Annual Report For financial period 1st April 2021 to 31 March 2022 PIP-UK Poland Syndrome Support & Network www.pip-uk.org Charity Registration Number :1188941
Mission
Vision
We will be the centre of Advocate for earlier, expertise for Poland consistent diagnosis Syndrome Research, and treatment paths Wellbeing & Support for the Poland Services and Connection. Syndrome community. Building awareness for Poland Syndrome and providing support to the community.
Goals
Our main goals are centred around generating scientific activity, supporting the wellbeing of & connecting people across the Poland Syndrome Community.
Poland S ndrome About Poland Syndrome Babies are born with underdeveloped chest muscle on one side. T¥pical symmetryseen Sn p•rtor•lis m•ior muxh% Asymmeiry seen due io •bsent pectoi•l muscle Poland Syndrome is a rare birth difference named after Dr Alfred Poland credited with its discovery 80-99/. OF PEOPLE WITH POLANO SYNDROME HAVE: ABSENT OR UNDERDEVELOPED: CHEST MUSCLE 8REAST NIPPLE 01 5-29% of people with Poland Syndrome have: AplasialHypoplasia of the sternum 02 66 Hand Differences VISUALLY SMALLER OR FUSED FINGERS, ABSENT OR SHORTENED POLAND SYNDROME CAN AFFECT ONE HAND ON THE SAME SIDE OF THE BODY. 5-29/0 of people have Finger syndactyly 30-79/0 of people have Finger symphalangism or Fused Finger bones 01 02
About PIP-UK
We set up PIP-UK in 2011, initially as a community group, to raise awareness of Poland Syndrome (PS) and to improve the lives of people living with PS. First we created a website to raise awareness, set up a phone line, then a Facebook page for sharing experiences, and connecting with others. Like us, some of the families we connected with were struggling to get the right diagnosis for their children. We soon realised that many people had lived much of their lives without a proper diagnosis of PS, even connecting to people in their 80's without a diagnosis. This left many people with not just the physical difference to contend with but mental health issues from a life lived without a diagnosis, thinking they are the only person in the world that was born like them.Agenda
PIP-UK has created a community group, peer support events, wellbeing sessions, family fun days, children’s clinics and a global Poland Syndrome register to better understand the condition and how it manifests in those with it. All activities are free to access to the community and it is for all ages.
Our year in numbers:
30 people were supported with one-to-one support and helped with direct appeals to the NHS for treatment;
160 - that's the number our membership grew to this year;
200 plus phone calls and emails answered for one-to-one support; 616 Instagram followers;
Our year in numbers
Our year in numbers:
30 people were supported with one-to-one advocacy and helped with direct appeals to the NHS for treatment;
160 - that's the number our membership grew to this year;
200 plus phone calls and emails answered for one-to-one support;
616 Instagram followers; 1096 Facebook likes; Agenda 1181 Facebook followers;
2000 plus hours spent directly helping and supporting our community;
20 000 pounds in grant money received;
59,000 people saw our Facebook post that was the reach.
Our Major Achievements
We have had a tremendous year of growth and support and our small charity and community has grown by leaps and bounds.
First Family Weekend at Mount Cook Adventure Centre to bring families together for peer support, outdoor activities and more.
Agenda Launch of first Living well with Poland Syndrome course with Lewis Hatchett.
First Poland Syndrome MDT clinic at Birmingham Children's Hospital with more planned.
Launched the Poland Syndrome Community Register (PSCR) - 100 people signed up in the first month
Living Well Sessions Report and Impact
PIP UK teamed up with one of its Ambassadors, Lewis Hatchett, to create ‘Living Well with Poland Syndrome,’ a free 6-week programme that focuses on the use of expressive writing and group work to promote the mental health of young people with Poland Syndrome aged 16 to 25.
Lewis Hatchett , a 32-year-old former cricket player with Poland Syndrome, which manifests as a missing right pectoral muscle and two ribs, led the programme. Lewis now hopes to show youth with Poland Syndrome that they, too, are capable of Agenda extraordinary feats, hoping to “reframe negative experiences”, and come to realise that the story these young people with Poland Syndrome have been telling themselves is coming from a negative inner voice by sharing their story in the MindStrong journal (PIP-UK Charity, 2021). Lewis hopes that by doing so, the positive inner voice would be able to emerge and shine through.
