The A453 Churches
Barton | Gotham | Kingston | Ratcliffe | Thrumpton
REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2021
The Parochial Church Council of the Ecclesiastical Parish of The A453 Churches of South Nottinghamshire (The 453 Churches) is a registered charity, number 1189059
THE A453 CHURCHES (BARTON | GOTHAM | KINGSTON | RATCLIFFE | THRUMPTON)
REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Correspondence Address: | The New Rectory |
|---|---|
| 39 Leake Road | |
| Gotham | |
| NG11 0HW | |
| Bankers: | HSBC Bank |
| 41 Market Place | |
| Long Eaton | |
| NG10 1JN | |
| Independent Examiner: | Deborah Anderton |
| 90 Stonebridge Drive | |
| East Leake | |
| LE12 6JP |
1
THE A453 CHURCHES (BARTON | GOTHAM | KINGSTON | RATCLIFFE | THRUMPTON)
REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
CONTENTS
| PAGE | |
|---|---|
| Structure, Governance and Management | 3 |
| Annual Report | 4 |
| Finance Report | 7 |
| Accounts for Barton-in-Fabis | 8 |
| Accounts for Gotham | 10 |
| Accounts for Kingston-on-Soar | 13 |
| Accounts for Ratcliffe-on-Soar | 15 |
| Accounts for Thrumpton | 17 |
| Independent Examiner's Reports | 19 |
2
THE A453 CHURCHES
(BARTON | GOTHAM | KINGSTON | RATCLIFFE | THRUMPTON)
Structure, Governance and Management
The Parochial Church Council of the Ecclesiastical Parish of The A453 Churches of South Nottinghamshire (The 453 Churches) is a registered charity, number 1189059 (registered address The New Rectory, 39 Leake Road, Gotham NG11 0HW). The Parochial Church Council (PCC) registered as a charity in April 2020.
As a church within the Church of England, the A453 Churches is constituted within the Parochial Church Councils (Powers) Measure 1956. Members of the Parochial Church Council are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules and, by dint of membership, become the charity's Trustees. All Church attendees are encouraged to register on the Church Electoral Roll and to consider standing for election to the PCC. PCC members are required to complete a HMRC Fit and Proper Persons Declaration.
The PCC has met every other month. The PCC is responsible for policy approvals and decisions, approval of significant non-routine expenditure, identification, assessment and mitigation of risks, and other significant decision making including the ratification of any proposals submitted by church sub-committees. Our Safeguarding Officer continues to ensure that the PCC complies with its duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to House of Bishops' guidance on safeguarding children and vulnerable adults).
During the year the following served as members of the PCC:
| Incumbent (Chair): | Revd Richard Coleman | |
|---|---|---|
| Reader: | Mr David Smith | |
| Churchwardens: | Mrs Anne Farnsworth | |
| Mrs Angie Howard | ||
| Mrs Janet State | ||
| PCC Secretary: | Mr Ray State | |
| Parish Safeguarding Officer: | Mrs Anne Farnsworth | |
| Deputy Lead Recruiter: | Mary Stephens | |
| Treasurer: | Mr Graham Grocock | |
| Representatives on the | Mrs Val Hopkins | |
| Deanery Synod: | Mrs Janet State | |
| Elected Members: | Mrs Carole Edis | |
| Mrs Sue Davies | ||
| Mrs Valerie Brown | Resigned during the year | |
| Mr David Power | Until APCM | |
| Mr David Woodhouse | Until APCM | |
| Mrs Diana Beeby | ||
| Mr Peter Hawcock | ||
| Mrs Erica Turner | ||
| Mrs Sonya Hawkins | From APCM | |
| Mrs Louise Third | From APCM |
3
THE A453 CHURCHES (BARTON | GOTHAM | KINGSTON | RATCLIFFE | THRUMPTON)
ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Annual Report
Introduction and Background
During 2019 the five separate parishes of Barton-in-Fabis, Gotham, Kingston-on-Soar, Ratcliffe-on-Soar, and Thrumpton made the decision to join together into a single parish, The A453 Churches of South Nottinghamshire. This occurred on 1[st] June 2019. The A453 Churches PCC has the responsibility of cooperating with the Incumbent, Revd Richard Coleman, in promoting the whole mission of the Church - pastoral, evangelistic, social and ecumenical. It also has oversight of the financial affairs of the parish churches of St George's Church Barton-inFabis, St Lawrence Church Gotham, St Winifred's Church Kingston-on-Soar, Holy Trinity Church Ratcliffe-onSoar, and All Saints Church Thrumpton and responsibility for the maintenance of the buildings and for St Lawrence Church Hall Gotham. St George's Church Barton-in-Fabis has connected charities: The Unknown Donors Charity (216015)
Church Lands (subsidiary 1) - income to be spent on the upkeep of the church.
Objectives and Activities
The A453 Churches has a public duty and charge to the "cure (care) of souls" for the Ecclesiastical Parish of The A453 Churches of South Nottinghamshire. The overall ministry and work of the PCC and the Clergy routinely embraces this charge. All of the Churches services and activities are accessible and open to the general public living within and beyond the Parish boundaries. As an Anglican church we serve parishioners through the arrangement of baptisms, funerals, and weddings. Additionally at Christmas, Easter and Harvest we run specific services and events for the wider community and on Remembrance Sunday we meet our civic responsibilities to the Parish. When planning our activities for the year, we have considered the Commission's guidance on public benefit and, in particular, the supplementary guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our communities through:
-
Worship and prayer; learning about the Good News of Jesus; and developing their knowledge and trust in Jesus.
