| Income | ||||||||
| Voluntary | Income | |||||||
| 0.00 | 0.00 | |||||||
| Activities | for Generating | Funds | ||||||
| 0.00 | 0.00 | |||||||
| Investment | Income | |||||||
| 0.00 | 0.00 | |||||||
| Income Resources fiom | Charitable | Activiti | ||||||
| 0,00 | 0.00 | |||||||
| Other Incoming Resources | ||||||||
| 0.00 | 0.00 | |||||||
| Total Income excluding | transfers | 0.00 | 0.00 |
| Paxton+ | Income and | Expenditure | -Detailed -January 2022 | Page 10of10 | Page 10of10 | |||
|---|---|---|---|---|---|---|---|---|
| Printed: | 16/02/2022 | |||||||
| CHAPS (Army) | Royal Army Chaplains' | Museum | ||||||
| Turnover this month | ~Tt | I | ||||||
| Expenditure | ||||||||
| Investment | Management | Costs | ||||||
| 0.00 | 0.00 | |||||||
| Costs ofGenerating | Funds | |||||||
| 0.00 | 0.00 | |||||||
| Charitable Activities | ||||||||
| 0.00 | 0.00 | |||||||
| Governance | Costs | |||||||
| 0.00 | 0.00 | |||||||
| Grants and | Donations | |||||||
| 0.00 | 0.00 | |||||||
| Other Costs | ||||||||
| 0.00 | 0.00 | |||||||
| Total Expenditure | excluding | transfers | 0.00 | 0.00 | ||||
| Internal Transfers |
||||||||
| 0.00 | 0.00 | |||||||
| Endowment | funds | Income Over Expenditu | 0.00 | 0.00 |
| Balance date | to end | ofJanuary 2022 | |||||
|---|---|---|---|---|---|---|---|
| All nominal | codes | ||||||
| Without cost | centre | codes shown | |||||
| AIC Code | Name | Balance | Year Movement | ||||
| B300 | CCLA INVESTMENT | 46,121.46 | -36,571.93 | ||||
| B400 | STOCK ON | HAND | 0.00 | -7,391.59 | |||
| B500 | Debtors | 0.00 | -50.00 | ||||
| B650 | Current bank | account | 19,432.81 | -2,250.13 | |||
| B651 | CCLA DEPOSIT | 9,845.34 | 0.25 | ||||
| B680 | CASH | 0.00 | 0.00 | ||||
| B700 | Creditors | 0.00 | 0.00 | ||||
| B750 | VAT control | 0.00 | 0.00 | ||||
| B760 | VAT payable | 0.00 | 0.00 | ||||
| B900 | Accumulated | GPF | -99,243.01 | -99,243.01 | |||
| D001 | MUSEUM RESERVE | -10,000.00 | 0.00 | ||||
| R001 | New Museum | Development | -2,700.00 | 9,720.00 | |||
| Fund | |||||||
| 75,399.61 | -111,943.01 | 9,720.25 | -145,506.66 | ||||
| -36,543.40 | -135,786.41 |
| Paxton+ | Trial Balance | Page | 2of3 | |||
|---|---|---|---|---|---|---|
| Printed: | 16/02/2022 | |||||
| CHAPS (Army) | Royal | Army Chaplains' | Museum | |||
| AIC Code | Name | Balance | Month Movement | |||
| G001 | GIFTAID | 0.00 | 0.00 | |||
| G002 | DONATIONS | -36,628.17 | -120.00 | |||
| G003 | FUND SETUP INCOME | 0.00 | 0.00 | |||
| G125 | UNREALISED | -13,428.07 | -3,239.54 | |||
| INVESTMENT GAIN | ||||||
| G126 | BANK INT DEPOSITACCT | -2.30 | -0.12 | |||
| G127 | BANK INT CCLA DEPOSIT | -0.71 | -0.56 | |||
| ACCT | ||||||
| G128 | INTEREST ON CCLA | 0.00 | 0.00 | |||
| INVEST | ||||||
| G150 | SUBS | -958.00 | 0.00 | |||
| G151 | FRIENDS EVENT | 0.00 | 0.00 | |||
| G152 | RESEARCH FEES | 0.00 | 0.00 | |||
| G300 | SALE OF PROPERTY | 0.00 | 0.00 | |||
| G301 | SHOP POSTAGE | -77.40 | 0.00 | |||
| G302 | OTHER INCOME | -40,006.67 | -40,006.67 | |||
| G400 | Internal Transfers In |
0.00 | 0.00 | |||
| G460 | UNREALISED GAIN ON | 0.00 | 0.00 | |||
| CCLA INVEST | ||||||
| G500 | LOSS ON INVEST | 0.00 | 0.00 | |||
| G501 | BANK CHARGES | 35.00 | 0.00 | |||
| G502 | INVEST MANAGEMENT | 0.00 | 0.00 | |||
| COSTS | ||||||
| G600 | FRIENDS EVENT | 0.00 | 0.00 | |||
| G750 | STATIONERY | 79.99 | 69.99 | |||
| G751 | Audit Fee | 0.00 | 0.00 | |||
| G752 | LEGAL FEES | 0.00 | 0.00 | |||
| G753 | PROPERTY VALUATION | 0.00 | 0.00 | |||
| COSTS | ||||||
| G754 | New Museum Design & | 124,498.10 | 40,206.73 | |||
| Fit-Out | ||||||
| G771 | Donations | 0.00 | 0.00 | |||
| G775 | PRESENTATIONS | 0.00 | 0.00 | |||
| G800 | ADVERTISEMENT | 0.00 | 0.00 | |||
| G801 | BOARDEXPENSES | 0.00 | 0.00 | |||
| G802 | PROPERTYINSURANCE | 904.17 | 0.00 | |||
| G803 | NILVALUEPROPERTY | 900.09 | 0.00 | |||
| G804 | PROPERTY UPKEEP | 0.00 | 0.00 | |||
| G805 | POSTAGE COSTS | 204.16 | 0.00 | |||
| G806 | STOCKWRITE OFF | 0.00 | 0.00 | |||
| G807 | HOSTING | 0.00 | 0.00 |
| AIC Code | Balance | Month Movement | Month Movement | ||
|---|---|---|---|---|---|
| G808 | CARD INDEX | 1,800.00 | 0.00 | ||
| DIGITISATION PROJEC | |||||
| G809 | MUSEUM WEBSITE | 175.20 | 0.00 | ||
| COSTS | |||||
| G810 | GPF INCORRECT | 0.00 | 0.00 | ||
| BOOKING STOCK | |||||
| G950 | UNREALISED | 0.00 | 0.00 | ||
| INVESTMENT LOSS | |||||
| T001 | OPENING TRADING | 0.00 | 0.00 | ||
| STOCKS | |||||
| T002 | TRADING STOCK | 2,045.20 | 0.00 | ||
| PURCHASE / RETUR |
|||||
| T003 | CLOSING TRADING | 7,391.59 | 0.00 | ||
| STOCKS | |||||
| T004 | WRITE OFFS | 0.00 | 0.00 | ||
| T005 | MESS GUESTS | 0.00 | 0.00 | ||