The programme includes a variety of interesting exercises such as prompt and response sections, vision boards, and spider diagrams, all of which encourage meaningful expression.
The first week focused on building confidence and community, the second week on understanding and building on your strengths, the third week on developing techniques to cope with mental health struggles, the fourth week on training techniques with Poland Syndrome, the fifth week on grounding techniques, and the sixth week on reinforcing all of the techniques learned throughout the programme.
Living Well Sessions Report and Impact
Overall, the goal of this programme was to provide these young people with Poland Syndrome with a toolkit of strategies and abilities to assist them learn to ‘live well’ with Poland Syndrome by following the structure provided. Journaling was used as an effective tool throughout this programme, as it provides a safe and private outlet for expressing these thoughts and feelings- and has been found in studies to help reduce symptoms linked with traumatic, emotional, or stressful experiences.
Those who participated in the programme took both an opening and closing survey which allowed improvements to be tracked over theAgenda course of the six weeks, with participants reporting an average 13 percent improvement in life satisfaction, 6 percent rise in happiness, 17 percent decrease in anxiety, and an astounding 24 percent increase in a sense of ‘worthwhile-ness’ for their day-to-day activities by the end of the programme. These findings clearly demonstrate that PIP UK’s MindStrong collaboration can dramatically improve the mental health of young participants—and the programme also had a major impact on youth self-esteem too!
The young participants reported a 17 percent decrease in their desire to have greater self-respect, indicating that their self-respect had improved since they began the programme!
Furthermore, participants’ inclination to have a positive attitude toward themselves increased by 23 percent, and their satisfaction with themselves increased by 9 percent. These findings demonstrate the powerful influence that journaling programmes can have on teenagers and young adults with rare diseases such as Poland Syndrome.
Living Well Sessions Report and Impact
Polina reported on her experience with the Living Well with Poland Syndrome programme within her blog, saying that “during this course I heard useful things, I even felt that my ideas were being heard,” and that she now doesn’t wear her prosthesis, feeling “better than ever before” (mhamer, 2022).
Overall, it appears that the Living Well with Poland Syndrome programme helped younger people with Poland syndrome change their perspectives on life and themselves. PIP UK would like to continue working in the future to promote the mental health of persons born Agenda with Poland Syndrome, based on the success of this programme.
We are planning annual sessions for 2022 and 2023 for all ages.
Living Well Sessions Impact
IMPROVEMENT IN LIFE SATISFACTION
RISE IN HAPPINESS
DECREASE IN ANXIETY
INCREASE IN A SENSE OF WORTH
Poland Syndrome community register 2022
Real-world data from registries and other real-world evidence sources remain a fertile ground of opportunity for advocacy groups and biopharma companies to accelerate rare disease research and better characterize and manage these diseases, their progression and treatment.
OBJECTIVES
To answer this challenge, PIP-UK was focused on ensuring that the data were collected in a standardized way, met regulatory requirements and aligned with their vision to build global collaboration, with the technology as a nucleus for patients to convene and share their experiences. Agenda
METHODS
PIP-UK started working with Pulse Infoframe in 2021 to launch the Poland Syndrome Community Register. Utilising the Pulse Platform, PIP-UK were able to deploy the registry within 4 months with a recruitment target of 100 participants in the first 3 months. Common data elements to form the central hub for data to be characterized and curated were created. PIP-UK and Pulse addressed the regulatory requirements that would be needed for drug development by ensuring that the data are collected in a platform that adheres to FDA and EMA data standards and further provides confidence to participants that their data are stored safely due to compliance with HIPAA and GDPR.
RESULTS
The registry currently has 147 active participants enrolled into the platform where 48% of them are under the age of 10. The oldest participants are over the age of 80 years old. Over 40% of participants are received a diagnosis of Poland Syndrome from their surgeon, while only 13% received their diagnosis from a GP.
