OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-30-accounts

Pages
Trustees'
Annual
Report
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts
Detailed Statement of Financial Activities

for the year ended 31March 2022
Total
Restricted
funds Total funds
2022 2021
Notes
Income and endowments
from:
Donations and legacies 2 269,591 897,054
Bank interest 3 91 46
Total 269,682 897,100
Expenditure on:
Charitable activities 4 104,466 . 25,325
Other 5 3,874 4,061
Total 108,339 29,386
Net gains on investments
Net income 161,343 867,714
Transfers between funds
Net income before other 161,343 867,714
gains/(losses)
Other gains and losses
Net movement
in funds
161,343 867,714
Reconciliation
offunds:
Total funds brought forward 867,714
Total funds carried forward 1,029,057 867,714

Balance Sheet
at 31March 2022
Company
No.
Notes 2022 2021
f 6
Fixed Assets
Inta ngibie assets 10,754
10,754
Current assets
Debtors 21,190
Cash at bank and in hand 1,020,103 848,324
1,020,103 869,514
Creditors: Amount falling due within one year 8 (1,800) (1,800)
Net current assets 1,018,303 867,714
Total assets less current liabilities 1,029,057 867,714
Creditors: Amounts falling due after more than one year
Provisions for liabilities
Total net assets 1,029,057 867,714
The funds ofthe charity
Restricted funds
Restricted
income funds
1,029,057 867,714
1,029,057 867,714
Unrestricted
funds
Reserves
Total funds 1,029,057 867,714

Fund accoun Fund accoun ting ting
Unrestricted funds These are available for use at the discretion of the trustees
in furtherance
of the
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by
the trustees for particular
purposes.
Revaluation funds These are unrestricted
funds which include
a revaluation
reserve representing
the
restatement
of investment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or
through
terms of an appeal.
Income
Recognition of Income is included
in the Statement
of Financial Activities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to
receive, the income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the
income and related expenditure is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received
by way of grants,
donations
and gifts is included
in the
legacies the SoFA when receivable
and
only when the Charity has unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the
SoFA at the same time as the
donations and gifts gift/donation
to which it relates.
Donated services These are only included
in income (with an
equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable
and
material.
Volunteer help The value ofany volunteer
help received
is
not included
in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses) on This includes
any gain or loss resulting
from
revaluing
investments
to market
value
revaluation of fixed at the end ofthe year.
assets
Gains/(losses) on This includes
any gain or loss on the sale of
investments.
investment assets
Expenditure Expenditure
Recognition of Expenditure
is recognised
on an accruals
basis. Expenditure
includes
any VAT which
expenditure cannot be fully recovered,
and is reported
as part ofthe expenditure to which
it
relates.
Expenditure on These comprise the costs associated
with
attracting voluntary income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the
Charity
in the delivery of its
activities and
charitable activities services in the furtherance
of its objects,
including the making ofgrants and
governance
costs.
Grants payable All grant expenditure
is accounted for on
an actual paid basis plus an accrual for
grants that have been approved
by the trustees at
the end of the year but not yet
paid.
Governance costs These include those costs associated
with
meeting the constitutional and statutory
requirements
ofthe Charity,
including
any audit/independent
examination
fees,
costs linked to the strategic management ofthe Charity, together with a share of
other administration
costs.
Other expenditure These are support costs not allocated to a particular
activity.

2 Income fro m investmen ts
Restricted Total Total
2022 2021
Donations and legacies 269,591 269,591 897,054
269,591 269,591 897,054
3 Other income
Restricted Total Total
2022 2021
Bank interest 91 91 46
91 91 46
4 Expenditure on charitable activities
Restricted Total Total
2022 2021
Expenditure on charitable
activities
Research and publications 104,466 104,466 25,325
104,466 104,466 25,325
5 Other expenditure
Restricted Total Total
2022 2021
General administrative costs 2,054 2,054 2,021
Legal and professional costs 12,254 12,254 2,040
14,308 14,308 4,061

6 Intangible f ixed assets
Patents and
Total
trade-marks
Cost
Additions 10,754 10,754
At 31March 2022 10,754 10,754
Net book values
At 31March 2022 10,754 10,754
At 31March 2021
7 Debtors
2022 2021
f f
Prepayments and accrued income 21,190
21,190
8 Creditors:
amounts falling due within one year
2022 2021
f
Accruals 1,800 1,800
1,800 1,800
9 Movement in funds
Incoming
resources At 31
Resources Gross
At 1April (including
other
expended transfers March
2022
2021 gains/losses)
f
Restricted funds:
Restricted income funds:
Donations and legacies 867,714 269,682 (108,339) 1,029,057
Total 867,714 269,682 (108,339) 1,029,057

for the year ended 31M arch 2022
Restricted
funds Total funds Tota I funds
2022 2022 2021
E f E
Income and endowments from:
Donations
and legacies
269,591 269,591 897,054
269,591 269,591 897,054
Bank interest
91 91 46
Total income and endowments 269,682 269,682 897,100
Expenditure
on:
Charitable
activities
Research and publications 104,466 104,466 25,325
Total ofexpenditure
on
activities
charitable 104,466 104,466 25,325
General administrative costs
Information
and publications
1,745 1,745 1,717
Postage and couriers 164 164 176
Subscriptions 165 165 128
2,074 2,074 2,021
Legal and professional fees
Accountancy/
Independent
examination
fees
1,800 1,800 1,800
Other legal and professional 240
costs
1,800 1,800 2,040
Total ofexpenditure
of
other costs 3,874 3,874 4,061
Total expenditure 108,339 108,339 29,386
Net gains
in investments
Net income 161,343 161,343 867,714
Net movement
in funds
161,343 161,343 867,714
Reconciliation
offunds:
Total funds brought
forward
867,714 867,714
Total funds carried forward 1,029,057 1,029,057 867,714