Opening the door to a lifetime of music
Music Maters in Oswestry and The Borderland. Annual Report 2022-23
Object
The object of the “Music MOB” is
To advance educaton for the public beneft among children and young people up to the age of 18 living in Oswestry and the surrounding areas who are in full tme state-funded educaton or being home educated by providing funding for instrumental, singing and music theory teaching, and enabling access to musical instruments and performance opportunites with the aim of enhancing the knowledge, experience, enjoyment, understanding and performance of music .
Introducton
This year we moved into a fourth school, Weston Rhyn Primary providing tuition in guitar and woodwind. By the summer term we were teaching 95 primary school students.
Our Music coordinator lead choirs in Holy Trinity and Bryn Offa and a recorder ensemble in Holy Trinity. We added brass teaching to our offer. All 8 teachers reported mostly good attendance and progress albeit at different rates and levels for different students.
In November 2022, 45 children performed ,often for the first time, at our closed Beginners concert for parent and local funders. A trophy was awarded to the MusicMOB student who had worked hard and showed the most progress. There were 22 entries for the Oswestry Youth Music Festival including 2 choirs. In all 50 children took part. There was one winner who received a trophy from the Mayor and several received commendations and distinctions. Almost 40% of all Entries were from state schools this year (up from 30% the previous year)
We were grateful to the support of several local and visiting musicians and groups in raising the charity’s profile and funds to continue our provision. Local musicians, Chris Symons, Sylvie Reverdy and Samantha Lewis gave a well-attended fundraising recital. The Fron Male Voice Choir invited MusicMOB’s singers to sing with them in their Christmas Carols charity concert and shared the door receipts, The Ridgeway Chorale and the Orthopaedic Male Voice Choir gave concerts and offered donations from door receipts.
We received eight grants from both local and distant trusts or organisations totalling £12,300.
FACTS & FIGURES
Trustees
Mike Coppock (Chair), Sue Turner (education lead, Concerts), Sian Tasker (Publicity and Fundraising), Paul Myres (Treasurer and Governance), Claire Stocker (from April 2023) Secretary
Schools involved
Holy Trinity C of E Primary Academy, Bryn Offa CE Primary School, The Meadows Primary School, Weston Rhyn Primary School
Number of students
From April 2023 we were funding music tuition for 95 students.
Number of teachers. 8
Number of lessons provided. (20 -30 mins) 767
Range of instruments .
Violin, cello, flute, clarinet, saxophone, guitar, drums and trumpets ,Cornets Voice tuition is also provided
Number of instruments now owned by MusicMOB. 160
Additonal Actvites for young people
55 children sung in two school based choirs and 20 played recorder in an ensemble
40 sung a specially arranged piece for Christmas and a shared item with the Fron Male Voice Choir 22. entries for the Oswestry Youth Music Festval involving 50 children
11 string and woodwind students attended a workshop at Whitngton Music Festval and 7 performed with professional artists at a family concert in the Festival Programme
Exam Results in May 2023 3 students took and passed Grade 1 ( 2 with merit). In July 5 woodwind students passed their first exams, all with either merit or distinction.
Grants and Corporate donatons received during the year
Mary Hignett Bequest Fund Rotary Club of Oswestry Oswestry Cambrian Rotary Oswestry Town Council Borderland Rotary Charlotte Hartey Foundation Arts Society Mid Wales and Borders Albert and Eugenie Frost Trust Weston Rhyn Parish Council Llanymynech and Pant Parish Council
Financial Procedures
We have a bank account with Charities Aid Foundation (CAF) Bank which requires dual authorisation for all payments.
We aim to hold a reserve for two terms of teaching costs to provide assurance to the teachers and the students that we will not need to end teaching at short notice if income falls. We seek external funding for the year ahead to be assured we are a going concern for at least an academic year.