| T006 | DISPOSALS AT COST | 0.00 | 0.00 | ||
| T007 | TRADING EXPENSES | 0.00 | 0.00 | ||
| T008 | SALES | -10,388.78 | 0.00 | ||
| T740 | Sales discounts given |
0.00 | 0.00 | ||
| T750 | Purchase discounts taken | 0.00 | 0.00 | ||
| 138,033.50 | -101,490.10 | 40,276,72 | -43,366.89 | ||
| 36,543.40 | -3,090.17 | ||||
| 0.00 |
| «D Ql |
O Ql |
O El |
O Ql |
O TU |
DD0 0 |
O E Ql |
«D)0 | O) Ql |
OE)0 | OE IU |
M0 Q |
Da0 | M0 | M C Q |
M0 Q |
Mc G |
M0 Q |
Da C 0 |
ME 0 |
M C Q |
||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UI0 QO.0 |
Vtc0O.0 | ID000.0 | IO0 Ql0.0 |
M0 QlIL0 |
0 «L0 |
ID00 «L0 |
ID L QlD.0 |
ID L QO.0 |
V30 ta0.0 |
M0 Ql0.0 |
0.0 | 00.0 | QO.0 | Q0-0 | QC0 | QlD-0 | QO.0 | 00.0 | I 0O.0 |
I~O.0 | ||||||||||||||||||||||||||||
| 0 E D0 |
'O 00 |
Q '0 D0 |
00 | 0 00 |
Q'0 00 |
03 0 |
Qj 00 |
ta E0 0o |
Gl 5'0 00 |
300 | ta Ql 13 D Cl |
IU 83 00 |
0 | CI | Ql tU 13 0 O |
I Q3 0 O |
QlI Ql 13 0 CI |
03 0IJ0 |
~I0 0 0 E0 |
Q1330 CI |
Dl M E taN |
G IO E QlN |
E M E ~I N |
M E tDN |
E IO E GlN |
Ql D E |
Ql 0! E al 0 |
Gl M E E |
0 «0 E E |
Ql M E Ql |
E tD E 0 |
I~0 E |
Ql0 E |
Qt D E |
Ql0 E |
Q0 I E |
Ql0 I E |
Q0 E |
Q0 E |
Gl0 E |
0 I E E |
|||||||
| 0C | 0 0 0 |
0 0 0 |
0 C C |
0 CY C |
00 00 |
00 | 0 C L' |
0 CY C0 |
0 0 |
0L | 0 0 Y0 0 |
0 0 0 |
00 | 00 | 0 | 0 C 0 |
0 C 0 |
0C C |
0 C Y |
0 C |
00c | 00 0 |
00I0 | 00 | 0 0 I 0 |
0 0 Y 0 |
0 0 Y 0 |
0 0 0 |
0 0 0 |
0 0 I 0 |
0 0 0 0 |
0 0 0 |
0 C 0 |
0 C 00 |
00 C |
0C C |
0 C 0 |
0 C 0 |
0 C 0 |
0 C 0 |
0 C 0 |
0 C 0 |
0 C 0 |
0 C 0 |
||||
| C«3 OOO W |
o «3o 4I |
Cl «3o CC W |
Cl C «3o 4I |
CC «3 CI |
oo «3 Cm W |
CC CC W |
ooO W |
o C CCC |
oO Ul 4I |
OO8 | 0 UI W |
Co «3 «3O 4l |
Co CI «3O 4I |
CC «3 «3 Cl 4l |
Cl «3 CI Qt |
CCl «3 «3 Ct 4I |
oo «3 «3O 4I |
C «3 «3 Ct00 |
oo O «3 Cl 4I |
C«3o Cl «300 |
Cl CCl Qt |
«3 CI Oo W |
13 ta I 0 |
2 Ql CI C CCI I 41 |
Qloo O «3! 4I |
13 Ql Jl0 |
C«3 CC D4 |
oo Ooo |
0 O 0 0 Q W |
0 O 0 0 I 4I |
0 O 0 0 Ul 4I |
C«3 CC Q4 |
Ql QJl0 |
Dl I 0 |
0 0 |
Gl 0 0 |
Ct «3 C W |
'D Gl 0 |
«3 «3 C 0 |
13 Ql QlJ0 |
Q I D |
«t 0 0 |
o «3oO 4I |
|||||
| «d 2 2 |
d 2 |
d 2 |
d 2 |
« 2 |
d2 | d2 | 2 | « | « | 2 | 2 | 2 | « 2 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| ,- | m U « |
U | U | D. O 4! |
a m o t? |
Om O LJ I« |
«3 0 U IC |
0 | O U «« |
m 0 LJ |
D.o IC |
U IL «3 |
«o U «D |
0.o IJ « |
Ia D.0 U |
0 « CI V |
C Ul CI Ll « «« |
CI LJ |
U! D.o U «« |
Ut D. O V |
0 O. CI Ll |
I D. O U |
Ul I O U |
m «0 Ll |
IL00 IC |
« CI U « D« |
CI Lt « |
o Ll |
r 0 |
o V |
m o 4! |
o LI! |
Ul CI |
D o U « |
r o V « |
M C! |
I o |
C! IJ |
o U |
O V « |
1 0 U |
D CI LJ |
0 aa CI IJ |
«3 o t? « |
m o V « |
o Ll |
CI IJ |
|
| « | ||||||||||||||||||||||||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 41 0. |
Ul 0. |
I 0. |
01 0. |
0 m « |
0 | IL | mQ | d « |
r « |
r Q. |
ID D. |
cc0 | 0 00 |
r IL |
aa Q. |
300 | D0 0 |
0 | D0 C |
D 0 0 |
0 0 0 |
0 0 0 |
0 C Y 0 |
0 C Y 0 |
0 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
00 0 |
00 0 |
0 0 0 |
0 0 0 |
0 0 Y C |
0 0 Y |
0 0 Y C |
0 C L |
00 C |
0 0 |
|||||||||
| C 0 C |
C 0 C |
0 00 |
0 0 c |
L' 0 0 |
L 00 |
0 | c D 0 |
30 C |
30 | L 0 |
0 00 0 |
C 0C C |
C 00 |
«3 | 0 00 0 |
QC «3 |
0 00c |
d 0 0 |
O O OI |
C 0C |
00 C |
C 0C |
C | C 0 |
0 0 |
0 0 |
0 0 |
C 0 |
0 | 0 0 |
0 Y 0 |
00 0 |
0 g |
0 0 |
0 0 |
C3 0 |
L' | 0 00 |
0 | C 0 I |
0 00 0 |
0 0 0 |
0 0Y C0 |
|||||
| 0 0 |
4 0 |
~ 0 |
C 0 |
C 0 |
00 | C0 | C 0 |
C 0 |
000 | ai00 | 00 | 0 0 |
0 0 |
Q0 | Ql0 | IU0 | Q 0 |
Ql 0 |
Ql 0 |
Ql 0 |
Ql 0 |
D. Ql0 |
QlC0 | 0 U- |
Ql 0 Gl G Qi 0 C C C C C C 000000 |
c 0 |
D E L |
0 | 0 | 0 0 |
0 0 |
g g 0 0 I-I—00 |
Ql 00 |
0 0 |
||||||||||||||
| Qt | ||||||||||||||||||||||||||||||||||||||||||||||||
| [jt | ||||||||||||||||||||||||||||||||||||||||||||||||
| 'J ' | 4 | O.2IJ | ||||||||||||||||||||||||||||||||||||||||||||||
| x | 0 0 |
|||||||||||||||||||||||||||||||||||||||||||||||
| G | OI | 4 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
| I | t UO |
p ID .S. M 8 |
8 I |
IU UN Dl 08 '?I Zt MO |
P- V. |
0 | c I? I' |
0 m' |
ih0 E 8 |
8 | G! g ?D j 0;0. |
IE DE 'E 8j 0 |
0 00 E al |
4 j Q? ?L |
0 | g 8D 0 I |
KE $ 5 |
I IL g j |
2 X0 CC0 P |
0d LD E t «I E8 |
0 Dl0 Ql |
|||||||||||||||||||||||||||
| "-j% | E 'E |
DO | ,8'5 | U «I |
0 t« |
pl | 0 0. P. |
0 0 |
Jd | P. 0 |
0 C. EE' |
.8 E |
t?J.00 C E' E |
0! C0L E t- E.P |
'5 E E |
0E E |
«0 .8 EE |
V? 8'I EE |
X | 0 |
| WlC W I L WQ.0 I |
M0 Ql 0 C0 40 |
M Zl 0 QlO.0 Ql0 |
UD2 Zl 0 tU C0 I D |
U Ql Ul al a 0 Ql 0 |
QhC Ql I0 Ql a 0 I 0 |
M0 4 0 QO.0 40 |
UU Ql L' thCt0 th0 |
Wl0 4 IL Ql0 IU D |
M0 Ul W0.0 I 0 |
M0 Tl I40 0 |
td0 5 00 QL W0 4 |
0 CU 5 0 N 40 J3 00 41 |
