|**Income**
**Jul-23 Aug-23 Sep-23**
**Oct-23 Nov-23 Dec-23**|**Fundrsng**
2368.79
2264.8
2662.37
5218.32
5655.15
2518.8|**Adopton**
950
800
1100
1500
1600
2200|**Don's**
505
2238.61
795.27
2052.73
2536.53
2103.05|**Total**
3823.79
5303.41
4557.64
8771.05
9791.68
6821.85| |---|---|---|---|---| |**Jan-24**
**Feb-24**
**Mar-24**
**Apr-24**
**May-24**
**Jun-24**
**Jul-24**|3922.22
1973
2608.99
2966.61
2875.83
1201.25
3513.55|1375
2775
1300
1050
1000
2500
2400|2590.25
1812.25
3707.27
1036.65
1226.75
438.16
620.95|7887.47
6560.25
7616.26
5053.26
5102.58
4139.41
6534.5| |**Aug-24**
**Sep-24**
**Oct-24**
**Nov-24**
**Dec-24**
**Jan-25**
**Feb-25**|2239.42
4519.12
5045.63
5758.1
3841.71
3016.87
2422.1|1200
0
300
1300
400
700
1700|1111.91
630.27
12318.39
1682.01
2211.41
630.78
666.99|4551.33
5149.39
17664.02
8740.11
6453.12
4347.65
4789.09| |**March-25**
**Apr-25**
**May-25**|4023.73
1002.66
2709.74|0
500
400|1892.18
1105.35
602.31|5924.91
2608.01
3712.05| |**June-25**
**July-25**
**Aug-25**|2997.55
3356.77
2613.05|900
0
350|1051.22
1903.97
769.9|4948.77
5260.74
3732.95| |**Sept-25 Oct-25 Nov-25 Dec-**
**25 Jan-26 Feb-26**
**March-26**|3379.28
4708.74
3582.42
5913.33
2657.77
2541.2
1719.38|1000
0
1200
600
800
400
0|738.4
537.15
682.86
2431.64
468.45
478.78
477|5117.68
5245.89
5465.28
8944.97
3926.22
3419.98
2196.38| |**Apr-26**
**May-26**|2055.6
2721.4|700
660|933.26
509.69|3688.86
3891.09| |67384.9
21510.0
39451.9
0.0 128355.8||||| |**Outgoings**|**Vet**
2150.61
391.07
0
1761.96
0
424.77|**Kennels**
673.98
2855.11
2490.85
3350.82
3077.31
3210.02|**Transport**
659.52
400
2050
1200
0
2800|**Sundries**
1413.23
828.66
728.26
818.63
1323.12
768.99|**Total**| |---|---|---|---|---|---| ||1709.05
253.76
514.53
1535.09
508.37
1389.35
209.88|3062.98
3180.67
4398.93
2247.63
2942.68
1084.33
5240.38|1600
1200
254.42
2201.96
1200
800
3600|874.18
470.15
985.03
644.12
534.15
484.03
2319.22|7264.21
5104.58
6152.91
6628.
5185.
3757.71
11369.48| ||337.5
246.11
258.56
1264.03
1707.31
1145.03
289.91|0
3308.94
0
2437.92
1161.96
3599.35
1210.2|800
0
0
0
1200
400
0|1257.07
1210.95
1082.09
1164.58
989.03
991.08
332.05|2394.57
1340.65
4866.53
5058.
6135.46
1832.| ||1613.41
69.58
800.58|1674.07
1998.09
2038.96|400
0
800|591.99
552.8
232.37|4279.47
2620.47
3871.91| ||572.76
136.18
323.99|2642.75
1291.75
1363.85|17.8
1600
480|928.92
2146.74
643.54|4162.23
5174.67
2811.38| ||790.79
114.42
440.31
658.89
1276.01
1739.56
62.49|2545.6
1472.91
2439.59
3543.83
4348.69
4696.68
0|0
410
820
820
0
0
0|1833.97
1860.63
568.22
1167.07
1034.69
550.37
446.91|5170.36
3857.96
4268.12
6189.79
6659.39
6986.61
509.4| ||368.8
127.27|1069.97
3585.62|0
0|1087.51
818.18|2526.28
4531.07| |15381.1
49541.0
16554.2
20339.8
101834.5|||||| |4897.34
4474.84
5269.11
7131.41
4400.43
7203.78|**Start bal**
7377.82
6314.27
7142.84
6421.37
8071.01
13462.26|**End bal**
6304.27
7132.84
6421.37
8061.01
13452.26
13070.33|**End bal**
6304.27
7132.84
6421.37
8061.01
13452.26
13070.33|**End bal**
6304.27
7132.84
6421.37
8061.01
13452.26
13070.33| |---|---|---|---|---| |8
2
8|13070.33
13271.59
15177.26
16630.61
15065.07
14972.45
15364.15|13711.59
15167.26
16630.61
15055.07
14972.45
15354.15
10519.17||| |4766
3|10529.17
12675.93
13069.32
29372.69
33236.27
34631.09|12675.93
13059.32
29362.59
33236.27
34631.09
32843.28||| |6|32843.28|35800.21|102.15 Nigel|| ||35800.21
37455.65
37438.19|37445.65
37433.19
37273.33|£301.5 split
£316.50 split
£26.99 YuMove|2 x 26.99| ||37273.33|38059.87|£305 + £250 split club|| ||38131.07
38217.14|38212.14
39133.71||| ||38828.71
39091.03
40468.96
|39081.03
40468.96
41666.12
||| ||41658.73
44421.3
41688.11
38121.48|44421.3
41688.11
38121.48
39,808.46|£323.5 split club|| **----- Start of picture text -----**
50 split club
98 PayPal refund
nt
8.06
split club
251.86 Nigel £294.50 split club
endars
Nigel £296 split club £182.88 Eddy £82.40 Diaries
air fresheners £44 air fresheners £110 sweets £27
yumove £303 split
8.90 Nigel £302 split
yumove
raffle £60 & £50 refunds to L.Hughes
315 split September £295 calendars
waxes £252 hats
goods for auction
emu goods to sell
**----- End of picture text -----**
Buddys Boxer Rescue Accounts ## Income |Fundraising|67,384.90| |---|---| |Adoption|21,510.00| |Donations|39,451.92| |Total income|128,346.82| |**Vet**|15,381.05| |**Kennels**|49,541.03| |**Transport**|16,554.18| |**Sundries**|20,339.78| |Total Expenditure|101,816.04| |Surplus / Defecit|26,530.78|