OFFICIAL
Charity Registration No. 1187368
WLJM
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2023
OFFICIAL
The trustees of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the period ended 30 June 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Objectives and Activities
Objectives and aims
The principle objectives of the charity continue to be:
-
The advancement of the Christian faith in any part of the world
-
The preaching and teaching of the Gospel of Jesus Christ through events hosted by the charity or other charities
-
The relief of poverty, suffering and social deprivation in any part of the world
Public benefit
The charity trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties.
Achievements and Performance
The charity is in its third year and has experienced considerable growth, with an increase in outreach activities and evangelical campaigns to support its objectives and aims. The charity’s flagship event of the year, the Tent Revival, was held for a third time and it was a well attended, festival like event that attracted many across the globe. The charity had various ministries, local charities and churches support the Tent Revival, which led to a significant increase in the number of people that had committed to follow the Christian faith and turn away from a life of negativity and violence. The Tent Revival was hosted for 8 nights in Bedfordshire with support from Bedfordshire Council’s Safety Advisory Group. The Tent Revival continues to be a pinnacle, well-marketed and endorsed event with the charity planning it’s fifth conference in the next financial year.
The charity has travelled to many countries to advance the Christian faith and mobilise local churches for evangelism and outreach on an international scale. This also includes holding crusades, mass gospel campaigns and missionary work in partnership with local churches and ministries. This year, the charity travelled to Ethiopia to hold a mass gospel campaign in partnership with a wide network of local churches based in Addis Ababa and beyond. This was a very successful mission trip where over 40,000 were reached with the Gospel of Jesus Christ through national television, evangelistic gospel crusades, evangelical outreaches and local churches.
The charity held it’s fourth evangelical conference which has been well attended over the years and remained fruitful in achieving its aims. These include mobilising christians to preach and teach the Gospel of Jesus Christ in order to advance the Christian faith in any part of the world. This effectively allows the objectives and aims of the charity to multiply through others being equipped and trained in the area of evangelism.
In addition to the various events that the charity held in the financial year, Pragma Church (which is an arm of the charity) continued to thrive with more members. The church has significantly grown since its launch in the last financial year which has led to the need for a new premises to hold the growing community. It has been a fruitful year for Pragma Church where services at different times of the year including Christmas and Easter have been well attended and has led to people from all walks of life, committing to the Christian Faith and being discipled.
OFFICIAL
Throughout the year, the charity continued to produce many programmes for media outlets such as TBN U K and G O D TV, which has led to ever increasing success and further opportunities to expand the media platform of WLJM.
The financial year finished off with the charity holding a national day of outreach, which is a gospel campaign held in the heart of London, in Trafalgar Square. In collaboration with the Greater London Authority and a number of local ministries, the charity put up a staged event where many evangelists and christians gathered to witness the gospel being proclaimed.
Future Work
The charity continues to grow financially through our evangelical and ministerial activities. Since Pragma Church members continue to grow in attendance, and evangelical events and media outlets have increased our reach, the charity’s vision continues to remain on acquiring a building to become it’s headquarters. The building will have multi-faceted purpose which includes:
-
Holding regular weekly services for our congregation made up of families and young adults.
-
Holding evangelical meetings and conferences (indoors and outdoors) throughout the period.
-
Accommodating a state-of-the-art studio where all of our media is produced and distributed to a global audience.
Our current predictions show that we would need to raise £2.75 million pounds for this type of building. Our fundraising activities for this initiative are primarily driven through online broadcasts and social media channels to acquire this level of funding.
Financial Review
The total income and expenditure for the charity this fiscal period is presented by Figure 1.
----- Start of picture text -----
Total Income: £399,263
----- End of picture text -----
----- Start of picture text -----
2 %
97 %
Donations and legacies
Other trading activities
Charitable activities
----- End of picture text -----
----- Start of picture text -----
Total Expenditure: £352,404
2 %
98 %
Raising funds Other
Charitable activities
----- End of picture text -----
OFFICIAL
Statement explaining the policy for holding reserves stating why they are held
The charity has no reserves to declare.
Amount of reserves held
There are no reserves held by the charity.
Reasons for holding zero reserves
The charity has recently been registered in January 2020 so there has not been a need to hold reserves at present. Our trustees will monitor the financials of the charity and decide whether reserves will need to be held in the next fiscal period.
Details of fund materially in deficit
None identified.
Explanation of any uncertainties about the charity continuing as a going concern
The charity has a large demand for its services but continues to have a small team of staff and volunteers to run the day to day operations. Further resources with the right competencies and behaviours are required to perform charitable activities to an excellent standard. The board of trustees will continue to monitor the number of tasks that the charity does and shall make informed decisions to acquire new resources through detailed checks and a formal interview process as appropriate.
