| CONTENTS | Pagefsj | ||
|---|---|---|---|
| Reference and Administrative | Information | ||
| Trustees* Report | 4-S | ||
| Independent Auditor's |
Report | 10-12 | |
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Statement ofCash flows |
| Chief Executive | Charu Late Hogg | |
|---|---|---|
| Registered 0%ce | 16Upper Wobum | Place |
| London WC1H OBS | ||
| Auditors | MGA Accountants | LLP |
| Third Floor, Sovereign House | ||
| 1Albert House | ||
| London N3 1QB |
| 2020 | ||||
|---|---|---|---|---|
| Smonths | ||||
| Restricted | Unrestricted | Total | Total | |
| funds | funds | |||
| E | ||||
| INColiiiE | ||||
| Income from cbaritabie | ||||
| actiMies | ||||
| Research, advocacy, and | 39,911 | 148,246 | 188,157 | 177,346 |
| evidence generation | ||||
| Training and capacity building | 32,080 | 13,211 | 42,291 | 2,654 |
| Organisational development |
86,027 | 86,027 | 15,487 | |
| Total Income | 158,018 | |||
| EXPENDITURE | ||||
| Raising funds | 49,478 | 49,478 | 10,912 | |
| Charitable activity costs: |
||||
| Research, advocacy, and | 48,668 | 7,897 | 104,102 | |
| evidence generabon | ||||
| Training and capacity building | 16,110 | 55,228 | ||
| Organisational development |
23,009 | 60,722 | ||
| Total Expenditure | 47,016 | 221,993 | 131,028 | |
| NET | (16,959) | 1'l4,441 | 97,482 | |
| INCOINEI(EXPENDITURE) | ||||
| Transfers between funds | 22,581 | (22,581) | ||
| NET NOVESIENT IN FUNDS | 91,860 | 97,482 | 64,459 | |
| Total funds brought forward | 62,332 | 64,459 | ||
| Total funds carried forward | 154,192 | 'I61,941 | B4,45S |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 8months | ||||||
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 2,592 | |||||
| CURRENT ASSETS | ||||||
| Debtors | 12 | 24,858 | 245 | |||
| Cash at bank and | in hand | 13 | 175,020 | 85,646 | ||
| 199,878 | 85,891 | |||||
| CREDITORS: amounts | 14 | (40,529) | (21,432) | |||
| falling due within | one year | |||||
| NET CURRENT ASSETS | 159,349 | 64,459 | ||||
| NET ASSETS | 15 | 161,941 | 64,549 | |||
| FUNDS | ||||||
| Restricted funds | 16 | 7,?49 | 2,127 | |||
| Unrestricted funds |
16 | 154,192 | 62,332 | |||
| 161,941 | 64,459 |
| Cash flows from operating | activities: | |||
|---|---|---|---|---|
| Net movement offunds |
97,482 | 64,459 | ||
| Adjustments for: |
||||
| Depreciabon charge |
324 | |||
| increase in debtors Increase in creditors |
(24,61) 19,097 |
(245} 21,432 |
||
| Net cash generated from opemting activities |
92,290 | 85,646 | ||
| Cash flows from investing | activities: | |||
| Purchase oftangible fIxed assets | (2,916) | |||
| Cash used in investing activtfjes |
(2„N6) | |||
| Net decrease in cash and | cash equivalents | 83,374 | ||
| Cash and cash equivalents | atthe beginning | ofthe year | 85,646 | |
| Cash and cash equivalents | atthe end ofthe year | 178.020 |
| 3. INCQWIE FRCSIICHARI | TAB | LE ACTIVITIES | ||||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| &months | ||||||
| Foreign 8 Cornrnonwealth | and Development | 37,394 | 18,966 | |||
| OIIice | ||||||
| Federal Foreign Of5ce Germany | 32,080 | 32,080 | 42,625 | |||
| Neo Philanthropy | 7,259 | 7,259 | 'l5,487 | |||
| UN-CAAC ONce | 2,517 | 2,517 | ||||
| Swiss Agency for Development | and | 'l61,457 | 161,457 | 119,009 | ||
| Coopera5on | ||||||
| Oak Founda5on | ||||||
