| Pages | ||
|---|---|---|
| Trustees' Annual Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | ||
| Detailed Statement of Financial Activities |
| for the year | ended | 31March | 2022 | ||
|---|---|---|---|---|---|
| Total | |||||
| Restricted | |||||
| funds | Total funds | ||||
| 2022 | 2021 | ||||
| Notes | |||||
| Income and | endowments | ||||
| from: | |||||
| Donations | and legacies | 2 | 269,591 | 897,054 | |
| Bank interest | 3 | 91 | 46 | ||
| Total | 269,682 | 897,100 | |||
| Expenditure | on: | ||||
| Charitable | activities | 4 | 104,466 | . 25,325 | |
| Other | 5 | 3,874 | 4,061 | ||
| Total | 108,339 | 29,386 | |||
| Net gains on | investments | ||||
| Net income | 161,343 | 867,714 | |||
| Transfers between | funds | ||||
| Net income | before | other | 161,343 | 867,714 | |
| gains/(losses) | |||||
| Other gains | and losses | ||||
| Net movement in funds |
161,343 | 867,714 | |||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 867,714 | |||
| Total funds carried | forward | 1,029,057 | 867,714 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| at 31March 2022 | |||||
| Company No. |
Notes | 2022 | 2021 | ||
| f | 6 | ||||
| Fixed Assets | |||||
| Inta ngibie assets | 10,754 | ||||
| 10,754 | |||||
| Current assets | |||||
| Debtors | 21,190 | ||||
| Cash at bank and | in hand | 1,020,103 | 848,324 | ||
| 1,020,103 | 869,514 | ||||
| Creditors: Amount | falling due within one year | 8 | (1,800) | (1,800) | |
| Net current assets | 1,018,303 | 867,714 | |||
| Total assets less current liabilities | 1,029,057 | 867,714 | |||
| Creditors: Amounts | falling due after more than one year | ||||
| Provisions for liabilities | |||||
| Total net assets | 1,029,057 | 867,714 | |||
| The funds ofthe charity | |||||
| Restricted funds | |||||
| Restricted income funds |
1,029,057 | 867,714 | |||
| 1,029,057 | 867,714 | ||||
| Unrestricted funds |
|||||
| Reserves | |||||
| Total funds | 1,029,057 | 867,714 |
| Fund accoun | Fund accoun | ting | ting | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion | of the trustees in furtherance |
of | the | ||||
| general objects ofthe charity. | |||||||||
| Designated | funds | These are unrestricted funds earmarked by |
the trustees for particular purposes. |
||||||
| Revaluation | funds | These are unrestricted funds which include |
a revaluation reserve representing |
the | |||||
| restatement of investment assets at their market values. |
|||||||||
| Restricted | funds | These are available for use subject to restrictions imposed by the donor or |
through | ||||||
| terms of an appeal. | |||||||||
| Income | |||||||||
| Recognition | of | Income is included in the Statement of Financial Activities (SoFA) when the charity |
|||||||
| income | becomes entitled to, and virtually certain to |
receive, the income and the | amount of | ||||||
| the income can be measured with sufficient |
reliability. | ||||||||
| Income with | related | Where income has related expenditure the |
income and related expenditure | is | |||||
| expenditure | reported gross in the SoFA. |
||||||||
| Donations | and | Voluntary income received by way of grants, |
donations and gifts is included |
in | the | ||||
| legacies | the SoFA when receivable and only when the Charity has unconditional |
||||||||
| entitlement to the income. |
|||||||||
| Tax reclaims | on | Income from tax reclaims is included in the |
SoFA at the same time as the | ||||||
| donations | and | gifts | gift/donation to which it relates. |
||||||
| Donated services | These are only included in income (with an |
equivalent amount in expenditure) |
|||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, measurable |
and | |||||||
| material. | |||||||||
| Volunteer | help | The value ofany volunteer help received is |
not included in the accounts. |
||||||
| Investment | income | This is included in the accounts when receivable. |
|||||||
| Gains/(losses) | on | This includes any gain or loss resulting from |
revaluing investments to market |
value | |||||
| revaluation | of | fixed | at the end ofthe year. | ||||||
| assets | |||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of |
investments. | ||||||
| investment | assets |
| Expenditure | Expenditure | ||||||
|---|---|---|---|---|---|---|---|
| Recognition | of | Expenditure is recognised on an accruals |
basis. Expenditure includes |
any VAT which | |||
| expenditure | cannot be fully recovered, and is reported |
as part ofthe expenditure | to which it |
||||
| relates. | |||||||
