| Legal status | Charitable | Incorporated | Organisation | |
|---|---|---|---|---|
| Charity Number 1188759(England &Wales) | ||||
| Registered | address | 88Wyatt | Drive | |
| London | ||||
| SW138AB | ||||
| Trustees | Annette Wilson (Chair) |
|||
| Dhavarajh | Frank (Treasurer) | |||
| Clare Mullane (Secretary) |
||||
| lain Reid | ||||
| Miranda | Lewis | |||
| Anthony | Hewitt | |||
| Dr Bozhena Zoritch | ||||
| Independent | Examiner | Hartley Fowler LLP |
||
| 27-37St | George's Road | |||
| London | ||||
| SW194EU | ||||
| Bank | HSBC UK | Bank Pic | ||
| Kingston | Branch | |||
| 90 Eden Street | ||||
| Kingston | Upon Thames | |||
| KT1 1DJ | ||||
| Website & | social media | htt s: adhdembrace. or |
||
| 'โ'~I;y | ||||
| NAdhdEmbrace | ||||
| NAdhd Embrace UK |
| March 2022 | March 2021 | ||
|---|---|---|---|
| Website | |||
| Users | 27,073 | 16,319 | |
| Sessions | 36,090 | 20,866 | |
| Newsletter | 1,056 | ||
| Recipients | |||
| Seminars | |||
| No of participants | 470 | 761 | |
| No ofseminars | 15 | 22 | |
| Teacher Seminars - launched | Oct 2021 | ||
| No ofparticipants | 276 | Not applicable | |
| No ofseminars | 6 | ||
| Post diagnosis workshops | |||
| No ofparticipants | 99 | 95 | |
| No ofworkshops | 11 | 10 | |
| One-one Advice Clinics โTotal users |
235 | 295 | |
| Meet ups / Drop-in sessions | Resumed Jan 2021 | ||
| No ofparticipants | 98 | 21 | |
| No of Meet-up (on-line and in-person) | 13 | 10 | |
| Parenting courses โ6-week |
courses | ||
| No ofparticipants | 72 | ||
| No ofcourses | 5 |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Notes | unrestricted | Restricted | Total | Unrestrkted | Restricted | Total | ||
| funds | funds | funds | funds | funds | funds | |||
| Income | f | f | E | f | E | |||
| Donations | 55,948 | 19,416 | 75,364 | 14,541 | 17,571 | 32,112 | ||
| Charitable activities |
10,998 | 18,893 | 29,891 | 3,928 | 13,750 | 17,678 | ||
| Investment income |
3 | 3 | 2 | 2 | ||||
| Total income | 66,949 | 38~ | 105,258 | 18,471 | 31,321 | 49,792 | ||
| Expenditure | ||||||||
| Staff costs | 22,408 | 11,845 | 34,253 | 8,140 | 9,640 | 17,780 | ||
| Service providers &related |
1,958 | 17,048 | 19,006 | 13,628 | 13,628 | |||
| costs | ||||||||
| ITplatform development |
5,860 | 2,798 | 8,658 | 225 | 2,805 | 3,030 | ||
| Printing, stationery | & | 1,992 | 1,992 | 50 | 50 | |||
| equipment | ||||||||
| Premises &room hire | 594 | 594 | ||||||
| Fun draising | 2,6 | 1,004 | 1,004 | |||||
| IT&communications | 3,170 | 3,170 | 131 | 265 | 396 | |||
| Governance | 1,672 | 1,672 | 865 | 865 | ||||
| Staff training | 198 | 198 | ||||||
| Bank and payment | fees | 385 | 385 | |||||
| Total expenditure | 39,240 | 31,691 | 70,931 | 10,058 | 26,338 | 36@96 | ||
| Net movement in funds |
27,709 | 6,618 | 34,327 | 8,413 | 4,983 | 13,396 | ||
| Total funds brought forward | 11,048 | 5,298 | 16,346 | 2,635 | 315 | 2,950 | ||
| Total funds carried forward | 38,757 | 11,916 | 50,673 | 11,048 | 5,298 | 16,346 |
| As at 31 | March 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Totalfunds | Totalfunds | |||
| Current assets | ||||
| Debtors | 612 | 5,276 | ||
| Cash at bank | and in hand | 64,527 | 39,821 | |
| Total current | assets | 65,139 | 45,097 | |
| Creditors falling due within one year | 10 | (14,466) | (28,751) | |
| Net current | assets | 50,673 | 16,346 | |
| Funds ofthe | Charity | |||
| Restricted reserves | 12,13 | 11,916 | 5,298 | |
| Unrestricted | reserves | 12,13 | 38,757 | 11,048 |
| Total funds | 50,673 | 16,346 |
| 2022 | 2021 | 2021 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestrkted | Restrkted | Total | Unrestricted | Total | ||||
| funds | funds | funds | funds | funds | ||||
| f | f | f | f | f | f | |||
| Grants from charitable trusts | 35,892 | 17,000 | 52,892 | 13,821 | 10,000 | 23,821 | ||
| Donations | from corporates | 1,000 | 2,416 | 3,416 | 333 | 7,571 | 7,904 | |
| Donations | from individuals, | fundraising | ||||||
| events and | platforms | 17,159 | 17,159 | 387 | 387 | |||
| Other donations | 1,897 | 1,897 | ||||||
| Total donations | 55,948 | 19,416 | 75,364 | 14,541 | 17,571 | 32,112 |