-
Provision of pastoral care for people living in the Parish.
-
Missionary and outreach work.
To facilitate this work it is important that we maintain the fabric of our five churches and the church hall in Gotham.
Worship and Prayer
The number of people on the Parish Electoral Roll during the year was 102 (93 in 2020) and the average weekly attendance at Sunday Services, counted during October was 90, but this number increased at festivals and family services. Our churches reopened on Easter Day and have remained open at different times during the week to the community for private prayer with details of who to contact on the noticeboard outside each church. St Lawrence Church Gotham is open on a Saturday morning providing refreshments and is well attended by folk from the village. Our Family Fun Service, which is held once a month at 4pm and is run by lay people in the Church has struggled to return to pre-pandemic levels since re-starting in September. We continue to have a number of lay people who lead services on a regular basis at four of the five churches. We also have 2 lay people preaching regularly each month, with a third person currently half way through a two year preaching course. Our online service continues to be available via our website which has attracted people from the wider community; and for the church members who are not online we have continued the printed service sheet and sermon for them each week. We also supported the National Day of Reflection and bells being rung at Gotham, Ratcliffe and Thrumpton. We were also able to join in with the 100 year anniversary of the Royal British Legion. In August we had our first ever open air service in Kingston.
4
Pastoral Care
Some members of our Parish are unable to attend Church due to sickness or age. Revd Richard Coleman has visited all Church members who have requested it, to celebrate communion with them in their homes. Anne Farnsworth has continued to organise a rota of volunteers to visit all who are sick or unable to get out for any other reason to keep them in touch with Church life; during the lockdowns volunteers have been telephoning the vulnerable. Around half of our combined congregations are members of one of our four lay-led Bible study groups which also provide pastoral care to members of the group, and it has been a delight to see people growing in their knowledge and love of Jesus through these groups. Easter eggs were collected this year for Framework, a charity in Nottingham working with the homeless; and we continue to support the Foodbank in Clifton with food and other products that they need on a weekly basis. The Rector, along with Anne Farnsworth, is also able to hand out Foodbank vouchers to folk in the five villages who are referred to him. We held funerals for 3 church members who sadly died during the year.
Mission and Evangelism
We have taken the opportunity afforded by the lockdowns to revamp our parish magazine (circulation c.1,070 households), which has been renamed "Connection", and it continues to be an important means of promoting the Church's mission, work and activities to the local communities as well as providing articles of interest to the communities. Our community cinema was restarted in October, and although numbers are down compared to preCovid, it is still appreciated by those who come. Due to our licence we are unable to advertise the names of the films outside of the church and so we have to give clues as to which film is being shown. We are also unable to charge for entry but can and do charge for refreshments. Whilst we have maintained contact with Gotham Primary School, due to ongoing Covid concerns our Open The Book team have been unable to take any assemblies in the school. Our group of five churches, along with seven other churches in the local area, continued to financially support a Schools Worker at East Leake Academy; and her involvement at the Academy has also been curtailed this year, again because of the continuing Covid concerns; our Schools Worker is hoping to be able to do something for the young people of the parish in 2022. As we are back to holding in-person services we were able to hold a Shoebox Service and collected 124 shoeboxes, which will go to bring joy to children who wouldn't normally receive anything at Christmas as well as providing them with the opportunity to learn about Jesus for themselves.
Gotham Church Hall
Little Cherubs Toddler Group make use of the Church Hall on a Friday morning during term time. Run by Anna Marsden, Fiona Coleman and Elaine Inskeep, they continued to provide a well resourced toddler group. The Bible and song time continued to be very popular and generally all families stay right to the end of each session to join in with this. A lot of the Christian songs have been learnt and remembered by the children and parents who happily sing along. We are hoping that the Church will sponsor the purchase of the Real Easter Egg for the children for Easter next year, with any excess eggs going to Framework. One of the families played the part of Mary and Joseph and baby Jesus in our No Rehearsal Nativity Service.
The Gotham Local Management Group have taken the decision to sell the Church Hall, which suffers from disrepair and obsolescence, as discussions with other village organisations came to nothing. The proceeds of the sale will be restricted for Ecclesiastical purposes only. Little Cherubs Toddler Group will relocate to the Church once the Hall is sold and we are currently working on making storage available.
Deanery Synod
Two members of the PCC sit on Deanery Synod. This provides the PCC with an important link between the Parish and the wider structure of the church.
Ecumenical Relationships
The Anglican church is the only church in the villages, but prior to the lockdowns, once a month, St Lawrence Church Gotham was made available for a Methodist service. So far this offer has not been taken up by the Methodist circuit.
5
Financial Review
Following the merger of the five parishes into a single parish we are currently in the process of replacing the individual church accounts with a new single account, which involves transferring the Standing Orders over from one account to the other. This continues to be more onerous than expected and has not been helped with HSBC Bank now charging for charitable accounts. Our Treasurer is looking into our options.
Each church has a number of ways of raising funds throughout the year but despite these efforts there is still great concern especially with the ability to pay the ever increasing Parish Share, which provides the stipends and housing of the Clergy. With the closure of the churches this has drastically impacted the ability of the churches to raise funds as well as a large reduction in the giving that is normally received during a Sunday service. We are grateful to the villagers who continue to support the churches both financially and also with practical help throughout the year. St Lawrence Church Gotham continues to make good use of its building and the flexibility that the reordering in 2010 provides - the latest initiative being a community cinema which has been well supported by the community. We hope the wider community will continue to support us now that normality has returned. Steps were taken by the diocese during the lockdown to reduce the amount expected from each parish, though now that we are able to put on concerts and other fund raising events we hope to be in a better position financially going forward.
