OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legal status Charitable Incorporated Organisation
Charity Number 1188759(England &Wales)
Registered address 88Wyatt Drive
London
SW138AB
Trustees Annette
Wilson (Chair)
Dhavarajh Frank (Treasurer)
Clare Mullane
(Secretary)
lain Reid
Miranda Lewis
Anthony Hewitt
Dr Bozhena Zoritch
Independent Examiner Hartley
Fowler LLP
27-37St George's Road
London
SW194EU
Bank HSBC UK Bank Pic
Kingston Branch
90 Eden Street
Kingston Upon Thames
KT1 1DJ
Website & social media htt s:
adhdembrace. or
'โ€ž'~I;y
NAdhdEmbrace
NAdhd Embrace UK

March 2022 March 2021
Website
Users 27,073 16,319
Sessions 36,090 20,866
Newsletter 1,056
Recipients
Seminars
No of participants 470 761
No ofseminars 15 22
Teacher Seminars - launched Oct 2021
No ofparticipants 276 Not applicable
No ofseminars 6
Post diagnosis workshops
No ofparticipants 99 95
No ofworkshops 11 10
One-one
Advice Clinics โ€”Total users
235 295
Meet ups / Drop-in sessions Resumed Jan 2021
No ofparticipants 98 21
No of Meet-up (on-line and in-person) 13 10
Parenting
courses โ€”6-week
courses
No ofparticipants 72
No ofcourses 5

2022 2022 2022 2021 2021 2021
Notes unrestricted Restricted Total Unrestrkted Restricted Total
funds funds funds funds funds funds
Income f f E f E
Donations 55,948 19,416 75,364 14,541 17,571 32,112
Charitable
activities
10,998 18,893 29,891 3,928 13,750 17,678
Investment
income
3 3 2 2
Total income 66,949 38~ 105,258 18,471 31,321 49,792
Expenditure
Staff costs 22,408 11,845 34,253 8,140 9,640 17,780
Service providers
&related
1,958 17,048 19,006 13,628 13,628
costs
ITplatform
development
5,860 2,798 8,658 225 2,805 3,030
Printing, stationery & 1,992 1,992 50 50
equipment
Premises &room hire 594 594
Fun draising 2,6 1,004 1,004
IT&communications 3,170 3,170 131 265 396
Governance 1,672 1,672 865 865
Staff training 198 198
Bank and payment fees 385 385
Total expenditure 39,240 31,691 70,931 10,058 26,338 36@96
Net movement
in funds
27,709 6,618 34,327 8,413 4,983 13,396
Total funds brought forward 11,048 5,298 16,346 2,635 315 2,950
Total funds carried forward 38,757 11,916 50,673 11,048 5,298 16,346

As at 31 March 2022
2022 2021
Totalfunds Totalfunds
Current assets
Debtors 612 5,276
Cash at bank and in hand 64,527 39,821
Total current assets 65,139 45,097
Creditors falling due within one year 10 (14,466) (28,751)
Net current assets 50,673 16,346
Funds ofthe Charity
Restricted reserves 12,13 11,916 5,298
Unrestricted reserves 12,13 38,757 11,048
Total funds 50,673 16,346

2022 2021 2021 2021
Unrestrkted Restrkted Total Unrestricted Total
funds funds funds funds funds
f f f f f f
Grants from charitable trusts 35,892 17,000 52,892 13,821 10,000 23,821
Donations from corporates 1,000 2,416 3,416 333 7,571 7,904
Donations from individuals, fundraising
events and platforms 17,159 17,159 387 387
Other donations 1,897 1,897
Total donations 55,948 19,416 75,364 14,541 17,571 32,112

2022 2022 2022 2021
Unrestrkted
R strkted
Total Unrestricted Restricted Total
funds funds funds funds funds funds
f f f E
Independent
Examiner &accountancy
costs 1,530 1,530 750 750
Insurance 142 142 115 115
Total governance
costs
1,672 1,672 865 865
The Charity did not incur any salary costs relating to the governance and management ofthe organisation as this role
was carried out by the Trustees under the leadership ofthe Chair. Trustees are not paid for their services and perform
any work for the Charity on a pro bono basis. No expenses were paid to Trustees
in either period.
8.
Related
party transactions
There were no transactions in either period with Trustees that require disclosure.
9.
Debtors: amounts
falling due within one year
2022
2022
Unrestricted
Restrkted
2022
Total
2021
Unrestricted
2021
R~
2021
Total
funds funds funds funds funds
f f f f E f
Trade debtors 84 84 5250 5250
Prepayments and accrued income 528 528 26 26
612 612 26 5250 5276

2022 2022 2022 2021 2021 2021
Unrestrkted Restrkted Total Unrestrkted Restricted Total
funds funds funds funds funds funds
Trade creditors 720 6,016 6,736 26 4,500 4,526
Taxation and social security 1,229 1,229 78 78
Accruals 1,430 1,430 3,911 4,451
Deferred income (note 11) 5,071 5,071 19,696 19,696
3,379 11,087 14,466 23,711 5,040 28,751
11. Creditors: deferred income
2022 2021
f E
Balance at beginning
ofyear
19,696 9,821
Amount released to income in the year (19,696) (9,821)
Amount deferred in the year 5,071 19,696
Balance at end of year 5,071 19,696
2.
Analysis ofnet assets between
funds
2022 2022 2022 2021 2021 2021
Unrestricted Restrkted Total Unrestricted Restkted Total
Funds
f
Funds
f
Funds
f
Funds
f
Funds
f
Funds
f
Total current assets 42,136 23,003 65,139 34,759 10,338 45,097
Creditors falling due within one year (3,379) (11,087) (14,466) (23,711) (5,040) (28,751)
Net current assets 38,757 11,916 50,673 11,048 5,298 16,346

3.
Analysis of
net move me nt
in funds
Funds at Funds at
Current year: 1Apr 2021 Income Expenditure S1Mar 2022
E E E E
Unrestricted
funds
11,048 66,949 (39,240) 38,757
Restricted funds:
Hampton
Fund: Staff costs
2,500 10,000 (10,000) 2,500
NHS: Post diagnosis workshops and support sessions 12,250 (12,250)
Wates Foundation: Staff costs 7,000 7,000
National
Lottery Community
Fund: Parenting courses 6,643 (6,643)
Co-op: Website, database & videos 2,798 2,416 (2,798) 2,416
Total restricted funds 5,298 38,309 (31,691) 11,916
Total funds current year 16,346 105,258 (70,931) 50,673
Funds at Funds at
Previous year: 1Apr 2020 Income Expenditure S1Mar 2021
E E E
Unrestricted
funds
2,635 18,471 (10,058) 11,048
Restricted funds:
Hampton
Fund: Staff costs
10,000 (7,500) 2,500
NHS: Post diagnosis workshops and support sessions 13,750 (13,750)
Co-op: Website, database &marketing 7,571 (4,773) 2,798
Website &database appeal 315 (315)
Total restricted funds 315 31,321 (26,338) 5,298
Total funds previous year 2,950 49,792 (36,396) 16,346