Ul0 5 0 N00il0 Gl |
CU0 5 08 0 0 N |
N0 d 00 IU0 Tl 0 O |
IU0 5 0 N Ql0 Et W0 00 |
N0 5 0 N ID0 Tl0 4 |
M0 5 0 N IU0 0 4 |
0 5 0 Qt Cl0 4 |
CJ 5 0 El0 J30 U |
N0 0 N00 33 0 Ql |
IU0 08 0'i 0 0 |
N0 5 0 N tD0 0 |
0!0 5 0 ~1 TI0 4 |
IU0 5 0 ~1C 0 4 |
0 5 0 ~1Cil0 Q |
N0 0 Q0il0 U |
0 Ch0 N20 40 4 |
0 5 CG0 N O0 Tl0 |
d CQ0 N IU0 U0 4 |
I0 d 0 N IU0il0 I |
0 5 0 ~I0 'D 0 N |
Ll LI Q Tl V 0 |
Ll mLI QlL'il IJ 0 |
0 5 Ut00 4 Tl0 p |
0 U30 D0 0 tU |
0 5 Ul0 N20 330 O |
d'0 5 0 N 40 00 Ql |
I0 d 0 NI0 Tt0 ~1 |
5 Ch0 N GlC20 4 |
Ql0 500 ~Ii0 4 |
ID0 5 O0 h Gl 0 |
ID0 It0 Gl Tl0 00 |
ID0 00 El0 0 p |
100 00 N 0 J30 Ql0 |
100 00 N 0 J30 Ql0 |
0 5 00I020 Cl |
CU 5 CJ I tJ 40 |
0 d 0 0 0 Ql |
0 V 5 0 I 2 C il 0 D |
«I 0 0 N 0 C Tl0 0 Ql |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| m E 0 |
U E Ql8 |
m E Ql |
E | m E 4 0 |
U E 4 0 |
U E IU D2 |
E | E | I E W |
E 0 |
ID E ~I N |
Ut E GlN |
N E QlN |
ID E ~1 N |
Ut E Gl |
Cd E Ql |
03 E Gl |
IO E I |
M E 0 N |
Ut E tU0 |
Id E QlN |
Ut E |
CU E'3 41 0 |
UI E Qt |
Ut E |
N E |
M E |
N E 0 |
td E ~I N |
M E ~1 N |
03 E GlN |
UJ E 0 |
m E |
E | M E I N |
03 E |
CO E 4N |
M E ~I N |
N E GlN |
N E O |
UI E 41 |
UI E QlN |
Cd E ~I |
ID E 0 |
ID E |
M E 0 |
4 CI M 0 |
I E Ql |
N E 40 |
Ut E |
M E |
|
| 0 | C | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 00 C0 |
0I0 | D 0 0 |
0 0 0 |
0 0 0 |
0 0 0 |
C C |
C 0 |
L C |
0 C L' |
0 C L |
0 CY C |
0 C |
0 C |
0 C |
D L' C |
0 0 0 |
D 0 0 |
0 0 |
0 C |
0 C Y 0 0 |
0 C 0 |
C C |
C C |
00 0 |
00 0 |
0 0 C |
0 0 |
0C 0 |
00 00 |
0 0 |
00 0 |
0 0 |
D0 C |
0C 0 |
0 C 0 |
0 C 0 |
0 C |
0 0 Y |
0 0 Y |
0 0 C |
0 0 C |
00 00 |
00 0 |
00 0 |
0 | 0 C |
00 0 |
0 C C |
0 C C |
0 C Y C |
0 C |
|
| o c5 Cl W |
3 Gl ~IJl0 |
'tl ~I I IJ0 |
CDo c5o 4t |
'D 4 Ql D D |
"0 I Ql D |
D4 4 0 |
3 tU 4 0 |
Ql U 0 |
C IDo m41 |
4 4 0 |
0 4 IJt D |
'0 4 Gl 0 |
0 4 4 0 |
0 Q 4Jl0 |
oo Co W |
Ql U CD C Ct 4 |
Coooo 41 |
oooo 41 |
00oI 4t |
13 4 W 0 |
I )0 C!0 |
Gl4 QlSl0 |
'0 4' QlJl0 |
4' 4 0 |
'00 I 0 |
13 Ql Ql 0 |
3I JD0 |
3 U Cl0 |
3 Gl Jl0 |
3 Gl Jl0 |
Ql CCt Co 41 |
'D Gt I 0 |
Cl C3 Co m41 |
CD C3 Cl 1 |
I 0 0 |
13 W 4 D |
0 4 0 |
'U 4Jl0 |
'U 4 QYt0 |
4 Ql 0 |
C3 13 CoI 41 |
Ql U D |
Ql )I 0 |
ooooo | '0I0 Jl0 |
ooo 41 |
ooo W |
CI C cd C W |
G! Jl0 |
Q ID 0 |
'O 2) Y 0 |
|
| 2 | 2 | 2 | 2 | C 2 |
C 2 |
C | C 2 |
& 2 |
C 2 |
2 | 2 | C2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | I 2 |
2 | 2 | 2 | 2 | 2 | Z | Z | Z | d | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | Y | 2 | 2 | |||||||||||
| m20 V |
o 2o V |
o V |
d' o V |
CU O' Z O V IL |
Ul Z CID V CC |
I 0 V CC |
DI CI CJ C CC |
I Ut CI CJ |
UQ Ui2o V CL' |
CU U o V |
ID o V |
10 o VI U |
IO Cl LI C |
IDzo IJ |
2o | Ul I U3 CI V |
M U3 Z0 V IL |
0 o IJ |
o I o V CC |
Z0 V |
2 CI V |
Zo IJ C |
D CQ 0 V |
Z 43 V |
z CI IJ |
C0 o V |
0 o VI |
00 I CU o V C |
d 0 Z0 V CC |
m o V |
m Zo IJ |
D Z.o tJ CC |
o V |
U o LI |
o zo V |
I o V |
mI o V 4 |
1 o L C |
I 1 0 |
0I o Ll |
D D CI LJ |
D CI V 4 |
Zo CJ |
Ul0 o V |
I Ui 2 CI IJ C |
U0 Cl IJ C |
0 D CI CJ |
2 Z V |
Z o CJ C |
|||
| C | C | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| L C0 |
D0 0 |
0 C 0 |
0 CY 0 |
0 C Y C. |
0 C |
0 0 |
0 C |
0 C |
0 C 0 |
0 C 0 |
0 C 0 |
00 0 |
0 0 |
0 0 |
00 | 0 C Y0 |
0 C |
0 C |
0 C Y0 |
0 C 0 |
0 00 |
0 C Y C |
D C Y. C 0 |
0 C C |
00 0 |
0 | 0C | D C 0 |
0 C |
0 C |
00 | 0 C r |
0 C |
00 | 00 | 00 | 00 0 |
0 0 |
0 C |
0 0 |
0 0 |
0 0 |
0 Y 0 |
0 0 |
0 0 |
0 0 |
0 0 |
0 0 0 |
0 0 |
0 0 |
D0 0 |
|
| 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 0 C |
00 0 |
0 L |
C YC |
C C |
C C |
0 0 |
0c0 | 0 C YC 0 |
0 0 C 0 |
0 C 0 |
0 C C |
0 L |
0 0 0 |
0 0 C |
0 0 |
0 | 00Y0 | 0 C |
0 Y 0 |
0 C C |
0 C C |
0 C CC |
0 C C |
0 C C |
D0 0 |
00 0 |
D0 00 |
0 00 |
0 00 |
00 0 |
00 | 0 C 0' |
0 C0 |
0 | 0C C |
0 0 |
0 0 |
0L | 0 | 0 | L | 0 C. |
00 | 0C | 0 | 00 | 0 | 0 r |
0 0 r |
0 0 Y |
0 0 r |
|
| 0 | C- | 4 0 |
4 | 4 IL |
0 | OOOO | 00 | 0 0 |
0 0 |
0 | IU0 | 0 | ~1 I I Qt OI-1-0 |
Q IU |
0 IL |
IL | Qp I- |
0 | 0 | C ID42O |
0 41 |
0 I- |
0 | 00 | C 0 |
0 2 C I—0 |
0 | 0 | 0 IL |
Gl2 | 0 | 0 | 00 | C0 | 00 | |||||||||||||||||
| UJ | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| v00V | N | K00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| M | N | '2K 00 |
0K | |||||||||||||||||||||||||||||||||||||||||||||||||
| Uat Nal0 Ut Ul Ql U0 Xt |
'E 0 |
00 Lt |
$$ 4 88 ~3 3H 2 lN I .,tl 2 |
0 20 |
0 | 0 41 8 0 |
DD IL N0 0 EE |
g. 44 '88 0 EE |
EE V |
0 0 p p. 'af IQ 5 C .p C 0 E E0V |
0 'Jt Tcl 4 U 4 L' al Ql UlIJ'00 4 C 4 Ul |
a~ 0 ,5 EE00 |
IU M 0 0 al N 0 |
NN DD 0 CL 8 |
L' D 8 IE S 8 0 C0I Tl CL 00 |
8 Ã 00 I0 |
ro N IL A' EE V |
