OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Names ofthe cha rity trustees who m anage the charit y
Trustee name Office (ifany) Dates acted
ear
ifnot for whole Name
toa
ofperson (or body) entitled
oint trustee
ifan
Mike Clark
Jill Cruse
Suzanne
Sheilabear
Chris Harris Chair
Bili Bennett
Jenny Elton Secretary
Martin Sheehy Treasurer
Sarah Renton Appointed January 2021

D escriptio n
ofthe ch
n
ofthe ch
n
ofthe ch
arity's tru arity's tru arity's tru arity's tru sts
Type of governing document The charity's
governing
document
isthat ofa CIOAssociation
Constitution,
dated 4 March 2020.
How the charity is constituted The charity is a Charitable
Incorporated
Organisation.
Trustee selection methods Trustee selection
The charity recruits trustees as necessary,
usually
when a skills gap
arises
or is identified.
Apotential
candidate
is selected by using a network ofcontacts. The
role
is discussed
with the candidate
who would then meet with other trustees
and observe atrustees'
meeting
before the position would be formally
offered or confirmed.
Additional governance issues (Optional
information)
You may choose to include
additional
information,
where
The Charitable
Incorporated
Organisation
was registered
with the Charity
Commission
on 4 March 2020, charity number 1188342.
relevant,
about:
On 1 April 2020 ittook over all the activities, obligations,
assets and
~ policies and procedures liabilities of Elizabeth
House Cookham,
charity number 277473.
adopted for the induction and
training oftrustees;
~ the charity's organisational Induction
and training
of new trustees
~ structure
and any wider
network
with which the charity
works;
relationship
with any related
When a trustee is appointed,
they are required to read 'The Essential
Trustee', guidance
published
by the Charity Commission.
Ifthey have any
questions,
they are encouraged
to ask the Chair or other trustees.
parties;
~ trustees' consideration of Consideration
of major risks
major risks and the system
and procedures to manage The trustees
have examined
the major strategic, business
and operational
them. risks which the charity faces. The most significant
risk is associated
with
the charity's care of its members
and other stakeholders.
The charity
takes
every step to ensure that it provides a safe and legal environment
for its
members,
visitors, volunteers
and staff.
The trustees have reviewed the implications
ofthe Coronavirus
pandemic
and their current view is that there is no impact on the going concern of
the charity due tothe level of normal expenditure
and minimal
committed
costs compared to unrestricted
funds.
The trustees are content that other systems are in place to mitigate
general business
and operational
risk. The trustees do not believe that
there are any other areas ofsignificant
risk.
~ ~
To promote the welfare ofthe aged in any manner
which is now is or
hereafter may be deemed
by law to be charitable
within the county of
Summary ofthe objects
charity set out in its
governing
document
ofthe Berkshire and in particular,
to cater forthose over 60 mainly
living
in
Cookham
and district, that is particularly
the lonely, the frail and the
elderly and to provide space for their needs and companionship.
Summary
ofthe main
In setting our objectives and planning
our activities, we have given
activities undertaken
for
the careful consideration
to the Charity Commission's
guidance
on public
public benefit in relation to benefit.
these objects (include within
this section the statutory
Elizabeth House provides
its members
with companionship
as well as
declaration
that trustees
have access to awide range offacilities, together with the aim ofpromoting
had regard to the guidance wider community
involvement
and integration.
issued by the Charity
Commission
on public
The charity achieves this by providing
the best possible care and support
benefit) to its members
and by making
full use of its facilities and the passion of
its staff and volunteers.
Summary
ofthe main
achievements
ofthe charity
during the year
Summary
ofthe main
achievements
ofthe charity
during the year
Summary
ofthe main
achievements
ofthe charity
during the year
Due to the Coronavirus
pandemic,
the Day Centre was closed for a
proportion
ofthe year. Despite this, Elizabeth House has maintained
a
high level of membership
of around 200 senior citizens.
The pandemic
did not allow all the usual in-house
activities to take place.
lt is anticipated
that these activities
will restart as the rules regarding
social contact are relaxed over time.
Throughout
the year we were very proactive
in the community
making
regular telephone
contact with our members,
often several times a week.
The restrictions
imposed
due to Coronavirus
meant that Elizabeth
House
adopting a different
working
model. The first lockdown
started just before
this reporting
period, so by April 1"the Trustees had offered both the
building
and the manager's
time for a local community
volunteer
initiative
—Cookham SOS —helping to coordinate
shopping
and pharmacy
requests
forthe shielding
and/or
vulnerable,
elderly members
ofCookham,
which
included
all the members
ofElizabeth
House and some ofour volunteers.
In addition to those services and the coordination
ofsome 250
volunteers,
our members
and volunteers
were called once a week to
have a chat. Those who we knew to have family were contacted less
frequently
but we made sure that everyone
had a call ifthey wanted one.
Members
in Maidenhead
were put in touch with other volunteer
organisations.
The chiropodist
has been able to continue
operating
for those who
needed footcare as a medical treatment.
The Day Centre was able to open under the support guidelines
after
EVERY lockdown
because we were covid- compliant.
All our
entertainers/activity
contacts were asked to confirm when they felt able to
return and 90%said they felt safe to return as they were confident that
we were covid-secure,
and several returned
after the first lockdown
when
we reopened
on 7~ September 2020, and again atter each subsequent
lockdown,
including
some new individuals.