Poland Syndrome community register 2022
----- Start of picture text -----
Agenda
----- End of picture text -----
CONCLUSIONS
With advocacy’s commitment and leadership PIPUK has illustrated how a rare disease community can come together from all around the world and collaborate with other stakeholders so that research into their condition can be advanced in using scientific methodology.
Poland Syndrome Clinic
We were delighted to announce the first ever Poland Syndrome Clinic in the UK in December 2021. Sam, our CEO has been working with Andrea Jester (Clinical Lead at Birmingham Women's and Children’s Hospital) to create a multi-disciplinary clinic specifically to help those living with Poland Syndrome.
At the moment this is a pilot programme and not funded by the NHS. We are delighted that the 3 surgeons also Agenda involved agreed there is a need for this multi-disciplinary approach and have agreed to give their time. Our hope is to do 4 a year and open up to people across the UK.
Our Impact
1ST POLAND SYNDROME CLINIC IN THE UK
25+ FAMILIES VISITED THE CLINIC SINCE OPENING
Our Impact
1ST FAMILY WEEKEND FOR OUR COMMUNITY
Agenda
27 FAMILIES ATTENDED OUR FAMILY WEEKEND
8 EVENTS BRINGING OUR COMMUNITY TOGETHER
PIP Parents information Portal - Operating as PIP-UK Poland Syndrome Support and Network
Trustee's Report - General Information
Registered Charity Number: 1188941 Flat 3, School Court, Meyer Street, Stockport, SK3 8JE
Trustees:
Angel Scott-Bottoms (Chair) Liz Mckenna (Secretary) Victoria Bedwell (Treasurer from 10 May 21) Shirley Proctor (Trustee) Robbie Woods (Trustee 20) Sue King (Resigned 10th March 2022 - Trustee)
Our purpose
To relieve those effected by Poland Syndrome in particular but not exclusively by:
-
Promoting improvements in care for people who are affected by Poland syndrome. Undertaking research into effects of Poland Syndrome and disseminating the useful results thereof
-
Increasing awareness of Poland Syndrome amongst health professionals and the general public The provision of free advice and assistance to persons effected by Poland
-
Agenda Syndrome and their families
Structure, Governance and Management
PIP-UK is a registered charity number 1188941, governed by the Charities Act 2006. The charity is a Charitable Incorporated Organisation registered on 7 April 2020 under the CIO Governing Document. New trustees are appointed by the serving trustees, considering the skills required by the board.
Activities
121 advice and support for families affected by Poland Syndrome. Advocacy services with health care professionals. Wellbeing services and family support services. Hosting events that bring the community together.
Public Benefit
The Trustees confirm that they referred to the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives for the year. Public benefit has been achieved as per the activities outlined in the 'Our Achievements' section of this report.
Financial Review
We have sufficient funds to support the planned projects and running costs and we will be working on diversifying our fundraising to support our growth and vision for the Poland Syndrome Community by increasing the community fundraising and reaching out to other grant providers.
PIP Parents information Portal - Operating as PIP-UK Poland Syndrome Support and Network
Trustee's Report - General Information
Registered Charity Number: 1188941 Flat 3, School Court, Meyer Street, Stockport, SK3 8JE
Reserves Policy
This policy is designed to set out the process of determining the appropriate level of reserves that PIP-UK is required to hold in order to meet its requirements, while ensuring we are meeting the needs of our service users as best as possible. This means ensuring we can meet our basic running costs, periods of funding and other uncertainty, while ensuring money is available to allow us to meet our charitable aims.
Using guidance from the Charity Commission, we have identified that our reserves policy is split between the below items, to ensure confidence in our going concern.
Running Costs Agenda
Taking into account our number of paid staff, and notice periods (where applicable), our reserves should cover at a minimum the notice period of these paid staff members, including salary, pensions, and associated tax.
Where other running costs become applicable (for example, rent), this will be considered.
Variances in Funding Streams and Restricted Funds
PIP-UK has high reliance on individual fundraisers and donations, which by nature is a variable funding source. While PIP-UK does gain support via grants from individual organisations of generally between 0 and 10,000 pounds, these are not repeating grants.