Reserves Policy
It is the policy of the PCC to look to maintain unrestricted funds which are sufficient to cover the general upkeep and running of each church and to maintain the fabric of the building. It is held to smooth out fluctuations in cash flow and to meet emergencies. The level of reserves is monitored and reviewed by the PCC on an ongoing basis.
Volunteers
We would like to thank all the volunteers who work so hard to make our Churches the lively and vibrant communities they are. In particular we want to mention our Churchwardens Anne Farnsworth, Angie Howard and Janet State and the Deputy Churchwardens Carole Edis, Sue Davies, David Smith, John Collins and Erica Turner who have worked so tirelessly on our behalf. And to also thank our treasurer, Graham Grocock, for his continuing efforts with the accounts despite the frustrations over the past year.
Approved by the Parochial Church Council on 22nd April 2022 and signed on its behalf by:
Revd Richard Coleman (Rector & Chairman of the PCC).
6
THE A453 CHURCHES (BARTON | GOTHAM | KINGSTON | RATCLIFFE | THRUMPTON)
FINANCE REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Unrestricted income across all five churches for the year ended 31st December 2021 amounted to £97,215 and restricted income amounted to £13,940, giving total income of £111,155. This was significantly higher than last year’s £93,566 but was reduced by lack of collections during the first three months of the year due to the Covid lockdown and by lack of any fundraising event until after ‘freedom day’ in August. This makes comparison with previous years irrelevant so it is difficult to see if we are making progress. Within total income the total for planned giving rose by almost 4% to just over £71,000 (including Gift Aid) from 142 donors and £10,600 (including Gift Aid) came from collections at services. Fundraising activities raised £6,834 in total but in pre-Covid years Barton exceeded this amount by itself. The only grant received was £1,500 towards window repairs at Ratcliffe.
Parish share was the biggest cost and the payment of £64,577 was 86% of the allocation made by the Diocese and 66% of our total unrestricted income. Some of the churches made payment out of reserves as their income was not sufficient to cover this cost and this resulted in a net deficit for them for the year. Repair and maintenance costs are always a problem as all our churches are Grade I or II Listed Buildings and there were major repair costs of £5,892 for the clock at Gotham and £4,100 for stained glass windows at Ratcliffe. The next largest costs were insurance at an annual rate of £13,144, where action was taken to save cost by taking a larger claims excess, and electricity, where a cost comparison exercise was carried out before switching all the churches supply to SSE. Donations to charities were reduced significantly to £754 this year to conserve funds and it is hoped to make up the shortage in 2022 when a full year of church collections and fundraising events will give us a better view of our total income for the first time in three years. Total expenditure amounted to £108,983, leaving a net surplus across the five churches of £2,172.
Total unrestricted cash (bank balances and Church Of England Deposit Fund) at 31st December 2021 amounted to £68,694 and restricted cash amounted to £14,336. The market value of shares in the CCLA Investment Fund at that date was £100,309 but this is subject to rises and falls in the stock market. Both the churches possessing these shares value the dividend income, £2,581 in the year, so they are regarded as long term investments.
7
ST. GEORGE’S CHURCH, BARTON-IN-FABIS – FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
RECEIPTS AND PAYMENTS ACCOUNT
| General Funds £ Giving Regular Giving 7,419 Collections AtServices 1,546 GiftAid Recovered 1,810 Total Giving 10,775 Donations Wall Box Donations Collection Boxes Other Donations 1,436 Total Donations 1,436 Church Services Wedding & Funeral Fees 1,339 Total Services 1,339 Fund Raising Strawberry Fair 500 Flower Festival Christmas Bazaar 1,002 Breakfasts 498 Duck & Frog Racing Coffee Mornings 220 Dinners & Trish Pie Money 157 Slimming Carol Singing HarvestLunch 66 Total Fund Raising 2,443 Land Rent Bank Interest 11 TOTAL RECEIPTS 16,004 TOTAL PAYMENTS (17,397) NET SURPLUS/(DEFICIT) (1,393) |