CHARITY COMMISSION CHARITY COMMISSION CHARITY COMMISSION Flizaheth Flizaheth House Coo)&ham Chaiit h)0 1188342
FOR ENGLAND AND WALES Annual accounts for the period
Period start date 01/04/2020 To Period end date 31/03/2021
o
alV
Recommended
categories by activity
i
io
Unrestricted
funds
f
Restricted
income funds
f.
Endowment
funds
f
rota)funds
f
Prior year
funds
incoming resources (Note 3) F01 F02 F03 F04 F05
Income and endowments
from:
Donations and legaoes 501 40,957 40,957 73,497
Charitable
activities
502 8,309 8,309 30,524
Other trading activities 503 21,147
inuesenents 504 56 56 93
Separate material
item ofincome
505
Other
505
Totol 507 49,331 49,331 125,261
Resources expended
(Note 4)
Expenditure
on:
Raising funds 508 5,019
Charitable
activities
80,461 80,461 106,074
Separate material
item ofexpense
51D
Other 511
Total 512 80,461 80,461 111,093
Net income/(expenditure) before investment
gains/(losses)
aet gams/[losses)
on investments
Net income/(expenditure)
Other recognised
gains/(losses):
513
514
515
31,130
1,770
29,360
31,130
29,360
1,770
14,168
13,793
375
Gains and losses on revaluation
of
fixed assets for the charity's own use
Other gains/(losses) 518
Net movementin
funds
520 29,360 29,360 13,793
Reconuliation offunds:
Total funds brought forward
TotalfuncS cafrfed fonuord
521
522
364,264
334,904
364,264
334,904
350,471
364,264
OJ
O
Ql
lOt3 Unrestdcted Restricted Endowment
Fixed assets
Tangible assets
{Note7} o
802
funds
f
F01
198,333
income funds
f
F02
funds
f
F03
Total this year
f
198,333
F04
Total last year
f
214,183
FQS
Totalfixed assets Bos
Current assets 214,183
Stocks
Debtors
Investments
Cash at bank and in
{Note8}
{Note9)
{Note10)
hand
Total current ossets
BO2
810
500
1,161
83,149
51,861
500
1,161
83,149
500
6,379
140,994
150,081
Creditorsr amounts failing due within one
year {Note11} 811 100
Net current ossetsrr(liobil/tiesj 812
150,081
Total assets less current Aobilities 813
364,264
Creditorst amounts falling due after one
814
provisions for liaMltfes 819
Total net assets orliabilities
Funds ofthe Charity
818 334,904 334904 364264
Vnrestncted funds Totalfunds 819
821
334,904 334,904 364,264
364,264
Signed by two trustees on behalf ofall the
trustees Signature Print Name Date of
approval
dd/mm/yyyy
christopher Harris {chair} l 4 tu 2
Martin Sheehy FCA

