OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal status Charitable Charitable Incorporated Organisation
Charity Number 1188759(England 5Wales)
Registered address 88Wyatt Drive
London
SW138AB
Trustees Annette Wilson (Chair)
Dhavarajh Frank (Treasurer)
Clare Mullane
(Secretary)
lain Reid
Miranda Lewis
Anthony Hewitt
Independent Examiner Debby Metcalf FCA
Bank HSBC UK Bank Pic
Kingston Branch
90Eden Street
Kingston Upon Thames
KT1 1DJ
Website & social media htt s:
adhdembrace. or
NAdhdEmbrace
@AdhdEmbraceUK

3.1 Trustees who serv ed during the reporting
period
The following Trustees served on the Board ofTrustees during the reporting period:
Chair Annette
Wilson (appointed
25 March 2020)
Treasurer (note below) Dhavarajh
Frank (appointed 1March 2021)
Paul O'Kane (appointed 4August 2020, resigned 2October 2020)
Secretary Clare Mullane
(appointed
25 March 2020)
Other Trustees lain Reid (appointed
25 March 2020)-(note below)
Jonathan
Rourke (appointed
25 March 2020, resigned 19August 2020)
Miranda
Lewis (appointed
7October 2020)
Tim Cooper (appointed 1November
2020, resigned 13December 2021)
Anthony
Hewitt (appointed
13December 2021)

2021
unrestricted
2021
R~
Total Unrestricted Restrkted Total
funds funds funds funds funds
f f f
Income
Donations 2.3 14,541 17,571 32,112 4,317 399 4,716
Charitable
activities
4 3,928 13,750 17,678 586 8,000 8,586
Sale ofequipment 403 403
Investment
income
7 7
Total income 18,471 31+21 49,792 5+13 8,399 13,712
Expenditure
Staff costs 8,140 9,640 17,780
Service providers & related costs 647 13,628 14,275 239 8,000 8,239
ITplatform
development
225 2,805 3,030
Printing, stationery &equipment 50 50 835 835
Premises &room hire 3 2,250 2,250
Fundraising 3.7 150 150
Conferences 330 330
IT&communications 131 265 396 158 84 242
Governance 865 865
Sale ofequipment 20 20
Total expenditure 10,058 26,338 36,396 3,982 8,084 12,066
Net movement
in
funds 8,413 4,983 13,396 1,331 315 1,646
Total funds brought forward 2,635 315 2,950 1,304 1,304
Total funds carried forward 14 11,048 5,298 16,346 2,635 315 2,950

As at 31M arch 2021
2021 2020
Total Total
fundsf funds
Current assets
Debtors 10 5,276
Cash at bank and in hand 39,821 12,771
Total current assets 45,097 12,771
Creditors falling due within one year (28,751) (9,821)
Net current assets 16,346 2,950
Funds ofthe Charity
Restricted reserves 13,14 5,298 315
Unrestricted reserves 13,14 11,048 2,635
Total funds 16,346 2,950

he n et assets transferred
by the Unincorporated
Association on 1April 2020 were as follows :
unrestricted Restricted Total
funds
f
fundsf fundsf
Cash at bank and in hand 12,456 315 12,771
Less: Creditors: deferred income -9,821 -9,821
Total funds transferred 2,635 315 2,950

2021 m21 2021 2020 mm mm
Unrestrktedf Restrktedf Totalf Unrestrktedf Restrktedf Totalf
Grants from Charitable Trusts 13,821 10,000 23,821
Donations from corporates 333 7,571 7,904
Donations individuals &funding platforms 387 387 1,917 399 2,316
Donations in kind (note 3) 2,400 2,400
Total donations 14,541 17,571 32,112 4,317 399 4,716

4.
Income from char
itable activitie s
2021 2021 2021 2020 2020 2020
Unrestrictedf Restrktedf Totalf Unrestrktedf R strktedf Totalf
Income from commissioned work 13,750 13,750 8,000 8,000
Income from seminars
and workshops
3,928 3,928 586 586
Total income from charitable activities 3,928 13,750 17,678 586 8,000 8,586

6.
Staffcosts
2021 2021 2020 2020 2020
Unrestrktedf Restrktedf Totalf Unrestrictedf Restrictedf Totalf
Salaries 7,823 9,640 17,463
Pension costs: defined contribution 317 317
Total staff costs 8,140 9,640 17,780

2021 2021 2020 m20 mm
Unrestrictedf Restrictedf Totalf Unrestrictedf Restlctedf Totalf
Independent examiner fees 750 750
Insurance 115 115
Total governance costs 865 865

10.
Deb
tors: amounts
falling du
e within one year
2021 2021 2021 2020 2020 2020
Unrestrictedf Restrictedf Totalf Unrestrictedf Restrictedf Totalf
Trade debtors 5,250 5,250
Prepayments &accrued income 26 26
26 5,250 5,276

11.
Creditors: amounts
falling
due within one year
m21 2021 2021 2020 2020 2020
Unrestrictedf Restrictedf Totalf Unrestrictedf Restricted Totalf
Trade creditors 26 4,500 4,526
PAVE and social costs payable 78 78
Accruals 3,911 4,451
Deferred income (note 12) 19,696 19,696 9,821 9,821
23,711 5,040 28,751 9,821 9,821

12. Creditor s: deferred income
2021 2020
Totalf Totalf
Balance at beginning ofyear 9,821 8,000
Amount released to income in the year -9,821 -8,000
Amount deferred in the year 19,696 9,821
Balance at end of the year 19,696 9,821

13.
Analysis ofnet assets between fu
nds
2021 2021 2021 2020 2020 2020
unrestrictedf R strktedf Total unrestrictedf Restktedf Totalf
Total current assets 34,759 10,338 45,097 12,456 315 12,771
Less: Creditors falling due within one year -23.711 -5,040 -28,751 -9,821 -9,821
Net current assets 11,048 5,298 16,346 2,635 315 2,950

14.
Analysis of
net move ment
in funds
Funds at Funds at
Current year funds movement 1Apr 20
f
Income
f
Expenditure
f
$1Mar 21
f
Unrestricted
funds
2,635 18,471 10,058 11,048
Restricted funds
Hampton
Fund: Staff
costs 10,000 7,500 2,500
NHS: Post diagnosis workshops & 1-2-1 clinics 13,750 13,750
Coop: Digital infrastructure 7,571 4,773 2,798
Website development appeal 315 315
Total restricted
funds
315 31,321 26,338 5,298
Total funds current year 2,950 49,792 36,396 16,346
Previous year funds movement Funds at
1Apr 19
f
Income
f
Expenditure
f
Funds at
$1Mar 20
f
Unrestricted
funds
1,304 5,313 3,982 2,635
Restricted funds
NHS: Post diagnosis workshops &1-2-1clinics 8,000 8,000
Website development appeal 399 84 315
Total restricted
funds
8,399 8,084 315
Total funds previous year 1,304 13,712 12,066 2,950