General Funds £ 7,419 1,546 1,810 |
RECEIPTS 2021 Designated Restricted Total Funds Funds Funds £ £ £ 7,419 1,546 1,810 10,775 1,436 1,436 1,339 1,339 500 1,002 498 220 157 66 2,443 120 120 11 120 16,124 (17,397) 120 (1,273) |
RECEIPTS 2021 Designated Restricted Total Funds Funds Funds £ £ £ 7,419 1,546 1,810 10,775 1,436 1,436 1,339 1,339 500 1,002 498 220 157 66 2,443 120 120 11 120 16,124 (17,397) 120 (1,273) |
2020 Total General Funds Funds £ £ Church Activities 6,163 Diocesan Parish Share 10,765 1,056 Magazine,Cards & Palm Crosses 328 1,921 Clergy Expenses 272 9,140 EastLeake Youth Worker 250 Organist’s Fees 40 Giving Envelopes 16 Total Church Activities 11,671 10 Donations 1,436 Framework 7 1,446 Royal British Legion 116 181 Total Donations 123 181 Church Services Fees For Services 705 Total Services 705 Cost Of Fund Raising Church Running Costs 193 Insurance 3,120 322 Heating,Lighting & Water 1,431 191 Waste Bin Service 40 217 Fire Extinguishers 33 Tables & Chairs (netofpews) 923 Tree Surgery Organ Tuning & PAT Test 58 120 Repairs & Maintenance 135 Covid Materials 25 62 Sundry Expenses 58 Total Running Costs 4,898 11,872 Governance Costs (16,306) TOTAL PAYMENTS 17,397 (4,434) |
2020 Total General Funds Funds £ £ Church Activities 6,163 Diocesan Parish Share 10,765 1,056 Magazine,Cards & Palm Crosses 328 1,921 Clergy Expenses 272 9,140 EastLeake Youth Worker 250 Organist’s Fees 40 Giving Envelopes 16 Total Church Activities 11,671 10 Donations 1,436 Framework 7 1,446 Royal British Legion 116 181 Total Donations 123 181 Church Services Fees For Services 705 Total Services 705 Cost Of Fund Raising Church Running Costs 193 Insurance 3,120 322 Heating,Lighting & Water 1,431 191 Waste Bin Service 40 217 Fire Extinguishers 33 Tables & Chairs (netofpews) 923 Tree Surgery Organ Tuning & PAT Test 58 120 Repairs & Maintenance 135 Covid Materials 25 62 Sundry Expenses 58 Total Running Costs 4,898 11,872 Governance Costs (16,306) TOTAL PAYMENTS 17,397 (4,434) |
PAYMENTS 2021 Designated Restricted Funds Funds £ £ |
PAYMENTS 2021 Designated Restricted Funds Funds £ £ |
Total Funds £ 10,765 328 272 250 16 11,631 7 116 123 705 705 3,120 1,431 40 33 58 135 25 58 4,898 17,357 |
2020 Total Funds £ 6,756 357 282 500 40 14 |
|---|---|---|---|---|---|---|---|---|---|
| 10,775 | |||||||||
| 1,436 | |||||||||
| 11,671 | 7,949 | ||||||||
| 7 116 |
316 | ||||||||
| 1,436 | |||||||||
| 1,339 | |||||||||
| 123 | 316 | ||||||||
| 1,339 | 705 | 177 | |||||||
| 705 | 177 | ||||||||
| 3,120 1,431 40 33 58 135 25 58 |
3,116 1,211 40 99 1,130 2,130 58 |
||||||||
| 2,443 | |||||||||
| 11 | 120 | ||||||||
| 4,898 | 7,784 | ||||||||
| 80 | |||||||||
| 16,004 (17,397) |
120 | ||||||||
| 17,397 | 16,306 | ||||||||
| 120 |
ST. GEORGE’S CHURCH, BARTON-IN-FABIS – FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
NET MOVEMENT IN FUNDS
| NET MOVEMENTIN FUNDS | |||
|---|---|---|---|
| 2021 General Designated Restricted Total General Fund Funds Funds Funds Fund £ £ £ £ £ Opening Balance B/F 5,478 7,543 649 13,669 Opening Balance B/F 9,743 NetSurplus/(Deficit) (1,393) 120 (1,273) NetSurplus/(Deficit) (3,223) Transfer (1,043) Closing Balance C/F 4,085 7,543 769 12,397 Closing Balance C/F 5,478 STATEMENT OF ASSETS AND LIABILITIES 2021 2020 BANK BALANCES AT 31/12/21 £ £ £ £ Unrestricted Funds (General Fund) Barton-In-Fabis PCC General A/C Bank Balance 8,510 2,055 A453 Churches A/C CBF Church OfEngland DepositFund 3,334 CashIn Hand 8,510 88 5,478 Total Bank Balance Designated Funds (Fabric Fund) CBF Church OfEngland DepositFund CBF Church OfEngland DepositFund 3,117 7,543 Total Funds Restricted Funds CBF Church OfEngland DepositFund 769 649 Total Funds 12,397 13,669 |
General Fund £ 9,743 (3,223) (1,043) |
2020 Designated Restricted Funds Funds £ £ 7,743 529 (1,243) 120 1,043 7,543 649 £ 8,510.36 0.00 8,510.36 3,886.37 12,396.73 |
Total Funds £ 18,015 (4,346) |
| 5,478 | 7,543 | 13,669 | |
| £ 8,510.36 0.00 |
|||
| 8,510.36 3,886.37 |
|||
| 12,396.73 | |||
The Designated Funds (Fabric Fund) is the balance of the money received from the estate of Mary Marriott. The Restricted Funds is the balance of the money received on the winding up of the Dorothy Wilkinson Charity plus annual land rent. The Funds are bank balances and deposit fund balances only and exclude the debtor of £10,000 due from Highways England.