Annual Accounts 1 Sept2022 to 31 August 2023
2021-22
Opening Balance 1 Sept 22 £24,031.59 (£4819.34)
INCOME
| Donatons -Single £410.00 | (£10,700.00) |
|---|---|
| Donatons – regular giving £1603.00 | (£850.00) |
| Donatons – corporate £0.00 | (£1,435.00) |
| Grants £12,300.00 | (£10,790.00) |
| Events £4,930.39 | (£2,680.30) |
| On line fundraising. £824.35 | (£1,921.04) |
| Fees (for choir and ensemble directon) £360.00 | (£0.00) |
| Bank Interest £39.34 | (£0.00) |
| Gif Aid Tax Reclaimed £3,226.02 | (£209.06) |
| Total Income£23,693.30 | (£28,585.40) |
EXPENDITURE
| Tuiton £13,464.00 | (£6131.49) |
|---|---|
| Choir and Ensemble £1,152.00 | (£0.00) |
| Music Accessories £994.97 | (£796.05) |
| Instrument purchase £1,292.93 | (£1,067.76) |
| Music Books £532.36 | (£182.25) |
| Instrument Accessories. £438.48 | (£0.00) |
| Instrument Repairs. £115.00 | (£0.00) |
| Festval entry £156.00 | (£42.00) |
| Exam Fees £435.00 | (£0.00) |
| Fundraising £246.00 | (£740.97) |
| Bank Fees £60.75 | (£93.50) |
| Insurance £249.60 | (£247.60) |
| Accountancy £360.00 | (£0.00) |
| Website & Email £259.18 | (£60.04) |
| Ofce £18.40 | (£0.00) |
Other costs £94.50 (£11.49) Total Expenditure £19,869.17 (-£9,373.15) Surplus £3,824.13 (£19,212.25) Closing Balance £27,855.72 (£24,031.59) Money in bank £27,815.72 (£23,991.59) Cash in hand £40.00 (£40.00) Debtors £0.00 (£0.00) Creditors £0.00 (£0.00) Carried forward to next fnancial year £27,855.72 (£24,031.59) Assets. 166 Musical instruments. Est value £12000.00 60 Music Stands Est value. £360.00 Various music Accessories. Est value. £400.00 Total £12,760.00 ( £8,550.00)
Produced by Miles Paul Myres Hon Treasurer Independently reviewed by AB Accountants Approved at Trustee board meeting 17 April 2024 Signed as correct representation
Mike Coppock, Chair Paul Myres, Treasurer
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examlner's report on the accounts Section A Independent Exarniner'5 Report Rèptyi to the tru$tees Music MOB On a¢counts for the year ond 3111 A(vJusl 2023 Charlty r Ilf •nyl 1188830 I to the trustees on my examinaon of the acoxnts oftho above chanty llhe Trust") for the year ended 31#1 August 2023 Responslbllltles •nd of report 8 the charilYs trustees. you are reSFrf)nSib for the preparalkjn of the accounts in accordance wilh the requirernents olthe CharlS Act 2011 llhe I report In respect ol my examinatk)n of the Trust's a¢nts carried oul under seclknn 145 of the 2011 Act and in out my eyarninabon, I have folbwed all the appliCae DirectkMs given by Ihe Charity Ccmnmission nder sedK)n 14515llbl Of1 ACL IndgP9ndenl trhe charity's gr05s income exceeded £25.ofKJ and l arn qualthed lo exarninerfs statomen¢ undertake the examinabon by being a qualified rn8fflbet of the ChaTl8rsd Insltute of Management Accountat I have cornpleted my examinalH)n. l Confimi Ihat no materfal matters have jme to my aitentkjn in connection with the which gives me cause to believe that in, any material respect: the alOUnn9 r8cord5 w8re not kept Sn 8(Lordanc• th seclion 130 ol the Chairtles Act," Ot the a¢(L)unls did not accord th the acox)unting re$, or e ac(t)unts did not comply Mth the applIcate requirements ncernlng the lorm and (x)ntent of accounts set out in the Charities (Accounts and Reportsl RegulatnS 2008 other than any requtrernent thal the aCntS give a'true and lair. vW whh is not a maiter Ir)ndered 85 part of an independent exarnination. I have no concern5 have cornp across no olhtri mattets in connethon th the examination to whid) attent shouhj be drawn in this report in order to enable a proper unders¢andirvJ of the accx)unts to be reached Slgn•d: AqaS Dat•: 27102r2024 Nam¢: AérLgn Bryan Rekvant professlonal 4uallflc#tlonl#l or body 01 any}= ACMA MIP - Chartered Institule of Managernenl AccA)uniants Chartered Institute of Management Accountants- Member in Prad IER Oct 2018