| Total income from Chantable | Activities | 158, 6'l8 | 161,457 | 319,475 | 195,487 | |
| 4. EXPENDITURE ON RAISING FUNDS | ||||||
| 2020 | ||||||
| amonths | ||||||
| Fundfalsing costs |
||||||
| -Support costs | 16,912 |
| Direct | Support | Total | Total | |||
|---|---|---|---|---|---|---|
| Costs | Costs | 2020 | ||||
| 8 | months | |||||
| f. | F | |||||
| Generating Funds |
49,478 | 49,478 | 16,912 | |||
| Charifable Objectives | ||||||
| Research, Advocacy 8 | 49,166 | 11,116 | 60,282 | 104,102 | ||
| Evidence generation | ||||||
| Training 8 Capacity | 42,512 | 9,612 | 52,124 | 2,654 | ||
| Building Organisational |
30,258 | 66„109 | ||||
| Development | ||||||
| 12'l,936 | 160,057 | 221,993 | 131,628 |
| This isstated after charging: | ||
|---|---|---|
| Depreciation | ||
| Auditors remuneration: | ||
| External audit |
8,016 | 3,600 |
| TAFFCOSTSAND NUIWBERS | ||
| 2020 | ||
| 8months | ||
| ~ffcosts | ||
| Salaries 8 wages | 42„487 | |
| Social security costs | 4,954 | |
| Pension costs | 1,860 | |
| 152,179 | 49,301 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Smonths | ||||
| f80,000- | 89,999 | |||
| The average | number ofemployees | during the year was made up as follows: | ||
| Research, Advocacy 8 Evidence genera5on | 0.75 | 0.50 | ||
| Training 8 capacity building | 0.25 | 0.17 | ||
| Organisation | development. | 1.20 | 1.23 |
| Rxtures | ||||
|---|---|---|---|---|
| Fittings and | ||||
| Equipment | ||||
| Cost | ||||
| At 1 January 2021 | ||||
| Additions | 2,9"16 | |||
| At 31December | 2021 | 2,916 | ||
| Depreciation | ||||
| At 1 January 2021 | ||||
| Charge foryear | ||||
| At 31December | 2021 | |||
| Net book value | ||||
| At 31 December | 2021 | 2,592 | ||
| At 31December | 2020 | |||
| Other Debtors | 342 | |||
| Prepayments | and accrued income | 24,516 | ||
| 24,858 | ||||
| 12. CREDITGRSt amounts | falling due | |||
| within one year | ||||
| 2020 | ||||
| E | ||||
| Amounts owed toASPF Other haxation and social Other creditors |
security | 25,794 5,357 '1,040 |
12,094 3,269 |
|
| Accruals | 8,338 | 6,069 |
| Restricted | Restricted | Unrestricted | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | ||||
| E | ||||||
| Fund balances at | 31December | |||||
| 2021. | ||||||
| Tangible fixed assets | 2,592 | 2,592 | ||||
| Net Current assets | 21,212 | 138,137 | 159,349 | |||
| 21,212 | 161,94'I | |||||
| COIIPARATIVE ANALYSIS FOR | 2020 | |||||
| Restricted | Unrestricted | Total | ||||
| Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | ||||
| Fund balances at 31December | ||||||
| 2020: | ||||||
| Tangible fixed assets | ||||||
| Net Current assets | 64,459 | |||||
| 64,469 | ||||||
| 14.INOVEIIENT IN FUNDS | ||||||
| At 1 | Incoming | Outgoing | At 31 | |||
| January | resources | resources | December | |||
| 2021 | 2021 | 2021 | 2021 | |||
| E | E | |||||
| Restricted funds: | ||||||
| Foreign Commonwealth | and | 37,394 | 37,394 | |||
| development oflice |
||||||
| Federal Foreign Office | 32,080 | 32,080 | ||||
| Germany | ||||||
| Neo Philanthropy | Foundation | 7,259 | 1,637 | |||
| Oak Foundation | 78,768 | 78,768 | ||||
| UN-CAAC Oflice | 2,517 | 2,517 | ||||
| Total restricted funds | ||||||
| Unrestricted funda |
||||||
| General funds | 62,332 | 161,457 | 154,192 | |||
| Total unrestricted | funds | 161,457 | 154,192 | |||
| Total funds | 64,459 | 221,993 |