St Lawrence Church Gotham
Statement of Assets and Liabilities (by fund) As at: 31 December 2021
| Previous | |||||
|---|---|---|---|---|---|
| Balance | balance | ||||
| Current assets | |||||
| 6501: Bank current account | |||||
| Bell Fund | Designated | — | — | ||
| Bell Fund | Restricted | 1,366.45 | — | ||
| Childrens activities | Restricted | 90.82 | 90.82 | ||
| Church community | Restricted | 47.50 | 150.00 | ||
| clock | |||||
| Fabric/repairs | Designated | 454.76 | 2,738.76 | ||
| Fabric/repairs | Restricted | 2,177.04 | 750.00 | ||
| Flowerfund | Designated | — | (200.00) | ||
| LOAN DONATION | Restricted | — | — | ||
| Little cherubs | Designated | — | — | ||
| Microphones | Restricted | — | — | ||
| Monument | Designated | — | — | ||
| Parish Share | Designated | — | — | ||
| VESTRY | Restricted | 1,382.94 | — | ||
| Youthfor Christ | Designated | — | — | ||
| Generalfund | Unrestricted | 11,601.51 | 6,082.63 | ||
| Agency collection | Restricted | 516.06 | 422.06 | ||
| 17,637.08 | 10,034.27 | ||||
| 6506: BellFund | |||||
| Bell Fund | Designated | — | — | ||
| Bell Fund | Restricted | — | 1,336.35 | ||
| — | 1,336.35 | ||||
| 6507: Reordering account | |||||
| Bell Fund | Restricted | — | — | ||
| Church community | Restricted | 2,552.02 | — | ||
| clock | |||||
| Reordering | Designated | — | — | ||
| 2,552.02 | — | ||||
| 6590: Cash in hand | |||||
| Flowerfund | Designated | 29.40 | 5.76 | ||
| Petty Cash | Designated | — | — | ||
| Generalfund | Unrestricted | 4.41 | 24.41 | ||
| Agency collection | Restricted | — | — | ||
| 33.81 | 30.17 | ||||
| Z05: Accounts Receivable | |||||
| Generalfund | Unrestricted | — | — | ||
| — | — | ||||
| Current assets | 20,222.91 | 11,400.79 |
08 January 2022
Page 1
Previous Balance balance
| Liabilities | |||||
|---|---|---|---|---|---|
| 6601: Loans received | |||||
| Generalfund | Unrestricted | — | — | ||
| — | — | ||||
| 6699: Agency collections | |||||
| Agency collection | Restricted | 471.06 | 377.06 | ||
| 471.06 | 377.06 | ||||
| Liabilities | 471.06 | 377.06 | |||
| Grand Total | 19,751.85 | 11,023.73 |
08 January 2022
Page 2
St Lawrence Church Gotham
Receipts and Payments Account
For the period from 01 January 2021 to 31 December 2021
| Unrestricted funds Restricted funds Endowment funds Total funds Prior year total funds Receipts Planned giving — 39,235.26 36,531.37 35,925.26 3,310.00 Collections and other giving — 3,096.97 1,990.16 2,978.27 118.70 Other voluntary receipts — 6,807.98 1,510.06 417.98 6,390.00 GiftAid recovered — 9,922.88 7,745.75 9,544.10 378.78 Other receipts — 2,667.43 3,464.30 2,657.33 10.10 Activitiesfor generatingfunds — 1,158.70 1,846.03 1,158.70 — Investment Income — 0.02 — — 0.02 Receiptsfrom church activities — 3,268.00 1,757.00 3,268.00 — Total receipts — 66,157.24 54,844.67 55,949.64 10,207.60 Payments Costofgeneratingfunds — 353.95 289.26 353.95 — Missionary and Charitable Giving — 316.02 930.06 316.02 — Parish Share — 35,000.00 35,198.00 35,000.00 — Clergy and Staffing costs — 1,880.29 1,430.95 1,880.29 — Church Running Expenses — 18,236.21 19,675.41 13,318.21 4,918.00 Hall Running Costs — 1,642.65 1,166.59 1,642.65 — Governance Costs — — 300.00 — — Total payments — 57,429.12 58,990.27 52,511.12 4,918.00 Excess of receipts over payments before transfer — 8,728.12 (4,145.60) 3,438.52 5,289.60 Transfers Grosstransfers betweenfunds - in — 2,220.00 21,670.00 2,220.00 — Grosstransfers betweenfunds - out — (2,220.00) (21,670.00) (2,220.00) — Excess of receipts over payments before other gains /… — 8,728.12 (4,145.60) 3,438.52 5,289.60 Net movement in funds — 8,728.12 (4,145.60) 3,438.52 5,289.60 Reconciliation of funds Excess of receipts over payments at beginning of year — 11,023.73 15,169.33 8,651.56 2,372.17 Excess of receipts over payments for the year — 19,751.85 11,023.73 12,090.08 7,661.77 |
|
|---|---|
11 January 2022 Page 1
ST. WINIFRED’S CHURCH KINGSTON-ON-SOAR – FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
RECEIPTS AND PAYMENTS ACCOUNT
| General Fund £ Giving Regular Giving 5,008 Collections AtServices 1,295 GiftAid Recovered 1,292 Total Giving 7,595 Donations Wall Box Donations 70 Other Donations 366 Total Donations 436 Church Services Wedding & Funeral Fees 2,819 Total Services 2,819 Fund Raising Chamber Music Concert Total Fund Raising Investment Income Dividend From CCLA CBF DepositFundInterest 16 Investment Income 16 TOTAL RECEIPTS 10,866 TOTAL PAYMENTS (15,345) NET SURPLUS/(DEFICIT) (4,479) |
General Fund £ 5,008 1,295 1,292 |
RECEIPTS 2021 Fabric Restricted Total Fund Funds Funds £ £ £ 5,008 1,295 1,292 7,595 70 366 436 2,819 2,819 1,951 194 2,145 16 1,951 194 2,161 1,951 194 13,011 (15,345) 1,951 194 (2,334) |
RECEIPTS 2021 Fabric Restricted Total Fund Funds Funds £ £ £ 5,008 1,295 1,292 7,595 70 366 436 2,819 2,819 1,951 194 2,145 16 1,951 194 2,161 1,951 194 13,011 (15,345) 1,951 194 (2,334) |
