| Income Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 |
Fundrsng 2368.79 2264.8 2662.37 5218.32 5655.15 2518.8 |
Adopton 950 800 1100 1500 1600 2200 |
Don's 505 2238.61 795.27 2052.73 2536.53 2103.05 |
Total 3823.79 5303.41 4557.64 8771.05 9791.68 6821.85 |
|---|---|---|---|---|
| Jan-24 Feb-24 Mar-24 Apr-24 May-24 Jun-24 Jul-24 |
3922.22 1973 2608.99 2966.61 2875.83 1201.25 3513.55 |
1375 2775 1300 1050 1000 2500 2400 |
2590.25 1812.25 3707.27 1036.65 1226.75 438.16 620.95 |
7887.47 6560.25 7616.26 5053.26 5102.58 4139.41 6534.5 |
| Aug-24 Sep-24 Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 |
2239.42 4519.12 5045.63 5758.1 3841.71 3016.87 2422.1 |
1200 0 300 1300 400 700 1700 |
1111.91 630.27 12318.39 1682.01 2211.41 630.78 666.99 |
4551.33 5149.39 17664.02 8740.11 6453.12 4347.65 4789.09 |
| March-25 Apr-25 May-25 |
4023.73 1002.66 2709.74 |
0 500 400 |
1892.18 1105.35 602.31 |
5924.91 2608.01 3712.05 |
| June-25 July-25 Aug-25 |
2997.55 3356.77 2613.05 |
900 0 350 |
1051.22 1903.97 769.9 |
4948.77 5260.74 3732.95 |
| Sept-25 Oct-25 Nov-25 Dec- 25 Jan-26 Feb-26 March-26 |
3379.28 4708.74 3582.42 5913.33 2657.77 2541.2 1719.38 |
1000 0 1200 600 800 400 0 |
738.4 537.15 682.86 2431.64 468.45 478.78 477 |
5117.68 5245.89 5465.28 8944.97 3926.22 3419.98 2196.38 |
| Apr-26 May-26 |
2055.6 2721.4 |
700 660 |
933.26 509.69 |
3688.86 3891.09 |
| 67384.9 21510.0 39451.9 0.0 128355.8 |
| Outgoings | Vet 2150.61 391.07 0 1761.96 0 424.77 |
Kennels 673.98 2855.11 2490.85 3350.82 3077.31 3210.02 |
Transport 659.52 400 2050 1200 0 2800 |
Sundries 1413.23 828.66 728.26 818.63 1323.12 768.99 |
Total |
|---|---|---|---|---|---|
| 1709.05 253.76 514.53 1535.09 508.37 1389.35 209.88 |
3062.98 3180.67 4398.93 2247.63 2942.68 1084.33 5240.38 |
1600 1200 254.42 2201.96 1200 800 3600 |
874.18 470.15 985.03 644.12 534.15 484.03 2319.22 |
7264.21 5104.58 6152.91 6628. 5185. 3757.71 11369.48 |
|
| 337.5 246.11 258.56 1264.03 1707.31 1145.03 289.91 |
0 3308.94 0 2437.92 1161.96 3599.35 1210.2 |
800 0 0 0 1200 400 0 |
1257.07 1210.95 1082.09 1164.58 989.03 991.08 332.05 |
2394.57 1340.65 4866.53 5058. 6135.46 1832. |
|
| 1613.41 69.58 800.58 |
1674.07 1998.09 2038.96 |
400 0 800 |
591.99 552.8 232.37 |
4279.47 2620.47 3871.91 |
|
| 572.76 136.18 323.99 |
2642.75 1291.75 1363.85 |
17.8 1600 480 |
928.92 2146.74 643.54 |
4162.23 5174.67 2811.38 |
|
| 790.79 114.42 440.31 658.89 1276.01 1739.56 62.49 |
2545.6 1472.91 2439.59 3543.83 4348.69 4696.68 0 |
0 410 820 820 0 0 0 |
1833.97 1860.63 568.22 1167.07 1034.69 550.37 446.91 |
5170.36 3857.96 4268.12 6189.79 6659.39 6986.61 509.4 |
|
| 368.8 127.27 |
1069.97 3585.62 |
0 0 |
1087.51 818.18 |
2526.28 4531.07 |
|
| 15381.1 49541.0 16554.2 20339.8 101834.5 |
| 4897.34 4474.84 5269.11 7131.41 4400.43 7203.78 |
Start bal 7377.82 6314.27 7142.84 6421.37 8071.01 13462.26 |
End bal 6304.27 7132.84 6421.37 8061.01 13452.26 13070.33 |
End bal 6304.27 7132.84 6421.37 8061.01 13452.26 13070.33 |
End bal 6304.27 7132.84 6421.37 8061.01 13452.26 13070.33 |
|---|---|---|---|---|
| 8 2 8 |
13070.33 13271.59 15177.26 16630.61 15065.07 14972.45 15364.15 |
13711.59 15167.26 16630.61 15055.07 14972.45 15354.15 10519.17 |
||
| 4766 3 |
10529.17 12675.93 13069.32 29372.69 33236.27 34631.09 |
12675.93 13059.32 29362.59 33236.27 34631.09 32843.28 |
||
| 6 | 32843.28 | 35800.21 | 102.15 Nigel | |
| 35800.21 37455.65 37438.19 |
37445.65 37433.19 37273.33 |
£301.5 split £316.50 split £26.99 YuMove |
2 x 26.99 | |
| 37273.33 | 38059.87 | £305 + £250 split club | ||
| 38131.07 38217.14 |
38212.14 39133.71 |
|||
| 38828.71 39091.03 40468.96 |
39081.03 40468.96 41666.12 |
|||
| 41658.73 44421.3 41688.11 38121.48 |
44421.3 41688.11 38121.48 39,808.46 |
£323.5 split club |
----- Start of picture text -----
50 split club
98 PayPal refund
nt
8.06
split club
251.86 Nigel £294.50 split club
endars
Nigel £296 split club £182.88 Eddy £82.40 Diaries
air fresheners £44 air fresheners £110 sweets £27
yumove £303 split
8.90 Nigel £302 split
yumove
raffle £60 & £50 refunds to L.Hughes
315 split September £295 calendars
waxes £252 hats
goods for auction
emu goods to sell
----- End of picture text -----
Buddys Boxer Rescue Accounts
Income
| Fundraising | 67,384.90 |
|---|---|
| Adoption | 21,510.00 |
| Donations | 39,451.92 |
| Total income | 128,346.82 |
| Vet | 15,381.05 |
| Kennels | 49,541.03 |
| Transport | 16,554.18 |
| Sundries | 20,339.78 |
| Total Expenditure | 101,816.04 |
| Surplus / Defecit | 26,530.78 |