| 2022 | 2022 | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestrkted R strkted |
Total | Unrestricted | Restricted | Total | |||||||||
| funds | funds | funds | funds | funds | funds | ||||||||
| f | f | f | E | ||||||||||
| Independent Examiner &accountancy |
costs | 1,530 | 1,530 | 750 | 750 | ||||||||
| Insurance | 142 | 142 | 115 | 115 | |||||||||
| Total governance costs |
1,672 | 1,672 | 865 | 865 | |||||||||
| The Charity did | not incur any salary costs relating to the governance | and management | ofthe organisation | as this | role | ||||||||
| was carried out | by the Trustees under | the leadership | ofthe Chair. | Trustees are not paid for their | services | and | perform | ||||||
| any work for the Charity on a pro bono basis. | No expenses were | paid to Trustees in either period. |
|||||||||||
| 8. Related |
party transactions | ||||||||||||
| There were no transactions | in either period with Trustees that require disclosure. | ||||||||||||
| 9. Debtors: amounts |
falling due within one year | ||||||||||||
| 2022 2022 Unrestricted Restrkted |
2022 Total |
2021 Unrestricted |
2021 R~ |
2021 Total |
|||||||||
| funds | funds | funds | funds | funds | |||||||||
| f | f | f | f | E | f | ||||||||
| Trade debtors | 84 | 84 | 5250 | 5250 | |||||||||
| Prepayments | and accrued income | 528 | 528 | 26 | 26 | ||||||||
| 612 | 612 | 26 | 5250 | 5276 |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestrkted | Restrkted | Total | Unrestrkted | Restricted | Total | ||||
| funds | funds | funds | funds | funds | funds | ||||
| Trade creditors | 720 | 6,016 | 6,736 | 26 | 4,500 | 4,526 | |||
| Taxation | and social | security | 1,229 | 1,229 | 78 | 78 | |||
| Accruals | 1,430 | 1,430 | 3,911 | 4,451 | |||||
| Deferred | income (note 11) | 5,071 | 5,071 | 19,696 | 19,696 | ||||
| 3,379 | 11,087 | 14,466 | 23,711 | 5,040 | 28,751 | ||||
| 11. | Creditors: | deferred income | |||||||
| 2022 | 2021 | ||||||||
| f | E | ||||||||
| Balance | at beginning ofyear |
19,696 | 9,821 | ||||||
| Amount | released | to income | in the year | (19,696) | (9,821) | ||||
| Amount | deferred | in the year | 5,071 | 19,696 | |||||
| Balance | at end of | year | 5,071 | 19,696 |
| 2. Analysis ofnet assets between |
funds | |||||
|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| Unrestricted | Restrkted | Total | Unrestricted | Restkted | Total | |
| Funds f |
Funds f |
Funds f |
Funds f |
Funds f |
Funds f |
|
| Total current assets | 42,136 | 23,003 | 65,139 | 34,759 | 10,338 | 45,097 |
| Creditors falling due within one year | (3,379) | (11,087) | (14,466) | (23,711) | (5,040) | (28,751) |
| Net current assets | 38,757 | 11,916 | 50,673 | 11,048 | 5,298 | 16,346 |
| 3. Analysis of |
net move | me | nt in funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Funds at | Funds at | |||||||
| Current year: | 1Apr 2021 | Income | Expenditure | S1Mar 2022 | ||||
| E | E | E | E | |||||
| Unrestricted funds |
11,048 | 66,949 | (39,240) | 38,757 | ||||
| Restricted funds: | ||||||||
| Hampton Fund: Staff costs |
2,500 | 10,000 | (10,000) | 2,500 | ||||
| NHS: Post diagnosis | workshops | and support | sessions | 12,250 | (12,250) | |||
| Wates Foundation: | Staff costs | 7,000 | 7,000 | |||||
| National Lottery Community |
Fund: Parenting | courses | 6,643 | (6,643) | ||||
| Co-op: Website, database & | videos | 2,798 | 2,416 | (2,798) | 2,416 | |||
| Total restricted funds | 5,298 | 38,309 | (31,691) | 11,916 | ||||
| Total funds current | year | 16,346 | 105,258 | (70,931) | 50,673 |
| Funds at | Funds at | |||||
|---|---|---|---|---|---|---|
| Previous year: | 1Apr 2020 | Income | Expenditure | S1Mar 2021 | ||
| E | E | E | ||||
| Unrestricted funds |
2,635 | 18,471 | (10,058) | 11,048 | ||
| Restricted funds: | ||||||
| Hampton Fund: Staff costs |
10,000 | (7,500) | 2,500 | |||
| NHS: Post diagnosis workshops | and support sessions | 13,750 | (13,750) | |||
| Co-op: Website, database | &marketing | 7,571 | (4,773) | 2,798 | ||
| Website &database appeal | 315 | (315) | ||||
| Total restricted funds | 315 | 31,321 | (26,338) | 5,298 | ||
| Total funds previous year | 2,950 | 49,792 | (36,396) | 16,346 |