2020 Total Funds £ Church Activities 5,166 Diocesan Parish Share 1,171 Magazine,Cards & Palm Crosses 1,342 Clergy Expenses 7,678 EastLeake Youth Worker Organist’s Fees Total Church Activities 73 991 Donations Children’s Society 1,064 Clifton Foodbank 1,703 1,703 Total Donations Church Services Fees For Services Total Services Cost Of Fund Raising Church Running Costs Insurance Heating & Lighting Waste Bin Service Repairs & Maintenance Mowing Grass Clock Repairs & Service Printing & Stationery 2,071 Covid Materials 143 Professional Fees 2,214 Total Running Costs 12,660 Governance Costs (16,244) TOTAL PAYMENTS (3,584) |
General Fund £ 9,312 309 204 250 |
PAYMENTS 2021 Fabric Restricted Total Fund Funds Funds £ £ £ 9,312 309 204 250 10,074 240 200 440 904 904 2,597 969 40 70 223 20 8 3,927 15,345 |
PAYMENTS 2021 Fabric Restricted Total Fund Funds Funds £ £ £ 9,312 309 204 250 10,074 240 200 440 904 904 2,597 969 40 70 223 20 8 3,927 15,345 |
2020 Total Funds £ 8,969 377 248 500 40 |
|---|---|---|---|---|---|---|---|---|
| 7,595 | ||||||||
| 70 366 |
||||||||
| 10,074 | 10,134 | |||||||
| 240 200 |
81 | |||||||
| 436 | ||||||||
| 2,819 | ||||||||
| 2,819 | 440 | 81 | ||||||
| 904 | 460 | |||||||
| 904 | 460 | |||||||
| 2,597 969 40 70 223 20 8 |
2,594 881 427 1,296 217 53 |
|||||||
| 1,951 | 194 | |||||||
| 16 | 1,951 | 194 | 3,927 | 5,468 | ||||
| 10,866 (15,345) |
1,951 | 194 | 100 | |||||
| 15,345 | 16,244 | |||||||
| 1,951 | 194 |
ST. WINIFRED’S CHURCH KINGSTON-ON-SOAR – FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
NET MOVEMENT IN FUNDS
| NET MOVEMENTIN FUNDS | ||||
|---|---|---|---|---|
| 2021 General Fabric Restricted Fund Fund Funds £ £ £ Opening Balance B/F 9,135 88,104 8,909 NetSurplus/(Deficit) – Cash (4,479) 1,951 194 Unrealised Gain/(Loss) OnInvestment 10,464 Closing Balance C/F 4,656 100,520 9,104 STATEMENT OF ASSETS AND LIABILITIES 2021 £ £ Unrestricted Funds (General Fund) Bank Balance (287) CBF Church OfEngland DepositFund 4,943 4,656 Designated Funds (Fabric Fund) CBF Church OfEngland DepositFund 23,835 CCLAInvestmentFund 76,684 100,519 Restricted Funds Bank Balance 1,000 CCLAInvestmentFund 7,722 CBF Church OfEngland DepositFund 382 9,104 Total Funds 114,279 |
Total Funds £ 106,149 (2,334) 10,464 114,279 |
Opening Balance B/F NetSurplus/(Deficit) – Cash Unrealised Gain/(Loss) OnInvestment Closing Balance C/F 2020 £ £ 1,208 7,927 9,135 21,884 66,221 88,104 1,000 7,722 187 8,909 106,149 |
General Fund £ 15,290 (6,155) |
|
| 9,135 | 88,104 | |||
The Restricted Funds are the balance remaining on the Babington Memorial repair fund, a donation of £500 received in 2019 and a donation of £500 received in 2020.
All the funds in the CCLA Investment Fund are either restricted for the Babington Monument or designated for the fabric fund so the dividends paid by the CCLA Investment Fund are likewise part restricted and part designated to the fabric fund. All the dividends paid, however, are transferred into the CBF Deposit Fund so part of the money in the Deposit Fund is restricted and part is designated for the fabric fund.
HOLY TRINITY CHURCH, RATCLIFFE-ON-SOAR
FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
RECEIPTS AND PAYMENTS ACCOUNT
| Giving Regular Giving Collections AtServices GiftAid Recovered Total Giving Donations DirectDonations Wall Box Donations Collection Boxes Other Donations Total Donations Church Services Wedding & Funeral Fees Total Services Fund Raising Sutton Bonington Show Autumn Fair ProfitOn Sale OfShares Ratcliffe Parish Meeting Grant– Notts HistChurches Grant- Allchurches Trust Total Fund Raising Investment Income Dividend From CCLA InterestReceived TOTAL RECEIPTS TOTAL PAYMENTS NET SURPLUS/(DEFICIT) |
General Fund £ 2,854 1,564 1,118 5,536 190 53 47 1,037 1,327 1,078 512 25 1,614 436 436 8,913 (10,096) (1,182) |
RECEIPTS 2021 Fabric Total Fund Funds £ £ 2,854 1,564 1,118 5,536 190 53 47 1,037 1,327 1,078 512 25 1,500 1,500 1,500 3,114 436 1 1 1 437 1,501 10,414 (4,100) (14,196) (2,599) (3,782) |
2020 Total Funds £ Church Activities 3,054 Diocesan Parish Share 1,367 Magazine,Cards & Palm Crosses 1,189 Clergy Expenses 5,610 EastLeake Youth Worker Total Church Activities Donations 563 Royal British Legion 39 Children's Society Framework Church Mission 602 Notts Clergy Widows Friary Love Russia 896 Notts Historic Churches 896 Total Donations Church Services Fees For Services Total Services Church Running Costs Insurance 25 Electricity Waste Bin Service 750 Fire Extinguishers Repairs & Maintenance 775 Window Repairs Professional Fees Covid Materials 421 Candles 88 Lightning Protection 509 Postcards 8,392 Total Running Costs (10,781) TOTAL PAYMENTS (2,389) |
General Fund £ 6,000 166 181 250 6,598 125 125 1,683 230 40 57 108 693 15 516 31 3,373 10,096 |