L 421'2 0 ID TI 0 alN 02 E |
5 W 4 2 U IJ |
0 d U Jl0 |
41Jl02 0Jl2 |
Cd 0 8 |
U 02 0 IU |
N C! |
0 td Tl0 Ql.0 |
Ul0 O IL |
Lh G 0 th QLI |
Ql 4 0 E IIJ |
0 130 N U Tl 0 CL 00 IL |
8 N Ol IIJ CO0 N UI DC at20E Qt2V |
C Cd R V L" Tl 0 Q. 0 N00 5 00 |
0 4Q V |
IU c «I h4 |
C4 P. Cd Qt Sl W 0 CL 4! ID00c EE |
4 V |
Gt Yl02 04 C |
009 80 IL 0 '3 ICI 0 CL 0 Z is E I- E K 00 00. |
00 0 2 D. 0 Q0 2 2 W 0 *c & 5 K E 0. E M 00 0 Z |
IU C 00 dl E |
20 Qi0 4IJ CU 0 0.I Ut D. 00 M E Ql Ul 0 03 E C O tJ |
thJ02 W V |
U 4 02 I U C |
00 O IL |
| (D0 | (U 0 |
(U 0 |
m0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ff | Nf | d | 3 | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||
| I0 | 0 | 0 | 08 | 0 N |
|||||||||||||||||||||||||||||||||||||||||||||||||
| dt0 130 M |
dl 0 0 0 dl M |
D C J3 W 0 Ql (0 |
dlC Tl W0 E0 03 |
~I0E W0 Ql M |
0 Wn0 |
D. o d'0-0 |
CL CI QlD.0 |
n. 0 d0.0 |
0. o dl CL0 |
n. 0 C dl0.0 |
n. o L dn.0 |
«1. 0 Qn.0 |
(1 00 Ql(10 |
n. 0 Qn.0 |
0. 0 0.0 |
c CI C0 |
C 0 d'c0 |
0. 0 d0.0 |
CL CI W0-0 |
CL o W CL0 |
0. o Qc0 |
0. CI Q CL0 |
«l. o C Q0.0 |
n. 0 C Q0.0 |
n. 0 C dn.0 |
0 00 QD0 |
0. CI0 Q0.0 |
n. CI n.0 |
n. 0 dn.0 |
n. CI 0.0 |
c 0 n.0 |
n. 0 C0 |
D. CI Wc0 |
n. 0 W0.0 |
0. o Q0-0 |
0, o0 QD.0 |
D C W Cl.0 |
n. o 0.0 |
tl. 00 Qn.0 |
n. 0 C Qln.0 |
0. 0 C dln.0 |
n. 0 C 0.0 |
n. C dln.0 |
c 0 Qc0 |
n. 0 D.0 |
C 0 c0 |
I o C0 |
n. CI C0 |
D. CI Q CL0 |
D. o dn.0 |
n. 0 C Q CL0 |
D. 0 C d0.0 |
00 dD.0 |
| E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E |
| dl N |
0 N |
d N |
tDN | Ql | dl E |
tu | (U | dl E |
Ql | dl | Ql E |
tu | dl | Q | Q | Q | W | d | Q E |
Q E |
dl | Q 5 |
d | Q | |||||||||||||||||||||||||||||
| 0 | L | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 0C 'C |
C C |
L' C |
C | 00 C |
0C 0 |
0C C |
0C C |
0C C |
0C C |
0C C |
00 C |
00 C |
0 C |
0L L |
0C | 0 C |
0 C |
0 C L |
0 C C |
0 0Y C |
0 C C |
0 C C |
C C |
0C C |
0 C C |
0 0 C |
0C C0 |
0C C |
0C | 0C | 0C | 00( | 0 C C |
0 C C |
0 C Y0 |
0 C C |
0 C |
D C C |
0 C C |
0 C0 |
0 C |
0 C 0 |
0 0 C 0 |
0 C |
0 C C |
0 C C |
0 C C |
0 C C |
DC C |
0C 0 |
C | 0 0 |
0 C |
| 13 (U Qi 0 |
tu tu Jl0 |
0 dl2 dl 0 |
(3I uf |
000 41 |
o000 N |
00000 41 |
Co0 m 41 |
oo00o 41 |
(3 D00 41 |
CI Cl CI C(3 m4 |
(3(I0 C(3 D4 |
(3 (3 CCI |
(3o000 ulN |
Cc! ul 41 |
CC Cl C 41 |
o00 41 |
0 0 0 0 f 41 |
0 0 0 0 I 41 |
0 0 0 N 41 |
D 0 0 0 N |
C(3 CI CI(3 |
Ct C! (3 ut |
C Cl 8 41 |
(3(I (5 CI ul ut |
(3 (3 CCI |
CI C C Ct(3 41 |
o000 m41 |
(3 o C ut |
o000 um |
CC Cl CC 4 |
CI(3c! C(3 41 |
C(3 CI C(3 0 |
oo00(3 41 |
Cl(30 CCl 41 |
D(3o0D | 0 0 0 N W |
0 0 0 Q W |
0 0 0 N |
000 Q m |
Co0I ut |
CC Cl(3 N |
CC I mut |
CC (3 mut |
(3 C0 41 |
(3 CIo(3 41 |
C00o m41 |
CI C 41 |
DQo 41 |
C(3o C ut |
D 0 0 D 41 |
Q 0 0 D 41 |
W Co000 D4ut |
QIo(3o0 41 |
| Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | c Z |
c Z |
( Z |
Z | Z | Z | Z | Z | 'z | ( Z |
( Z |
Z | Z | Z | Z | Z | Z | ( Z |
( Z |
Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | ||||||||||
| Z CI U |
I 0I Z 0 |
d Z 0 U |
(d Ll |
D3 0 U |
I td CI U IL |
um Z CI (I (C |
m (I |
(d D CI U |
Dl Dl CI U |
(3 th LI cc |
o IJ (c |
I 01 o LI c |
I 01 CI IJ |
(h 0 LJ |
I (h Z CI LJd C |
0 th Z0 U c |
0 Zo (J |
m0 CI (J c |
001 o U c |
Cl(3 o LI c |
8 o Ll (c |
I(3 Cl LJ (C |
H CI |
(3 o LI( |
Io 0 U tc |
D C 0 tc |
IC 0 |
C o U |
0o Zo U c |
C CI IJ(c |
Z0 U c |
Z0 V c |
o V |
I CI U c |
I o IJ tc |
o (3 |
I ht o V (L' |
(d CI LI (c |
0 CI U |
C 0 |
0 U |
I CI IJ (c |
0 | CI Ll |
I 0 Ll |
0 4 0 LJ |
0 (J |
d o tJ |
D o U |
o o LJ |
m o V |
m 0 (1 |
m Z0 U |
| C | 0 | C | C | C | C | ||||||||||||||||||||||||||||||||||||||||||||||||
| 0 C 0 |
0 C 0 |
0 0 C |
0 0 0 |
C C |
DC C |
0 C0 |
0 C0 |
C | 00 C |
0C | 0C C |
0C C |
0C C |
C0 | 0 C |
0 C |
0 | 00 | 0 0 Y |
0 0 C |
C C |
0C 0 |
C C |
CY C0 |
0 (C 0 |
D C |
C | 0 C |
0 C |
0C C |
0C C |
00 | C 0 |
C( C |
0C C |
0 0 C |
0 C Y 0 |
0 C C |
0C C |
C C |
0 C C |
0 C C |
0 C |
0 C |
0 C |
C | 0 C |
0 | 0 C |
0 C C |
0C C |
0 C |
|
| 0 | C | C | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 0 Y 0 |
C Y C |
C Y C |
0 C C |
0 C( |
0L | C 0 |
C C |
C C |
C | C C |
0 | 0 | 0C C |
0C C |
0C C |
0 C 0 |
0 C C 0 |
0 C C |
0 0 C |
0 ( |
0 L C |
0 C |
0 C Y C |
0 C C |
0C C |
0 | 0 C C 0 |
0 C 0 |
0C C |
0C C |
0C 0 |
00 0 |
0 C r0 |
0 C 0 |
0 C C |
0 C C |
0 C C |
0 C C |
0 C Y C |
0 C Y C |
0C 0 |
0C C |
0C C |
0C C |
0C C |
0 C C |
0 C |
0 C C |
0 | 0 C |
0 C 0 |
0C C |
0C C |
| 0 td Ql 000 |
QlC0 | W dl00 |
C0 | C0 | C0 | Ql Q0 |
0 | 00 | C0 | W dl00 |
W UC0 |
W 0 |
Q 0 |
W 0 |
0 0 |
0 0 |
QI Q'0 |
C C C 000 |
C 0 |
Q C 0 |
W 0 |
d 0 |
00 | 0 | I d0 |
C0 | 0 0 |
C 0 |