In general, the expectation would be for a peak in funding streams around ‘PS Awareness Day’, and potentially events such as Christmas, with troughs in funding streams around these dates.
To ensure going concern, PIP-UK will consider the variability of the funding streams in place, and identify and acknowledge any income that should be placed to a Restricted Fund. There is therefore an expectation in our Reserves Policy that PIP-UK will hold higher reserves than our identified range for part of the year, which will be retained to ‘flatten’ the expected trough in funding at other parts of the year.
Based on the variability of funding streams, and on the basis that PIP-UK is a relatively new charity, we have also identified mitigating processes in the event our expected reserves level cannot be maintained. On discussion with our key third party supplier of the Registry, we have identified alternative payment processes in an emergency event; we have also identified minimum contractual hours that would be possible to maintain the charity’s existence in such an event.
PIP Parents information Portal - Operating as PIP-UK Poland Syndrome Support and Network
Trustee's Report - General Information
Registered Charity Number: 1188941 Flat 3, School Court, Meyer Street, Stockport, SK3 8JE
Reserves Policy
We are also working towards diversifying our income streams as part of the awareness programme, with the aim to bolster basic levels of funding throughout the year.
Lower and Upper Range of Reserves
Based on the above, we will have a lower and upper range of reserves that will be reviewed on an at least annual basis to ensure this remains appropriate to our running costs and charitable aims.
This policy has been reviewed in July 2022, at which point the expected level of reserves held is agreed as:
4,000 - 5,000 GBP. This is based on one paid employee with one month notice period. Agenda
Amount of reserves held
Expected level of reserves are approximately 2 months of required spend = 4,000 to 5,000 GBP.
PIP Parents Information Portal
Charity No. 1188941
Trustees' Report and Unaudited Accounts
31 March 2022
PIP Parents Information Portal Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| Notes to the Accounts | 6 to 26 |
| Detailed Statement of Financial Activities | 27 to 28 |
Page 1
PIP Parents Information Portal
Trustees Annual Report
The trustees present their report with the unaudited financial statements of the charity for the year ended 31 March 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1188941
Trustees
The following trustees served during the year:
V. Bedwell
E. McKenna
S.B. Proctor
- A. Scott-Bottoms
R. Woods
Accountants
Solutions Accountancy & Bookkeeping Ltd
1 The Mews
Little Brunswick Street
Huddersfield
HD1 5JL
OBJECTIVES AND ACTIVITIES, ACHIEVEMENTS AND PERFORMANCE & PLANS FOR FUTURE PERIODS.
Refer to Trustee Annual Report.
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the charity's trustees
A. Scott-Bottoms Chair
09 February 2023
Page 2
PIP Parents Information Portal Independent Examiners Report
Independent Examiner's Report to the trustees of PIP Parents Information Portal
I report to the trustees on my examination of the financial statements of PIP Parents Information Portal for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.
I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of the financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Victoria Newham CPAA
Solutions Accountancy & Bookkeeping Ltd 1 The Mews Little Brunswick Street Huddersfield
HD1 5JL 09 February 2023
Page 3
PIP Parents Information Portal Statement of Financial Activities
for the year ended 31 March 2022
| Notes Income and endowments from: Donations and legacies 3 Other trading activities 4 Investments 5 Other 6 Total Expenditure on: Raising funds 7 Charitable activities 8 Other 9 Total Net gains on investments Net (expenditure)/income 10 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