PAYMENTS 2021 Fabric Total Fund Funds £ £ 6,000 166 181 250 6,598 125 125 1,683 230 40 57 108 4,100 4,100 693 15 516 31 4,100 7,473 4,100 14,196 |
2020 Total Funds £ 6,840 145 170 500 |
|---|---|---|---|---|---|---|
| 7,655 | ||||||
| 160 150 100 40 50 100 |
||||||
| 600 | ||||||
| 414 | ||||||
| 414 | ||||||
| 1,633 208 40 150 50 20 10 |
||||||
| 2,112 | ||||||
| 10,781 | ||||||
HOLY TRINITY CHURCH, RATCLIFFE-ON-SOAR FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
NET MOVEMENT IN FUNDS
| Opening Balance B/F NetSurplus/(Deficit) Unrealised Gain OnInvestmentFund Closing Balance C/F |
General Fund £ 17,986 (1,182) 1,639 18,442 |
2021 Fabric Fund £ 9,536 (2,599) 6,936 |
Total Funds £ 27,522 Opening Balance B/F (3,782) NetSurplus/(Deficit) 1,639 Unrealised Gain OnInvestmentFund 25,379 Closing Balance C/F |
General Fund £ 20,220 (3,202) 968 17,986 |
2020 Fabric Fund £ 8,723 813 9,536 |
Total Funds £ 28,943 (2,389) 968 |
|---|---|---|---|---|---|---|
| 27,522 |
| STATEMENT OF ASSETS AND LIABILITIES 2021 £ Unrestricted Funds (General Fund) Bank Balance 2,538 NS&IGeneral Fund 2 CCLAInvestment(marketvalue) 15,903 18,442 Designated Funds (Fabric Fund) NS&IFabric Fund 6,936 Bank Balance Total Funds 25,379 |
2020 £ (397) 3,395 14,987 |
|---|---|
| Unrestricted Funds (General Fund) Bank Balance NS&IGeneral Fund CCLAInvestment(marketvalue) Designated Funds (Fabric Fund) NS&IFabric Fund Bank Balance Total Funds |
|
| 17,986 8,786 750 |
|
| 27,522 |
| BANK BALANCES AT 31/12/21 Ratcliffe PCC Account A453 Churches Account Total Bank Balance |
£ 2,537.80 .00 |
|---|---|
| 2,537.80 |
ALL SAINTS CHURCH, THRUMPTON
FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
RECEIPTS AND PAYMENTS ACCOUNT
| General Funds £ Giving Regular Giving 2,049 Collections AtServices 954 GiftAid Recovered 1,058 Total Giving 4,061 Donations Wall Box Donations Other Donations 306 Total Donations 306 Church Services Wedding & Funeral Fees 220 Total Services 220 Fund Raising Stained Glass Window Appeal Music Concert– For Window Autumn Fair 679 FlowersIn Thrumpton Total Fund Raising 679 TOTAL RECEIPTS 5,266 TOTAL PAYMENTS (7,064) NET SURPLUS/(DEFICIT) (1,797) |
RECEIPTS 2021 Restricted Total Funds Funds £ £ 1,735 3,784 954 234 1,292 1,969 6,030 306 306 220 220 764 764 685 685 679 1,449 2,128 3,418 8,684 (837) (7,901) 2,580 783 |
RECEIPTS 2021 Restricted Total Funds Funds £ £ 1,735 3,784 954 234 1,292 1,969 6,030 306 306 220 220 764 764 685 685 679 1,449 2,128 3,418 8,684 (837) (7,901) 2,580 783 |
2020 Total General Funds Funds £ £ Church Activities 4,266 Diocesan Parish Share 3,500 576 Magazine & Cards 222 1,655 Clergy Expenses 240 6,497 Visiting Ministers OrganistFees EastLeake Youth Worker 250 5 Total Church Activities 4,212 1,187 1,192 Donations Love Russia Clifton Foodbank Total Donations 1,685 Church Services 1,685 Fees For Services 190 Total Services 190 Church Running Costs Insurance 1,760 Electricity 264 Waste Bin Service 33 500 Fire Extinguishers 34 Repairs & Maintenance 500 Mowing Grass ElectricalInspection Hire OfVillage Hall Professional Fees 533 Covid Materials 21 Candles,Batteries,Wine 18 9,873 Total Running Costs 2,662 (8,904) TOTAL PAYMENTS 7,064 969 |
PAYMENTS 2021 Restricted Total Funds Funds £ £ 3,500 222 240 250 4,212 190 190 1,760 264 33 34 402 402 435 435 533 21 18 837 3,499 837 7,901 |
2020 Total Funds £ 3,138 417 327 500 |
|---|---|---|---|---|---|
| 4,382 | |||||
| 250 51 |
|||||
| 301 | |||||
| 809 | |||||
| 809 | |||||
| 1,754 693 33 62 511 300 15 45 |
|||||
| 8,684 (7,901) 783 |
3,412 | ||||
| 837 | 8,904 | ||||
ALL SAINTS CHURCH, THRUMPTON
FINANCIAL STATEMENTS FOR YEAR ENDED 31/12/21
NET MOVEMENT IN FUNDS
| Opening Balance B/F NetSurplus/(Deficit) Closing Balance C/F |
General Funds £ 8,756 (1,797) 6,959 |
2021 Restricted Funds £ 1,943 2,580 4,523 |
Total Funds £ 10,699 783 |
|---|---|---|---|
| 11,482 |
| Opening Balance B/F NetSurplus/(Deficit) Closing Balance C/F |
General Funds £ 8,401 355 8,756 |
2020 Restricted Funds £ 1,329 614 1,943 |
Total Funds £ 9,730 969 |
|---|---|---|---|
| 10,699 |
| STATEMENT OF ASSETS AND LIABILITIES 2021 £ Unrestricted Funds (General Fund) Bank Balance 6,959 Restricted Funds Bank Balance – Church & Churchyard 3,074 Bank Balance – Stained Glass Window 1,449 Total Assets 11,482 |
2020 £ 8,816 1,883 |
|---|---|
| Unrestricted Funds (General Fund) Bank Balance Restricted Funds Bank Balance – Church & Churchyard Bank Balance – Stained Glass Window Total Assets |
|
| 10,699 |
ofthe Lh)y(ts Bank East Leake Forlhe yew 31 December 2tr21 my re8ponthlty lo: section 1495llb} olb%9 Chares Art xl Basis Lrflhis Rert My examina was nted acc(arh the Gener8f DtreLlbns bythe Charty urKlethken thi Thrtwo¥vJe 81 the evide% Ihat be reyed in an afvj c11 l matter8 setwt in Ihe statemert bekiw. ' to keep a¢cothg re¢LYd5 aCcOrdae#h 8eclKfft 130 oflhe CharJes Afyt East Leake 26 May2022