d W d d C 0 C 0 OOOO |
C0 | C0 | W 0 |
U 0 |
Q 0 |
dl 0 |
d 0 |
Q 0 |
Q 0 |
dC 0 |
dl 0 |
C 0 |
L 0 |
0 | 0 | |||||||||
| dln. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 'CL | 0D | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| E | ID (d |
||||||||||||||||||||||||||||||||||||||||||||||||||||
| fd | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| W 0 |
fl I |
0 CC E |
QW Ed! Z tU 0 |
E 0L |
0 C0 dl z(JS 0 |
td P IU DI QWI U5 |
alC (d! dl 5 dl |
U 0 0 W m 0 (U QD0 |
UW Dl (J '2JI0 I 015 d UQ0 |
Qt Qd0 |
L0 0 dl CI E |
(D E 2C E E'0 0 IU 'D dR |
00 N Qi I (L |
da (J A |
0 | E 0 (J 8 01 |
JDC 01 |
IU 00 ta (J 'K 0 .5n. 41 01 |
3 | d ID ID Ll \JE ,V IJ In ID tn 'n 00 |
tU fd dt C te 000 |
D W 0 |
0 IL ad0 gE :000 d W Dl0 |
0 'Dl 0 0 W DQ ld (J 0' Ql CC0 fd |
0 d 8 W |
E 0 W W Cf (0 L" D. U Cl' dC |
d dl Cl. E IU D dl CD LI nn (1 E dl00 |
C dd IU NW E 0 al tdl "0 N 0 TL (J E |
0 | L tfl E |
0 PL O C TL 0 |
0 Yu E0 ul (C C II Lf E0 |
13 '0 0 C d 8 IUIJ 0 0 |
0 A I D. |
(3 0Z n. Ll E 0 |
0 al Z |
'0L 0 0 Wn. |
0 S |
0. d Dl dl dl CI W0 |
5 0 |
0 3 E |
al E LI '0 Dl ful |
0 tu E (J 00 dl |
Wd E tJ m dl"0 W0 |
I I (0 U Q D.00EE0tJ 0 0 |
Wm I LI d Tl. |
tJ n. |
| M | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ql | O | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| O. E QlQ. |
Ql 0 I |
0c 4tl.0 Ql0 I |
O0 I |
0 | Ql0 I |
~I0 | Q0 I |
Ql0 m |
0 4 IJ Ql 0 I |
I D I |
I 0 |
Q3 CII0 U |
Q D 40 I |
Ql 0 40 4 |
IU3 CI 40 |
Ql 0 Ql0 |
Qt 00 40 |
Gl4 43 40 |
'3 0 ~I 0 |
Ql3 43 40 |
4 CI tU0 |
4 0 40 m |
O3 O 4 0 m |
OI0 0 I |
Cl 0 |
0 O 0 |
4 0 410 |
Qi3 0 40 |
4 CI Ql0 |
I 0 40 |
0 (30 |
I C! Ql D |
I 0 Ql D |
0 Ql D |
3 O 40 |
O O D |
0 4 D |
I3I0 I0 m |
4 0 0 I |
O3 CI 0 I |
0 D |
I 0 0 I |
43 0 4 |
4 0 0 I |
Ql 0 0 |
Ql 0 U0 I |
4 0 0 I |
Qi 0 I |
0 0! |
Ql 0 4 |
I 0 0 |
Ql3 0 40 Ul |
I CI O0 4 |
| E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E |
| tU E |
tU5 | Ql OJ |
Qi | Ql E |
Ql E |
Ql E |
IU8 | Gl E |
O | E | I | 4 | 4 | 48 | I 5 |
Ql E |
I E |
I | I | E | Q | Ql | 4 | Q' | Q' | 4 | 4 | I | 4 | I | (U | 4 | |||||||||||||||||||||
| C | C | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
| 0C 0 |
0 C0 |
00 00 |
0 0 |
L' | 00 0 |
C | 0 0 |
0 | 0C 0 |
00 0 |
00 0 |
0 C 0 |
0 C 0 |
0 C 00 |
00 00 |
0 C0 |
0 0 0 |
0 0 C0 |
C 0 |
0Y 0 |
0 00 |
C | 00 | 0L | 00 | 0 0 |
0 0 0 |
0C C |
C 0 |
D 0 |
D0 C |
0 0 C |
0 0 C |
0 C 0 |
0 0 0 |
0 0 0 |
0 0 0 |
0C 0 |
D0 0 |
0 C C |
0 0 C |
0 C C |
0 C C |
a C C |
0 C C |
00 0 |
0C 0 |
0C 0 |
0 C 0 0 |
0 C 0 |
0C C |
0 C C |
0 0 C |
| 43 CC 41 |
43 C! OO |
O000 41 |
CCl C I W |
OC 43I |
OO 430 41 |
O C(3 Ul |
OO 434 41 |
O0000 41 |
I3 Otl Ul W |
00 43OI3 41 |
43 C OI W |
CO 43 41 |
tiO0 41 |
43 CI C 41 |
OO Ul 41 |
0 0 W |
O O W |
OO O 41 |
43O0 N |
ID 43 C W |
O 43 O 41 |
C43 UI M m41 |
O 43 43 W |
Otl 43 41 |
Otl 43 4 |
0 O0 W |
OO 43 I3 m W |
C O00 41 |
000 Ul W |
ti C I0'4 |
CC I th W |
COO0 41 |
4300 C 41 |
000 4I |
O 4\ 43 C W |
CO0 UI I 41 |
OO 43 Nm W |
O00 W |
43O I W |
tl C m41 |
CO0 W |
43O0 D D W |
CC CI m W |
OO C W |
43 C I 041 |
CO0 W |
CO0t W |
43O0ti W |
CC I 4 |
CO0 W |
0 O O 4\ W |
CO | |
| 43 | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | 4 Z |
Z | Z | Z | Z | Z | d Z |
Z | 4 Z |
Z | Z | Z | 4 | Z | d Z |
t Z |
Z | Z | d Z |
Z | Z | ||||||||||||||||||||||
| X x |
01 m CI |
43 0 |
CI | 4 x CI |
mI CI |
I CI |
D O |
O | 4t x0 |
0t x CI |
O 0 |
I CI |
0 N x.0 |
m 0 |
CI | Ul0 0 |
00 0 |
Nx D |
QQI Nx0 |
01 0 |
0 x D |
0 | 0 | I 0 |
t D x0 |
D x0 |
U\ 0 |
0 0 |
dl0 x0 |
0 D x C! |
C x0 |
0 | 0 | 43 | x0 | I I 0 |
D 0 |
0 | M CI |
th O |
O4 0 |
4 0 |
Ui 0 |
m 0 |
M 0 |
I 0 |
4 0 |
I4 Ci |
dM C! |
M 0 |
0 x 0 |
x 0 |
|
| T | IJ 4 |
LJ 4 IL' |
4 IT |
Ll tc |
tc | tJ | U IC |
U IC |
LJ | IJ 4 |
V 4 |
IJt | IJ | V 4 |
IJ 4 |
V C |
U | tt | V | LI T |
\J | U 4 |
U | LI | U 4 |
IJ | U IL' |
LI tt |
LJ | tl GC |
U 4 |
U IC |
V tt |
tl 4 |
V IC |
U | U | tJ tt |
U | V tt |
U | LI 4 |
tl | U | IJ IC |
U | U tt |
U 4 |
tl | U | U | U | |
| 0 C 0 |
0C C 0 |
0 0 |
0C 00 |
00 0 |
0C 0 |
0 Q0 |
00 | 0 | 00 C |
0 L |
00 0 |
0 C 0 |
0 C |
0 C 0 |
0I0 | C L |
C | C | 0 | 00 | 0 0 |
00 0 |
0 C |
0 | 0C | C L |
C C |
0 0 |
0 0C 0 |
C | 0 0 C |
0 C |
00 0 |
C C |
C L |
0 | 0 0 |
0 00 |
D0 | 030C | C 0 |
00 C |
0 Y |
0 | 0 0 |
00 | 00 0 |
0 0C C |
C 0 |
C 00 0 |
0C C |
0 C 0 |
0 C 0 |
| 0 | C | 0 | 0 | 0 | 0 | 0 | C | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
| 00 00 |
0 C |
0cc0 | 0C C |
00 00 |
0 C |
0 0 |
D 0 |
0 0 |
C | D 0 |
0 0 |
C | 0 0 |
0 | 0 C |
0 0 |
00 C |
0 | 00 0 |
0 0 |
0 0 |
g 0 |
0 | D 0 |
D 0 |
D 0 |
0 | D 0 |
D 0 |
D 0 |
D C |
0 C |
0 C |
D 0 |
0 0 |
00 0 |
00 0 |