||||
|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total funds | Total funds | |
| 2022 | 2022 | 2022 | 2021 | |
| 11,210 | 16,315 | 27,525 | 22,744 | |
| 3,184 | - | 3,184 | 977 | |
| 6 | - | 6 | 11 | |
| 552 | - | 552 | - | |
| 14,952 | 16,315 | 31,267 | 23,732 | |
| 6,426 | - | 6,426 | 1,901 | |
| 745 | - | 745 | 2,946 | |
| 12,955 | 16,315 | 29,270 | 351 | |
| 20,126 | 16,315 | 36,441 | 5,198 | |
| - | - | - | - | |
| (5,174) | - | (5,174) | 18,534 | |
| - | - | - | - | |
| (5,174) | - | (5,174) | 18,534 | |
| (5,174) | - | (5,174) | 18,534 | |
| 18,534 | - | 18,534 | - | |
| 13,360 | - | 13,360 | 18,534 | |
Page 4
PIP Parents Information Portal Balance Sheet at 31 March 2022
| Charity No. 1188941 Current assets Debtors 12 Cash at bank and in hand Creditors:Amount falling due within one year 13 Net current assets Total assets less current liabilities Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 14 Unrestricted funds 14 General funds Designated funds Reserves 14 Total funds Approved by the trustees on 09 February 2023 And signed on their behalf by: |
2022 4,644 9,496 14,140 (780) 13,360 13,360 13,360 13,360 3,360 10,000 13,360 13,360 |
2021 - 21,343 |
|---|---|---|
| 21,343 (2,809) |
||
| 18,534 18,534 |
||
| 18,534 | ||
| 18,534 | ||
| 18,534 - |
||
| 18,534 | ||
| 18,534 | ||
A. Scott-Bottoms Chair 09 February 2023
Page 5
PIP Parents Information Portal Notes to the Accounts
for the year ended 31 March 2022
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Income
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 6
PIP Parents Information Portal Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 7
PIP Parents Information Portal Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Donations and legacies Other trading activities Investments Total Expenditure on: Raising funds Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds carried forward 3 Income from donations and legacies Donations Grants receivable 4 Income from other trading activities Fund raising events |
Unrestricted 1,210 10,000 11,210 |
Restricted - 16,315 16,315 Unrestricted 3,184 3,184 |
Unrestricted funds 2021 22,744 977 11 |
| 23,732 1,901 2,946 351 |
|||
| 5,198 | |||
| 18,534 | |||
| 18,534 | |||
| 18,534 | |||
| 18,534 | |||
| Total 2022 1,210 26,315 |
|||
| 27,525 | |||
| Total 2022 3,184 |
|||
| 3,184 |
Page 8
PIP Parents Information Portal Notes to the Accounts
----- Start of picture text -----
5 Income from investments
Unrestricted Total
2022
Bank interest receivable 6 6
6 6
6 Other income
Unrestricted Total
2022
Other unrestricted income 552 552
552 552
7 Expenditure on raising funds
Unrestricted Total
2022
Costs of generating voluntary
income
Donations 625 625
Advertising & marketing 1,620 1,620
Fundraising trading costs
4,181 4,181
Investment management
costs
Management - -
6,426 6,426
8 Expenditure on charitable activities
Unrestricted Total
2022
Governance costs
Governance costs 745 745
745 745
----- End of picture text -----
Page 9
PIP Parents Information Portal Notes to the Accounts
9 Other expenditure
| Employee costs Motor and travel costs General administrative costs 10 Net (expenditure)/income before transfers This is stated after charging: Independent Examiner's fee 11 Staff costs Salaries and wages Pension costs No employee received emoluments in excess 12 Debtors Trade debtors Other debtors 13 Creditors: amounts falling due within one year Other creditors Accruals |
Unrestricted 11,814 185 956 12,955 of |
Restricted 16,315 - - 16,315 2022 780 2022 27,221 623 27,844 2022 3,350 1,294 4,644 2022 - |
Total 2022 28,129 185 956 29,270 |
|---|---|---|---|
| 780 | |||
| 780 |
Page 10
PIP Parents Information Portal Notes to the Accounts
14 Movement in funds