Unrestricted nestticted Endowment
funds inmme funds funds rotel funds prior Veer
Analysis 6 6
Dnnations and Donations and gifts 36,286 36,286 69,497
legades: Gift Aid 171 171
Legacies
General grants provided
by
government/other
chainies 4,500 4,500 4,000
Membership subsciiptions and sponsorships
which are in substance donations
Donated goods, facilities and services
Other
Total 40,957 40,957 73,497
Charitable
actlvhiesn
Membership Subscriptions 3,930 3,930 4,786
Lunches 3,517 3,517 20,635
Rent 784 5,103
Sundry Income 78 78
Other
Total 8,309 8,309 30,524
Ogler trading Fundraising
eel~tidal 15,591
Theatre 4,926
Actlultles 372
Art Commission 258
Other
Total 21,147
Income from Interest income 56 56 93
alvestnleeltsr Dividend income
Rental and leasin income
Other
Total 56 56 93
TOTAL INCOME 49,331 49,331 125 261

Note 4
Analysis ofex
pen di ture This year Lasty Lasty Lasty ear
unrestricted
tends
Restricted
income funds
Endowment
funds
Total funds unrestnued
Restricmd
tun de
income funds
Endowment
funds
ro«ii e nds
Analysis
Expenditure
on raising funds:
incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating
membership
schemes
lotteries
and social 5,019 5,019
Staging fun dra ising
events
Fudraising agents
Advertising,
markehng,
direct mail
and
Start up costs incurred
in generating
new
source of future income
Database development
costs
Other trading activities
Investment
management
costs:
Portfolio mana
ernent costs
Cost ofobtaining
investment
advice
Investment
administration
costs
Rent cogection, property
repairs
and
maintenance
charges
5,019 5,019
Totalexpenditure
on raising
funds
Expenditure
on chadmbte activities:
Employment
42,698 42,698
839
48,541
5,759
48,541
5,759
425
Catering
Newspapers
insurance
Maintenance
Cleaning
Telephone
tT Services
Waste Disposal
25
1,610
7,067
967
1,103
1,266
802
25
1,610
7,067
967
1,103
1,266
3,003
425
1,654
6,242
2,587
1,450
1,652
1,146
3,412
1,654
6,242
2,587
1,450
1,652
1,146
3,412
Gas8.Electricity
Courses &Training
Actlvivdies
3,0D3
318
1,222
318
1,222
685
6,024
3,786
6,024
3,786
652
Theatre
Stationery
Ucences
1,008
157
69
1,008
157
69
275 275
Bank Charges
PPE
Furniture Storage
Sundry
Leasehold premises Amortisation
Extension Amoritadon
Furniture
and Equipment
Depreciation
Lift Depreciation
867
912
678
980
10,119
2,751
912
678
980
2,000
10,119
2,751
1,644
980
2,000
13,493
3,669
1,644
13,493
3,669
Total expenditure
on
charitable activities 80,461 106,074 106,D74
111,093
80 461 111093
80,461
TOTAL EXPENDITURE
Independent examiner's fees
Assurance
services other than audit or independent
examination
Taxadvisory fees
This year Last year
f f
100

6.1Staff Costs
This year Last year
6 6
Salaries and wages 39,158 44,791
Social security costs 2,827 3,000
Pension costs (defined contribution scheme) 713 750
Other employee
benefits
Total staff costs 42,698 48,541

6&Average head count in the year This year
Number
Last year
Number
The parts ofthe charity in which the
employees
work
Total
Freehold land & Other land & Plant, Fixtums, fittings Total
buildings buildings machinery
and
and equipment
motor vehicles
At the beginning ofthe year 216,177 26,090 118,756 361,023
Additions
Revaluations
Disposals
At end ofthe year 216,177 26,090 118,756 361,023
7.2Depreciation and impairments
**Basis SLor RB(Straight SLor RB SLor RB SLor RB SLor RB
Line or Reducing
Balance)
**Rate
At beginning ofthe year 53,478 15,083 78,278 146,839
Disposals
Depreciation 2,980 2,751 10,120 15,851
Impairment
At end ofthe year 56,458 17,834 88,398 162,690
7.3Net book value
Net book value at the beginning of 162,699 11,007 40,478 214,184
the year
Net book value at the end ofthe year 159,719 8,256 30,358 198,333

sset inves tments,
ifapp
licable,
a
greeing with
This year Last year
83,149 6,379