00 0 |
0 0 Y 0 0 |
0 0 Y 0 |
0 0 Y 0 |
0 C C |
0 C C |
0 CY C |
00 0 |
0 C Y |
0 C 0 |
0 C 0 |
0 C 0 |
0C 0 |
0 | 0 | |
| 0 0 |
0 0 |
I 40 |
LDt 0 LI 40 |
CD 0 LI ~IC0 |
00 | O 0 |
4 0 0 |
Ql C 0 |
00 I 0 Ll QlC0 |
0 | Q 0 |
I Ql 0 |
II 40 |
Ql 0 |
0 | I 0 |
4 0 |
I 0 |
I 0 |
I 0 |
0 | 40 | I 4 0 |
4 0 |
I 4 0 |
00 | 4 0 |
C0 | U 0 |
0 | I 4 0 |
I O0 |
O O 0 |
Ql 40 |
0 | (UI I00 |
Ql m 0 |
4 00 |
4I Ql00 |
4I QlC0 |
4I 4C0 |
0 | 4 0 |
~II Ql00 |
4I I0 |
I 40 |
4 Q0 |
O Ql0 |
4 (4 0 |
O 4 0 |
O I 0 |
||
| 4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| E0 | I C! 4I |
Ql 4!. 'tl Ql |
I/I | 4 0 41, 4 |
'O | ||||||||||||||||||||||||||||||||||||||||||||||||
| ac tJ |
aa | O. f 'Cl *N I Q |
I | GJ D Q Ul B |
14, 00 34 55 E |
IZ 40 4 Q. IU V 0 D. th |
01 4J tQ CI Ul CQ LVI E |
00 Ol 0 C0 0 Ll |
LD 'O m00 C0 c3 |
Ct VC. 4 000 D |
g E 4 |
O0 ID |
C 14 0 CI 'O |
Io 0 0 E 44 |
0C CZI x 3 |
L'E a00 |
O IL 4 |
0 'O 0 LD |
C0 X Ola 4 |
8 Ul |
0 O 'tl |
C0 'O |
Gt 4 O |
0 "0 |
g0 O 'O |
0 QEI O0 'O |
E C |
O 4 V |
c | O X0 ID |
Gl'00 'D 4 |
00 0x 'D |
0 | O IJ O |
V | ECI ID O |
E0 | ID O CI |
00 O |
Li | L0 41M 'tt 0 |
| Ql 0 Ql 0 |
Gt! CI Gl0 |
4 o Gl0 |
4 CI Ql 0 |
(~ CI Qt0 |
4 0 U D |
4 0 Ql0 |
0 40 |
(3 40 |
C!I0 | CI 40 |
CI00 | Q o Q0 |
0 CI00 |
4 I0 40 |
I3 0I0 |
I0I0 | 43 0 tU 0 |
I 0 Q D |
I3 0 0 |
I3 0 0 |
Q CI Ql0 |
I o Ql0 |
CI Qi0 |
Cl Ql0 |
0 Gl0 |
C! QJ |
0I D |
0 4 D |
4 0 d0 |
0 000 |
I 0 4 0 |
(3 4 D |
I CI 4 0 |
0I0 | 0I0 | I CII0 |
CII0 | 000 | 0 0 40 |
o 40 |
o D |
Ql0 | 0I0 | 0 4 D |
(3 40 |
0 D |
0 CI40 |
o I0 |
Cl00 | 03 CI00 |
I CI00 |
I3 CI00 |
4 000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | I | I | I | A | I | V | V | I | I | m | A | 1 | I | I | m | 1 | I | I | m | A | I | I | I | I | A | I | A | ||||||||||||||||||||||||||
| E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E | E |
| Ql | 0 | 40 | 40 | tU0 | Ql0 | Ql0 | 0 | I | D | 0 | 3 | 0 | 4 | I | 5 | 40 | I 3 |
40 | I | 0 | |||||||||||||||||||||||||||||||||
| 0c 0 |
00 0 |
0 C C |
0 C C |
00 0 |
0 0 |
0c0 | 0 0 0 |
0 0 |
0C | 00 | 0 0 |
0 0 |
0 0 C |
0 0 Y C |
0 0 Y C |
00 C |
0 0 C |
0 0( C |
00 0 |
00 | 00 | C | 0 C |
0 C C |
0 0 |
0 0 |
0 0 |
0 Y |
0C | D0 0 |
00 | 03 0 |
c | 0 | 0 r |
0 r |
D0 | 0 0 |
C | 0 Y. |
0 | D | C300 | 0 C |
0 00 |
C 0 |
0 00 |
0 0C |
0 00 |
0 00 |
0 0 |
||
| C43 44 W |
Cl(Io(3 | CI(3 0 W |
o(3 1 r 41 |
C o Ul W |
o I ID 41 |
0 0 r 41 |
0 0 N W |
C 41 |
(3 C4C W |
(3 434 41 |
CC C 41 |
Coo0 41 |
43(3 0m W |
0ooI W |
Cj(3 C 41 |
0 (304 N |
0 (3 IA 4I |
o(3 41 |
(3(Io Cl 41 |
C(3 (3 (4 41 |
C(3o I 4I |
(3oo 43 41 |
(3 (30 41 |
(3 Clo I |
CCI (0 |
o C C 41 |
o 43 1 1 W |
CC I W |
C(3oI(3 4 |
oo0 41 |
CC CI 4 |
o C 4 |
o C A m W |
CC C 41 |
o Co C 41 |
o I UW |
o(I C UW |
o o O 41 |
o o Ul m 41 |
ooo m W |
C C C C(3 41 |
o Co 430 |
oo0 41 |
(3 C W |
CC(3 C W |
CC A W |
oC A 41 |
oo W |
oo (3 44 ~I |
oo I m(h 41 |
o C (3 W 41 |
0 C (4 |
|
| d | 4 | 4 | t | 4 | C | t | t | ||||||||||||||||||||||||||||||||||||||||||||||
| 3 | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | Z | |||||||||||
| d0 | I0 | Ul0 | (h | W th |
001 | (Io | (3 | o m |
0 m |
CI m |
I(3 «I |
D Cm |
CI | Wo | tho | o | M | I | D | r | W | (h | (3 | I | D | (4 m |
0 I |
Cm | mm | m | m | m | D m |
rmm | W m |
0m | C | m | m | A m |
|||||||||||||
| Z 0 |
Z 0 |
Z 0 |
0 | CI | Z0 | 0 | Z0 | 0 | CI | (3 | o | (3 | 0 | 0 | CI | 0 | 0 | 0 | CI | 0 | ?I | Z0 | Z CI |
0 | Z0 | o | 0 | 0 | Z0 | Cl | Z0 | 0 | CI | Z.0 | 0 | 0 | 0 | Z0 | 0 | 0 | 0 | CI | 0 | C3 | o | 0 | o | 0 | 0 | o | Z Q |
Z0 | 0 |
| U | IJ | U | U | U | U | U (C |
IJ 4 |
U 4 |
U 4 |
U 4 |
LI 4 |
LJ | U Qd |
LJ | LJ | U (4 |
U (4 |
U (C |
tJ (C |
LJ (C |
LJ (C |
(C | IJ | 41 | tJt | LI C |
V 4 |
U | IJ | U 4 |
V | LIt | U | (J | U | IJ | V | V | V 4 |
IJ | U 4 |
U | (J | (J | V 4 |
IJ 4 |
LI | (J | Li | LI | |||
| RRh 000 C C C C C C0 ohio |
0C C |
0 0 |
00 00 |
DC 00 |
C L' |
0C | 00 | 0 | 0 0 |
0 C Y0 |
0 C 0 |
0 C 0 |
00 0 |
0 0 Y 0 |
0 0 Y 0 |
00(0 | 0 0 |
0C 0 |
0C 0 |
C C |
00 C |
0 0 C |
0 C 4 C |
0 0 Y C |
0 0 |
0 00 |
C3 0 0 |
03 00 |
030C C |
C | 00 C |
0 0 |
0 C |
0 C |
C 0 |
L 00 0 |
0 0 |
0 0 0 |
0 0 0 |
C3 | 03 0 |
L 00 |
C 0 |
00 | C3 | L | 0 | 0 | 0 0 |
0 | |||
| 0 0 0 0 hRPI C C C C Y 0 0 0 C 0 0 0 |
0 0 0 |
0Y 0 0 |
00 00 |
0 C |
0 | 0 ( |
0 C |
0 C 0 |
0 C |
0 C 0 |
0 C 0 |
00 0 |
0 00 C |
00 C |
0C 0 |
0 00 C0 |
0000 | 00 0 |
c 00 00 |
00 00 |
00 00 |
0 | L 0C 0 |
0300 0 |
0 0 0 |
3D 0 |
0 0 |
0 0 |
300 0 |
C 0 0 |
D 0 |
0 0 |
0 0YC |
0 C |
030 0 |
0 0 |
0 0 |
0 0 |
0 C |
0C 0 |
0 0 0 |
0C | C 0 0 |
C 0 0 |
30 0 |
D C |
0 C |
C | 0L | ||||
| 1 | 4 00 |
0 Vl Ql 0 |
4 I 0 |
0 0 |
Ql Vl Ql0 |
0 0 |