| Restricted funds: Restricted income funds: The National Lottery Community Fund Alpkit - AK Foundation St James Place Local Office Fund Lowestoft Council Mazars Trust Total Unrestricted funds: General funds Designated funds: Maryland Trust Total Total funds |
At 1 April 2021 - - - - - - 18,534 - - 18,534 |
Incoming resources (including other gains/losses ) 9,985 480 2,500 2,000 1,350 16,315 4,952 10,000 10,000 31,267 |
Resources expended (9,985) (480) (2,500) (2,000) (1,350) (16,315) (20,126) - - (36,441) |
|---|---|---|---|
Purposes and restrictions in relation to the funds:
| Restricted funds: | |
|---|---|
| The National Lottery | Living Well with PS |
| Community Fund | |
| Alpkit - AK Foundation | Outdoor activities for family weekend |
| St James Place Local Office | Launchpad for PS |
| Fund | |
| Lowestoft Council | Launchpad for PS |
| Mazars Trust | Living Well with PS |
| Designated funds: | |
| Maryland Trust | PSCR Pilot |
15 Analysis of net assets between funds
| Net current assets | Unrestricted funds 10,010 10,010 |
Restricted funds 3,350 |
|---|---|---|
| 3,350 |
Page 11
PIP Parents Information Portal Notes to the Accounts
16 Reconciliation of net debt
| Cash and cash equivalents Net debt |
At 1 April 2021 |
Cash flows |
|---|---|---|
| 21,343 | (11,847) | |
| 21,343 21,343 |
(11,847) (11,847) |
|
17 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2022 | 2022 | 2021 | |
|---|---|---|---|
| Land and | Land and | ||
| Other | |||
| Operating leases with expiry date: | buildings | buildings | |
| Pension commitments | |||
| The pension cost charge to the charity | 2022 | ||
| amounted to: | 623 |
Page 12
PIP Parents Information Portal Notes to the Accounts
Page 13
PIP Parents Information Portal Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 14
PIP Parents Information Portal Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Donations and legacies Other trading activities Investments Total Expenditure on: Raising funds Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds carried forward 3 Income from donations and legacies Donations Grants receivable 4 Income from other trading activities Fund raising events |
Unrestricted 1,210 10,000 11,210 |
Restricted - 16,315 16,315 Unrestricted 3,184 3,184 |
Unrestricted funds 2021 22,744 977 11 |
| 23,732 1,901 2,946 351 |
|||
| 5,198 | |||
| 18,534 | |||
| 18,534 | |||
| 18,534 | |||
| 18,534 | |||
| Total 2022 1,210 26,315 |
|||
| 27,525 | |||
| Total 2022 3,184 |
|||
| 3,184 |
Page 15
PIP Parents Information Portal Notes to the Accounts
----- Start of picture text -----
5 Income from investments
Unrestricted Total
2022
Bank interest receivable 6 6
6 6
6 Other income
Unrestricted Total
2022
Other unrestricted income 552 552
552 552
7 Expenditure on raising funds
Unrestricted Total
2022
Costs of generating voluntary
income
Donations 625 625
Advertising & marketing 1,620 1,620
Fundraising trading costs
4,181 4,181
Investment management
costs
Management - -
6,426 6,426
8 Expenditure on charitable activities
Unrestricted Total
2022
Governance costs
Governance costs 745 745
745 745
----- End of picture text -----
Page 16
PIP Parents Information Portal Notes to the Accounts
9 Other expenditure
| Employee costs Motor and travel costs General administrative costs 10 Net (expenditure)/income before transfers This is stated after charging: Independent Examiner's fee 11 Staff costs Salaries and wages Pension costs No employee received emoluments in excess 12 Debtors Trade debtors Other debtors 13 Creditors: amounts falling due within one year Other creditors Accruals |
Unrestricted 11,814 185 956 12,955 of |
Restricted 16,315 - - 16,315 2022 780 2022 27,221 623 27,844 2022 3,350 1,294 4,644 2022 - |
Total 2022 28,129 185 956 29,270 |
|---|---|---|---|
| 780 | |||
| 780 |
Page 17
PIP Parents Information Portal Notes to the Accounts
14 Movement in funds