St Lawrence Church Independent Examinevs Report to the membersltrustees of St Lawrence Church, Gotham I report on the accounts for the year ended 31st Dec£mber 2021. Respe¢live responsibilities of the Trustees and Independent Examiner The charity's trustees consider that an audit is not required for this year under section 144(21 of the Chartties Act 2011 (the 2011 Act) and that an independent examination is needed. It is my resF)onsibilty to examine the accounts uThJer sedion 145 of the 2011 ACL. follow the procedures lad down in the General Directions given by the Chartty Commissioners section 145(5){bl of the 2011 Act, and state Whet.thr ilar rp.attts 2ve comr& to my attention. Basis of Independent Examlnefs Statement My examination was carried out in accordance with the General Directions given by the Charity Commission_ An examination includes a review of the accounting records kept by the charity and a comparison of the acrounts presented with those records. It also includes consideration of any unusual items or disclosure5 in the accounts. and seeking explanations from the management committee conceming any such matters. The procedLires undertaken do not provide all the evidence that would be required in a full audit, and consequently I do not express an 2udÉt opinion on the accounts. Independent Examinerfs Statement In connection with my examination. no matlers have come to my attention. 1. which give me reasortable cause to believe that in any material respect the requirements to keep accounting reccffds in accordance wth s130 of the 2001 Act.. or to prepare arxounts which accord wrth these accounting Tecords have not been met.. or lo which, in my opinion, attention should drawn in order to enable a proper understanding of the accounts to be readd. Deborah Anderton 90 Stonebridge Drive 4, fvfarch ?0??
St Winifred's Parish Church Kingston-on-soar Independent Examinerfs Report to the membersltrustees of St Winifred's Parish Church, Kingston-on-soar I report on the accounts for the year ended 31st Dernber 2021. Respective responsibilities of the Trustses and Independent Examiner The charity's trustees Consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. It is my responsibility to examine the accounts under section 145 of the 2011 Act: follow the prOdureS laid down in the General Directions grven by the Charity Commissioners section 145(5)(b) of the 2011 Acl, and state v4hether particular matters have come to my attention. Basis of Indep8ndent EXamineS Statement My examination was carried out in accordance wtth the General Directions given by the Charity Commission. An examination indudes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the management committee concerning any such matters. The prOdureS undertaken do not provide all the eviden that would be required in a full audit, and consequently I do not express an audtt opinion on the accounts. Independent Examlnerfs Statement In connection wth my examination, no matters have come to my attention. 1. which give me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordan with s130 of the 2001 Act." or to prepare accounts which accord wrth these accounting records have not been met.. or to which, in my opinion, attention should drawn in order to enablè a proper understanding of the accounts to be reached. Deborah Anderton 90 Stonebridge Drive E&st tEake 7 May 2022
(o ) iy) ajzu
All Saints Church Thrumpton Independent Examiner's Report to the membersltrustees of All Saints Church, Thrumpton I report on the accounts for the year ended 31 st Dember 2021. Respective responsibilities of the Trustees and Independent Examiner The Gharity's trustees consider that an audit is not required for this year under section 14412) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. It is my responsibility to examine the accounts under section 145 of the 2011 Act" follow the procedures laid down in the General Directions given by the Charity Commissioners section 145{51{b) of the 2011 Act.. and state whether particular matters have come to my attention. Basis of Ind8pendent Examinefs Statement My examination was carried OLrt in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the management committee concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit. and consequently I do not express an audit opinion on the a¢¢ounts. Independent Examiner's Statement In connection with my examination, no matters have come to my attention. 1. which give me reasonable cause to believe that in any material respect the requirements to keep accounting records in accordan vith s130 of the 2001 AGt.' or to prepare accounts which accord with these accounting records have not been met" or to which, in my opinion, attention should be dravm in order to enable a proper understanding of the accounts to be reached. Deborah Anderton 90 Stonebridge Drive East Leake 7 May 2022