0 0 |
4V Gl00 |
Gl tUC0 |
Ql 4C0 |
00 | 4i 40 |
I 00 |
d Q0 |
4 4 0 |
I I 0 |
0 | 00 | (U 0 |
Ql0 | (~0 | 0I Ql0 |
(U Ql0 |
0I Ql0 |
W dl0 |
3 V Gl0 |
0 | U (U0 |
QI (U00 |
0 | (U 400 |
4 Ql00 |
0 | 00 | I Ql00 |
U ~I00 |
Ql V Ql 0 |
4 Gl 0 |
Ql QlC0 |
00 | I Ql 0 |
I 00 |
I 0 |
QlA Gl0 |
Ql 1 Gi0 |
C0 | Ql M Ql0 |
QV Ql0 |
00 | 4 4l00 |
Q tU 0 |
Ql I0 |
|
| m | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| CL | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ZZ' | 0 '8' 0 |
0 | 0 td 0 |
Gl 4 |
L | Ql | 00 13 Qf Vl |
40 W |
(4 | Gl | ) 41 L |
E | P.0 4 D. |
40 h |
Ql 0 V |
0 E N |
0I E 4I Qi3 Vt |
Ql | 0 E Ul |
00 E0 |
4 QG dt13 |
0 | C 0 |
0 C! 0 00 0 |
(J 0 00 |
0 ITI |
4 3 UJ |
W (U |
C00 | 40 U |
13 0 |
4 0 |
(3 E |
||||||||||||||||||||
| I | '0! | '0 | '0 | V. | D | 4 D |
«I D |
'0 |
| td3 Gl 0 n |
4 0 40 M |
Qt 0 Gl0 M |
Gt CI tU0 M |
tU g6 Gl 0 Vl |
GlI0 Gl 0 V |
O I CI O0 VI |
I CI Ql0 |
Gl 6 Gl D Vl |
O3 IJ 4 0 Vl |
Gl3 O O D V |
4 0 O I/I |
td 0 40 I |
CI 0 Gl 0 |
Ql D |
tU 6 Gl0 |
CII 0 m |
40 M |
40 | I 0 Vl |
4l0 M |
Ql0 n |
Qi0 M |
oI0 | IJI0 I |
CII D Vl |
CI O0 Vl |
0 40 M |
0 0 Vl |
E Gl D I |
XJ Gl0 |
CI dl0 M |
~I0 | o Ql0 I |
O Gt 0 |
oI 0 |
0I 0 |
000 I |
4 D40 V |
O 0 40 V |
I CI 40 Vl |
IJ Gl0 |
Gl0 | o Gl0 |
oI D I |
o 0 I |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E tU9 |
E Gl |
E Gi |
E tU E |
E Ql |
E 0 |
E tU 2 |
E | E Gl 2 |
E Gl |
E | E | E | E td |
E | E Gl5 |
E Ql8 |
E'3 Ql |
E 0 |
E | E | E | E | E E |
E Gl |
E Gl E |
E Gl5 |
E | E 2 |
E | E | E | E O 2 |
E | E | E IU |
E Gl |
E tU |
E Gl |
E I E |
E E |
E | E | E | E | E |
| 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
| 00 0 |
0 0 0 0 |
0 0I 0 |
0 0 |
0 | 0 C 0 |
0 CY 0 |
0 0 |
0 0 |
00 0 |
00 | 00 0 |
0 0 0 |
0 0 00 |
C C |
00 L |
C | 00 0 |
0 0 C |
0 0 C |
0 0 C |
0 0 C |
0 0 |
0C 0 |
'C 00 |
00 | D YC |
0L 0 |
0 0 |
0 | 0 0 |
C | 0 0 |
0 0 |
0 | 0 0 00 |
0 0 0 |
0 0 |
D 0 Y |
0 0 |
0 0 |
0 | 0 0 |
0 | ||
| 54 U |
O O O |
Q O O M 41 |
CC 43 041 |
o D Ui W |
43 C I 44 «I 41 |
Co I 44 Ol 41 |
o I3o I W |
CCl Ci0 4 |
43 CIo W |
43o | CCi 41 |
C 4 |
43o0t W |
4\Ct CI W |
43o Q mQ |
Q Q M m W |
D Q m W |
43o ClI 41 |
43o '4 |
«3o Q 41 |
'4 | O 0 m 0 w |
O Q o 0 w |
C13 I |
QI3 I 43 W |
C43 CI4 |
oO Ul 41 |
Q0o 41 |
Co C 44 41 |
Co nI 41 |
CC I C 41 |
CC C0 W |
Co Q |
Co0 41 |
43o C! W |
QQ Q Xh W |
w | 0 4 W |
o Cl4! W |
Q 0 o w |
Q p O w |
Q Q 0 W |
Q QO n W |
Clo Ul I 41 |
OQQ 41 |
| 42 | 2 | X2 | 2 | 2 | 2 | 2 | 42 | Z | 2 | 2 | 2 | 12 | 2 | 2 | 'Z | 1 2 |
4 2 |
1 2 |
4 2 |
2 | 2 | 2 | 2 | d 2 |
d 2 |
2 | Z | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
| Dd'd 0 |
I m C3 |
44 fh o |
Gh m 43 |
o Ul m CI |
4m CI |
Ul m o |
m M26 |
I m Z0 |
II m CI |
Ul m Z O |
IVl m 0 |
Qd Ul m o |
th Vl m o |
o ID m o |
DI2 CI |
U3I O |
m U3 m 0 |
20 | Ul Ul«I2 O |
U3 U3 6 |
D 20 |
444 «I Z CI |
Ul U3 2 CI |
43 «I Z CI |
Z0 | I I Z CI |
m CI |
O | I m o |
U\ m o |
m o |
4 I o |
0 m D |
C Ul m o |
mm o |
4I Z CI |
44 o |
n tdm o |
44I O |
IU m o |
td M CI |
M m o |
I 0 |
0 | |
| J | Ll | IJ | U | U | Lt | V | Ll | U | Li | U | V | V | U | U | V | IJ | V | U | V | U | IJ | tJ | U | LI | U | 41 | U | Ll | U | U | 11 | Ll | U | U | U | U | U | U | Ll | IJ | V | 41 | U | Lt | |
| r | X | 4 | td | 4 IL |
IL | IC | td | 4 | IY | 4 | 4' | IL' | td | IC | IC | IX | QX | IX | td | 4 U |
4 | Y | |||||||||||||||||||||||
| 0 00 |
0 | 0 0 0 0 |
0 0 0 |
0 0 0 0 |
0 0 0 |
00 | 0 | 0 | 0 0 |
0 | 0 | 0 00 0 |
0 C |
0 0 |
0 0 |
0 0 |
30 0 |
0 C 0 |
0 C C 0 |
0 C C 0 |
0 C 0 |
0 C C 0 |
0 C C 0 |
0 L C 0 |
0 C C |
0 0 r0 |
0 0 |
0 C |
0 C |
0 0 |
0C 0 |
0 0 0 |
0 0r 0 |
0 C C |
0 C 0 |
0 CY 0 |
00 0 |
C 0C |
C 0C |
00 4 |
0 0C |
04 | L 00 |
||
| 0 00 |
0 5 0 0 0 |
0 E 0 0 0 |
C0 | 00 | 0 L' rC 0 |
0 C L' 0 |
0 C C |
000 | 00 L |
00 0 |
00 C |
C C |
00 00 |
0 YC |
0 C0 |
0 C C |
0 C C 0 |
0 C C 0 |
C 0 |
0 C C 0 |
0 C C 0 |
0 C C 0 |
0 C C 0 |
0 C C 0 |
0 C C 0 |
0 C 0 0 |
0 C 0 |
00 00 |
0 | D 0 |
03 C |
00 00 |
00 00 |
0 0 C 0 |
D 0 C 0 |
0 00 |
0 | 0 C |
0 0 C |
0 0 C0 |
00 C |
0 C C 0 |
0 CY C |
0 L |
00 0 |
| On Gl00 |
4V Gl00 |
00 | Gl Vl dlC0 |
Ql Vl I00 |
4Vl O00 |
Ql Ul 00 |
Gl V O00 |
V O0 |
GlL0 | V O00 |
GlL0 | Gl0 | 4l0 | 4V Ql 0 |
V tU0 |
00 0 dlL'0 |
4 0 |
O 0 |
0t DIJ tU00 |
Gl 0 |
L0t 0IJ d00 |
00t XlIJ tU00 |
Ql0 | tU0 | Gl 0 |
Ql 0 |
Gl 0 |
0 | O 0 |
4 0 |
Ql0 | 0 | 4' 0 |
00 | U 0 |
V 4 0 |
0 | Gl 0 |
Gl 0 |
O 0 |
O0 | 0t D 40 |
tU0 | Gl0 | |
| IN | |||||||||||||||||||||||||||||||||||||||||||||
| I | Gl | ||||||||||||||||||||||||||||||||||||||||||||
| th | |||||||||||||||||||||||||||||||||||||||||||||
| 0 IWU |
E | ||||||||||||||||||||||||||||||||||||||||||||