| Restricted funds: Restricted income funds: The National Lottery Community Fund Alpkit - AK Foundation St James Place Local Office Fund Lowestoft Council Mazars Trust Total Unrestricted funds: General funds Designated funds: Maryland Trust Total Total funds |
At 1 April 2021 - - - - - - 18,534 - - 18,534 |
Incoming resources (including other gains/losses ) 9,985 480 2,500 2,000 1,350 16,315 4,952 10,000 10,000 31,267 |
Resources expended (9,985) (480) (2,500) (2,000) (1,350) (16,315) (20,126) - - (36,441) |
|---|---|---|---|
Purposes and restrictions in relation to the funds:
| Restricted funds: | |
|---|---|
| The National Lottery | Living Well with PS |
| Community Fund | |
| Alpkit - AK Foundation | Outdoor activities for family weekend |
| St James Place Local Office | Launchpad for PS |
| Fund | |
| Lowestoft Council | Launchpad for PS |
| Mazars Trust | Living Well with PS |
| Designated funds: | |
| Maryland Trust | PSCR Pilot |
15 Analysis of net assets between funds
| Net current assets | Unrestricted funds 10,010 10,010 |
Restricted funds 3,350 |
|---|---|---|
| 3,350 |
Page 18
PIP Parents Information Portal Notes to the Accounts
16 Reconciliation of net debt
| Cash and cash equivalents Net debt |
At 1 April 2021 |
Cash flows |
|---|---|---|
| 21,343 | (11,847) | |
| 21,343 21,343 |
(11,847) (11,847) |
|
17 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2022 | 2022 | 2021 | |
|---|---|---|---|
| Land and | Land and | ||
| Other | |||
| Operating leases with expiry date: | buildings | buildings | |
| Pension commitments | |||
| The pension cost charge to the charity | 2022 | ||
| amounted to: | 623 |
Page 19
PIP Parents Information Portal Notes to the Accounts
Page 20
PIP Parents Information Portal Notes to the Accounts
Expenditure
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 21
PIP Parents Information Portal Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 Statement of Financial Activities - prior year |
|||
|---|---|---|---|
| Income and endowments from: Donations and legacies Other trading activities Investments Total Expenditure on: Raising funds Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds carried forward 3 Income from donations and legacies Donations Grants receivable 4 Income from other trading activities Fund raising events |
Unrestricted 1,210 10,000 11,210 |
Restricted - 16,315 16,315 Unrestricted 3,184 3,184 |
Unrestricted funds 2021 22,744 977 11 |
| 23,732 1,901 2,946 351 |
|||
| 5,198 | |||
| 18,534 | |||
| 18,534 | |||
| 18,534 | |||
| 18,534 | |||
| Total 2022 1,210 26,315 |
|||
| 27,525 | |||
| Total 2022 3,184 |
|||
| 3,184 |
Page 22
PIP Parents Information Portal Notes to the Accounts
----- Start of picture text -----
5 Income from investments
Unrestricted Total
2022
Bank interest receivable 6 6
6 6
6 Other income
Unrestricted Total
2022
Other unrestricted income 552 552
552 552
7 Expenditure on raising funds
Unrestricted Total
2022
Costs of generating voluntary
income
Donations 625 625
Advertising & marketing 1,620 1,620
Fundraising trading costs
4,181 4,181
Investment management
costs
Management - -
6,426 6,426
8 Expenditure on charitable activities
Unrestricted Total
2022
Governance costs
Governance costs 745 745
745 745
----- End of picture text -----
Page 23
PIP Parents Information Portal Notes to the Accounts
9 Other expenditure
| Employee costs Motor and travel costs General administrative costs 10 Net (expenditure)/income before transfers This is stated after charging: Independent Examiner's fee 11 Staff costs Salaries and wages Pension costs No employee received emoluments in excess 12 Debtors Trade debtors Other debtors 13 Creditors: amounts falling due within one year Other creditors Accruals |
Unrestricted 11,814 185 956 12,955 of |
Restricted 16,315 - - 16,315 2022 780 2022 27,221 623 27,844 2022 3,350 1,294 4,644 2022 - |
Total 2022 28,129 185 956 29,270 |
|---|---|---|---|
| 780 | |||
| 780 |
Page 24