| Expenditure | on | These comprise the costs associated with |
attracting | voluntary | income, fundraising | ||
| raising funds | trading costs and investment management |
costs. | |||||
| Expenditure | on | These comprise the costs incurred by the |
Charity in the delivery of its |
activities and | |||
| charitable | activities | services in the furtherance of its objects, |
including | the making | ofgrants and | ||
| governance costs. |
|||||||
| Grants payable | All grant expenditure is accounted for on |
an actual | paid basis | plus an | accrual for | ||
| grants that have been approved by the trustees at |
the end of | the year but not yet | |||||
| paid. | |||||||
| Governance | costs | These include those costs associated with |
meeting | the constitutional | and statutory | ||
| requirements ofthe Charity, including any audit/independent |
examination fees, |
||||||
| costs linked to the strategic management | ofthe Charity, together with a share of | ||||||
| other administration costs. |
|||||||
| Other expenditure | These are support costs not allocated to a particular activity. |
| 2 | Income fro | m | investmen | ts | ||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| Donations | and legacies | 269,591 | 269,591 | 897,054 | ||||
| 269,591 | 269,591 | 897,054 | ||||||
| 3 | Other income | |||||||
| Restricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| Bank interest | 91 | 91 | 46 | |||||
| 91 | 91 | 46 | ||||||
| 4 | Expenditure | on charitable | activities | |||||
| Restricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| Expenditure | on charitable | |||||||
| activities | ||||||||
| Research and publications | 104,466 | 104,466 | 25,325 | |||||
| 104,466 | 104,466 | 25,325 | ||||||
| 5 | Other expenditure | |||||||
| Restricted | Total | Total | ||||||
| 2022 | 2021 | |||||||
| General administrative | costs | 2,054 | 2,054 | 2,021 | ||||
| Legal and professional | costs | 12,254 | 12,254 | 2,040 | ||||
| 14,308 | 14,308 | 4,061 |
| 6 | Intangible | f | ixed assets | |||||
|---|---|---|---|---|---|---|---|---|
| Patents and | ||||||||
| Total | ||||||||
| trade-marks | ||||||||
| Cost | ||||||||
| Additions | 10,754 | 10,754 | ||||||
| At 31March | 2022 | 10,754 | 10,754 | |||||
| Net book | values | |||||||
| At 31March | 2022 | 10,754 | 10,754 | |||||
| At 31March | 2021 | |||||||
| 7 | Debtors | |||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Prepayments | and accrued income | 21,190 | ||||||
| 21,190 | ||||||||
| 8 | Creditors: | |||||||
| amounts | falling due within one year | |||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Accruals | 1,800 | 1,800 | ||||||
| 1,800 | 1,800 | |||||||
| 9 | Movement | in funds | ||||||
| Incoming | ||||||||
| resources | At 31 | |||||||
| Resources | Gross | |||||||
| At 1April | (including other |
expended | transfers | March 2022 |
||||
| 2021 | gains/losses) | |||||||
| f | ||||||||
| Restricted | funds: | |||||||
| Restricted | income funds: | |||||||
| Donations | and legacies | 867,714 | 269,682 | (108,339) | 1,029,057 | |||
| Total | 867,714 | 269,682 | (108,339) | 1,029,057 |
| for the year ended 31M | arch 2022 | ||||
|---|---|---|---|---|---|
| Restricted | |||||
| funds | Total funds | Tota I funds | |||
| 2022 | 2022 | 2021 | |||
| E | f | E | |||
| Income and endowments | from: | ||||
| Donations and legacies |
269,591 | 269,591 | 897,054 | ||
| 269,591 | 269,591 | 897,054 | |||
| Bank interest | |||||
| 91 | 91 | 46 | |||
| Total income and endowments | 269,682 | 269,682 | 897,100 | ||
| Expenditure on: |
|||||
| Charitable activities |
|||||
| Research and publications | 104,466 | 104,466 | 25,325 | ||
| Total ofexpenditure on activities |
charitable | 104,466 | 104,466 | 25,325 | |
| General administrative | costs | ||||
| Information and publications |
1,745 | 1,745 | 1,717 | ||
| Postage and couriers | 164 | 164 | 176 | ||
| Subscriptions | 165 | 165 | 128 | ||
| 2,074 | 2,074 | 2,021 | |||
| Legal and professional | fees | ||||
| Accountancy/ Independent examination fees |
1,800 | 1,800 | 1,800 | ||
| Other legal and professional | 240 | ||||
| costs | |||||
| 1,800 | 1,800 | 2,040 | |||
| Total ofexpenditure of |
other costs | 3,874 | 3,874 | 4,061 | |
| Total expenditure | 108,339 | 108,339 | 29,386 | ||
| Net gains in investments |
|||||
| Net income | 161,343 | 161,343 | 867,714 | ||
| Net movement in funds |
161,343 | 161,343 | 867,714 | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward |
867,714 | 867,714 | |||
| Total funds carried forward | 1,029,057 | 1,029,057 | 867,714 |