| J.X,'E | Ek EE g |
0 | 'Pi C V |
W '0 ta I 0 ta VV 00 |
Li IJ 2 Xt UD |
41 ttl 0 41 Ia U |
C0 O 0 U |
I/I Ul E I/I kE IJ 0 D. |
ax IU ii 'C |
4"O 0 |
'80 N |
2 X0 00 |
Gl0C. ta Et 41 D. U |
IU E XLE ta Gl Q |
4IO 'Xl Id IXI K LI td GJ IdK |
Gl 47 IOI |
O 4 L' Gl LI 00 Id L V 4'0 |
C Lt «4 dd 'Ql Id. Ul td0V |
C th Ql'0 4IN 13 O dl O. tJ |
1 E '0 Lt L 8.E 44 |
C P 4 6 |
"O0 | 444 'O th CI a IXI 410 0, |
Gl hd 13 IXI IJ CI U |
0 Vl U 0 L Xt, E Gl 'C |
0 E ldl Tl CL |
V 3 4 I 0 0 'a IU EE |
0 C ,0 D |
Gl E 0. 2 |
| Value f. | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C in value market value |
at be innin | of ear | 82,693.39 | ||||||||||||
| 'Add additions to investments |
at cost investments | urchased | 0.00 | ||||||||||||
| Less dis osals at c | in value investments |
sold | 50,000.00 | ||||||||||||
| Add/(deduct) net gain/(loss) |
on revaluation | (gain/loss | at end of | 13,428.07 | |||||||||||
| accountin eriod/audit |
|||||||||||||||
| C in value marketvalue |
at end of | ear | 46,121.46 | ||||||||||||
| Breakdown ofMarket Values | at | ||||||||||||||
| Year End | GPF/ | Restricted | Endowment | Total | Income | ||||||||||
| Unrestricted | value | durm | ear | ||||||||||||
| Value f. | Value | t | Value | f. | Value K | Value | X | ||||||||
| Investment properties |
0.00 | ||||||||||||||
| Investments listed on |
arecognised | 0.00 | |||||||||||||
| stock exchan e |
|||||||||||||||
| Investments held in unit trusts |
or other | 46,121.46 | 0.00 | 0.00 | 46,121.46 | ||||||||||
| collective investment | schemes | ||||||||||||||
| Investments in subsidiary or |
connected | 0.00 | |||||||||||||
| undertakin s and corn |
anies | ||||||||||||||
| Securities not listed on arecognised | 0.00 | ||||||||||||||
| Stock Exchan e |
|||||||||||||||
| Cash held as part ofthe investment | 0.00 | ||||||||||||||
| ortfolio | |||||||||||||||
| Other investments | 0.00 | ||||||||||||||
| Total | 46,121.46 | 0.00 | 0.00 | 46,121.46 | |||||||||||
| 6. List ofDebtors |
|||||||||||||||
| Debtor | Date | of | Debt | Amount | |||||||||||
| Total | 0.00 | ||||||||||||||
| There are no amounts | falling | due | after more | than one | year (delete as | appropriate | ) |
| 8. | p~us | p~us | t | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This | ear K | Last | ear K | |||||||||
| Gross | wa | es | aid | |||||||||
| Em lo er's National | Insurance | aid | ||||||||||
| Pension Contributions | aid | |||||||||||
| Total staff costs | 0.00 | 0.00 | ||||||||||
| Give the number | ofemployees | who were | engaged | in each ofthe | followin | activities: | ||||||
| This | ear | Last | ear | |||||||||
| Costs | of | eneratin | funds | |||||||||
| Charitable | activities | |||||||||||
| Other | ||||||||||||
| Total | 0.00 | 0.00 |
| Fund Name | Fund | Bal B/F | Incoming | Outgoing | Transfers | Gains and | Fund Bal C/F | |
|---|---|---|---|---|---|---|---|---|
| Resources | Resources | Losses | ||||||
| for cried |
for cried |
|||||||
| New Museum | 570.00 | |||||||
| Development | Fund |
| Name | ofRestricted Fund | P | oseoffund | |||
|---|---|---|---|---|---|---|
| New Museum | To maintain afund to assist | with | the internal | design and fit-out ofthe | ||
| Develo | ment Fund | new Museum | remises. |
| Trustee | selection | Trustees are selected as per the governing document. . |
Trustees are selected as per the governing document. . |
|
|---|---|---|---|---|
| method | ||||
| Trustee | induction | and | Trustees are issued with an induction | pack containing a copy ofthe Trust deed, |
| training | copies ofrecent accounts and minutes Charity Commission publication 'The |
ofmeetings. They also receive acopy of Essential Trustee'. |
| name/trustees' | names | Butler, Lt Col RH Horner MBE, Revd Pat Aldred CF, Ven Canon Alan | Jeans, Gen | Jeans, Gen | Jeans, Gen |
|---|---|---|---|---|---|
| (Ret*dl JMilne CB,Revd Andrew Totten MBE,Revd David Barrett CF |
|||||
| Serious Incidents | None | ||||
| Public Benefit Statement |
This fund provides public benefit by assisting service personnel to more effectively perform their roles within the Armed Forces ofthe Crown. It does |
||||
| this by providing and supporting facilities and social activities. |
|||||
| The fund promotes the efficiency ofthe Armed Forces ofthe Crown by |
enhancing | the | |||
| British Army's capability to undertake the roles demanded ofit including |
the | defence | |||
| ofthe United Kingdom and its interests. |
|||||
| (I confirm that Ihave paid due regard to the Charity Commission ofEngland | |||||
| and Wales's guidance on public benefit when deciding what activities |
the | ||||
| charity should undertake. ) |