PIP Parents Information Portal Notes to the Accounts
14 Movement in funds
| Restricted funds: Restricted income funds: The National Lottery Community Fund Alpkit - AK Foundation St James Place Local Office Fund Lowestoft Council Mazars Trust Total Unrestricted funds: General funds Designated funds: Maryland Trust Total Total funds |
At 1 April 2021 - - - - - - 18,534 - - 18,534 |
Incoming resources (including other gains/losses ) 9,985 480 2,500 2,000 1,350 16,315 4,952 10,000 10,000 31,267 |
Resources expended (9,985) (480) (2,500) (2,000) (1,350) (16,315) (20,126) - - (36,441) |
|---|---|---|---|
Purposes and restrictions in relation to the funds:
| Restricted funds: | |
|---|---|
| The National Lottery | Living Well with PS |
| Community Fund | |
| Alpkit - AK Foundation | Outdoor activities for family weekend |
| St James Place Local Office | Launchpad for PS |
| Fund | |
| Lowestoft Council | Launchpad for PS |
| Mazars Trust | Living Well with PS |
| Designated funds: | |
| Maryland Trust | PSCR Pilot |
15 Analysis of net assets between funds
| Net current assets | Unrestricted funds 10,010 10,010 |
Restricted funds 3,350 |
|---|---|---|
| 3,350 |
Page 25
PIP Parents Information Portal Notes to the Accounts
16 Reconciliation of net debt
| Cash and cash equivalents Net debt |
At 1 April 2021 |
Cash flows |
|---|---|---|
| 21,343 | (11,847) | |
| 21,343 21,343 |
(11,847) (11,847) |
|
17 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2022 | 2022 | 2021 | |
|---|---|---|---|
| Land and | Land and | ||
| Other | |||
| Operating leases with expiry date: | buildings | buildings | |
| Pension commitments | |||
| The pension cost charge to the charity | 2022 | ||
| amounted to: | 623 |
Page 26
PIP Parents Information Portal Detailed Statement of Financial Activities
for the year ended 31 March 2022
| Income and endowments from: Donations and legacies Donations Grants receivable Other trading activities Fund raising events Investments Bank interest receivable Other Other unrestricted income Total income and endowments Expenditure on: Costs of generating donations and legacies Donations Advertising & marketing Costs of other trading activities Investment management costs Management Total of expenditure on raising funds Governance costs Governance costs Total of expenditure on charitable activities Employee costs Salaries/wages Pension costs Staff training |
Unrestricted funds 2022 1,210 10,000 |
Restricted funds 2022 - 16,315 16,315 - - - - - - 16,315 - - - - - - - - - - - 16,315 - - |
Total funds 2022 1,210 26,315 |
Total funds 2021 2,744 20,000 |
|---|---|---|---|---|
| 11,210 | 27,525 | 22,744 | ||
| 3,184 | 3,184 | 977 | ||
| 3,184 | 3,184 | 977 | ||
| 6 | 6 | 11 | ||
| 6 | 6 | 11 | ||
| 552 | 552 | - | ||
| 552 | 552 | - | ||
| 14,952 625 1,620 |
31,267 625 1,620 |
23,732 510 - |
||
| 2,245 | 2,245 | 510 | ||
| 4,181 | 4,181 | 1,390 | ||
| 4,181 | 4,181 | 1,390 | ||
| - | - | 1 | ||
| - | - | 1 | ||
| 6,426 745 |
6,426 745 |
1,901 2,946 |
||
| 745 | 745 | 2,946 | ||
| 745 10,906 623 285 |
745 27,221 623 285 |
2,946 - - - |
Page 27
PIP Parents Information Portal Detailed Statement of Financial Activities
| Motor and travel costs Travel and subsistence General administrative costs, including depreciation and amortisation General insurances Software, IT support and related costs Stationery and printing Sundry expenses Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
11,814 | 16,315 - - - - - - - 16,315 16,315 - - - |
28,129 | - |
|---|---|---|---|---|
| 185 | 185 | - | ||
| 185 | 185 | - | ||
| 227 227 176 326 |
227 227 176 326 |
- 351 - - |
||
| 956 | 956 | 351 | ||
| 12,955 | 29,270 | 351 | ||
| 20,126 - |
36,441 - |
5,198 - |
||
| (5,174) | (5,174) | 18,534 | ||
| (5,174) - |
(5,174) - |
18,534 - |
||
| - | ||||
| (5,174) | - | (5,174) | 18,534 | |
| 18,534 | - | |||
| 18,534 | - | |||
| 13,360 | - | 13,360 | 18,534 |
Page 28