OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS Pagefsj
Reference and Administrative Information
Trustees* Report 4-S
Independent
Auditor's
Report 10-12
Statement ofFinancial Activities
Balance Sheet
Statement ofCash flows

Chief Executive Charu Late Hogg
Registered 0%ce 16Upper Wobum Place
London WC1H OBS
Auditors MGA Accountants LLP
Third Floor, Sovereign House
1Albert House
London N3 1QB

2020
Smonths
Restricted Unrestricted Total Total
funds funds
E
INColiiiE
Income from cbaritabie
actiMies
Research, advocacy, and 39,911 148,246 188,157 177,346
evidence generation
Training and capacity building 32,080 13,211 42,291 2,654
Organisational
development
86,027 86,027 15,487
Total Income 158,018
EXPENDITURE
Raising funds 49,478 49,478 10,912
Charitable
activity costs:
Research, advocacy, and 48,668 7,897 104,102
evidence generabon
Training and capacity building 16,110 55,228
Organisational
development
23,009 60,722
Total Expenditure 47,016 221,993 131,028
NET (16,959) 1'l4,441 97,482
INCOINEI(EXPENDITURE)
Transfers between funds 22,581 (22,581)
NET NOVESIENT IN FUNDS 91,860 97,482 64,459
Total funds brought forward 62,332 64,459
Total funds carried forward 154,192 'I61,941 B4,45S

2021 2020
8months
Note
FIXEDASSETS
Tangible assets 2,592
CURRENT ASSETS
Debtors 12 24,858 245
Cash at bank and in hand 13 175,020 85,646
199,878 85,891
CREDITORS: amounts 14 (40,529) (21,432)
falling due within one year
NET CURRENT ASSETS 159,349 64,459
NET ASSETS 15 161,941 64,549
FUNDS
Restricted funds 16 7,?49 2,127
Unrestricted
funds
16 154,192 62,332
161,941 64,459

Cash flows from operating activities:
Net movement
offunds
97,482 64,459
Adjustments
for:
Depreciabon
charge
324
increase in debtors
Increase in creditors
(24,61)
19,097
(245}
21,432
Net cash generated
from opemting activities
92,290 85,646
Cash flows from investing activities:
Purchase oftangible fIxed assets (2,916)
Cash used in investing
activtfjes
(2„N6)
Net decrease in cash and cash equivalents 83,374
Cash and cash equivalents atthe beginning ofthe year 85,646
Cash and cash equivalents atthe end ofthe year 178.020

3. INCQWIE FRCSIICHARI TAB LE ACTIVITIES
2020
&months
Foreign 8 Cornrnonwealth and Development 37,394 18,966
OIIice
Federal Foreign Of5ce Germany 32,080 32,080 42,625
Neo Philanthropy 7,259 7,259 'l5,487
UN-CAAC ONce 2,517 2,517
Swiss Agency for Development and 'l61,457 161,457 119,009
Coopera5on
Oak Founda5on
Total income from Chantable Activities 158, 6'l8 161,457 319,475 195,487
4. EXPENDITURE ON RAISING FUNDS
2020
amonths
Fundfalsing
costs
-Support costs 16,912

Direct Support Total Total
Costs Costs 2020
8 months
f. F
Generating
Funds
49,478 49,478 16,912
Charifable Objectives
Research, Advocacy 8 49,166 11,116 60,282 104,102
Evidence generation
Training 8 Capacity 42,512 9,612 52,124 2,654
Building
Organisational
30,258 66„109
Development
12'l,936 160,057 221,993 131,628

This isstated after charging:
Depreciation
Auditors remuneration:
External
audit
8,016 3,600
TAFFCOSTSAND NUIWBERS
2020
8months
~ffcosts
Salaries 8 wages 42„487
Social security costs 4,954
Pension costs 1,860
152,179 49,301

2021 2020
Smonths
f80,000- 89,999
The average number ofemployees during the year was made up as follows:
Research, Advocacy 8 Evidence genera5on 0.75 0.50
Training 8 capacity building 0.25 0.17
Organisation development. 1.20 1.23

Rxtures
Fittings and
Equipment
Cost
At 1 January 2021
Additions 2,9"16
At 31December 2021 2,916
Depreciation
At 1 January 2021
Charge foryear
At 31December 2021
Net book value
At 31 December 2021 2,592
At 31December 2020
Other Debtors 342
Prepayments and accrued income 24,516
24,858
12. CREDITGRSt amounts falling due
within one year
2020
E
Amounts
owed toASPF
Other haxation and social
Other creditors
security 25,794
5,357
'1,040
12,094
3,269
Accruals 8,338 6,069

Restricted Restricted Unrestricted Total
Funds Funds Funds
2021 2021 2021
E
Fund balances at 31December
2021.
Tangible fixed assets 2,592 2,592
Net Current assets 21,212 138,137 159,349
21,212 161,94'I
COIIPARATIVE ANALYSIS FOR 2020
Restricted Unrestricted Total
Funds Funds Funds
2020 2020 2020
Fund balances at 31December
2020:
Tangible fixed assets
Net Current assets 64,459
64,469
14.INOVEIIENT IN FUNDS
At 1 Incoming Outgoing At 31
January resources resources December
2021 2021 2021 2021
E E
Restricted funds:
Foreign Commonwealth and 37,394 37,394
development
oflice
Federal Foreign Office 32,080 32,080
Germany
Neo Philanthropy Foundation 7,259 1,637
Oak Foundation 78,768 78,768
UN-CAAC Oflice 2,517 2,517
Total restricted funds
Unrestricted
funda
General funds 62,332 161,457 154,192
Total unrestricted funds 161,457 154,192
Total funds 64,459 221,993