Structure, governance and management
The charity is controlled by its governing document, the Charitable Incorporated Organisation Foundation Constitution.
The following were trustees for the purposes of charity law, during the period and since the period end:
-
Mr Denzel Kwaku Kwabi Collins
-
Mr Rakesh Ram
-
Brett Dewey
Recruitment and selection
WLJM has a thorough and detailed recruitment and selection process.
The charity has a diverse board of trustees is skill, knowledge and experience. Trustees are appointed/removed by a quorum of the trustee board (2 out of 3 trustees).
Reference and administrative details
Charity Name: WLJM
Other name the charity uses: None
Registered charity number: 1187368
OFFICIAL
Charity’s principal address: PO BOX 1669, Bedfordshire, MK40 9GA.
Funds held as custodian trustees on behalf of others
There are no funds held as custodian trustees on behalf of others.
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees.
Signature:
Full name(s: Denzel Kwaku Kwabi Collins
Position: Chair
Date:17/04/2024
(HARITY COMMISSION FOR ENGLAND AND WAIES Independent examiner's report on the accounts Section A Independenl Examiner's Report Report to the trusteesl members of Walking Like Jesus Ministries On accounts for the year ended 30 June 2023 Charity no 1187368 Set out on pages 1 to 6 (including Ihese 2 pages) I report lo the trustees on my examination of the accounts of the above charity {"the Trust") for the year ended 3010612023. Responsibilities and basis of report As the charity's Iruslees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 {°the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination, I have followed all tre applicable Directions given by the Charity Commission under section 145(5llbl of the Acl. Independent The charity's gross income exceeded £250,000 and l am qualified to examiner's statement undertake the examination by being a qualified member ofthe association of accounting technicians. I have completed my examination. I confirm that no material matters have come lo my attention in connection with the examination which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act., or the accounts did not accord with the accounting records., or the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulalions 2008 other than any requiretnent that the accounts give a 'lrue and fair, view which is nol a matter considered as part of an independenl examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order lo enable a proper understanding of the accounts to be reached. Signed: D Warren Date: 28 March 24 Name: Darren Warren- Paxton Independent Examiners Relevant professlonal qualification{sl or body {if any): FMAAT age
Address: 61 a High Street South Rushden, Northanls NN10 ORA Section B Disclosure Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charily accounts- directions and guidance for examinersl- Give here brief details of any items that the examiner wishes to disclose. Page 2of6
Paxton
Charity Commission Balance Sheet as at 30/06/2023
Charity no. 1187368
Walking Like Jesus Ministries
| Total funds | Prior year funds | Prior year funds | |||
|---|---|---|---|---|---|
| Fixed assets Intangible assets Tangible assets Heritage assets Investments Current assets Stocks Debtors Investments Cash at bank and in hand Creditors: amounts falling due within Creditors: amounts falling due after m Provisions for liabilities |
Total fixed assets Total current assets one year Net current assets/(liabilities) Total assets less current liabilities ore than one year |
0 18,031 0 0 18,031 0 0 0 114,638 114,638 4,300 110,338 128,370 0 0 |
0 23,988 0 0 23,988 0 0 0 60,110 60,110 2,587 57,523 81,511 0 0 |
||
| Total net assets or liabilities | 128,370 | 81,511 | |||
| Funds of the charity: Endowment funds Restricted income funds Unrestricted funds Revaluation reseerve |
0 0 128,370 0 |
0 0 81,511 0 |
|||
| Total charity funds | 128,370 | 81,511 | |||
| Signed by one or two trustees on behalf of all the trustees |
|||||
| Signature | Print Name | Date of approval dd/mm/yyyy |
|||
| Denzel Collins | 17/04/2024 | ||||
Page 3 of 6
Paxton
Charity Commission SOFA Report as at 30/06/2023
Charity no. 1187368
Walking Like Jesus Ministries
| Unrestricted funds |
Restricted Income funds |
Endowment funds |
Total funds | Prior year funds |
|
|---|---|---|---|---|---|
| Income and endowments from: Donations and legacies Charitable activites Other trading activities Investments Separate material item of income Other |
£ 385,660 1,102 8,850 0 0 3,651 |
£ 0 0 0 0 0 0 |
£ 0 0 0 0 0 0 |
£ 385,660 1,102 8,850 0 0 3,651 |
£ 314,255 0 686 0 0 835 |
| Total | 399,263 | 0 | 0 | 399,263 | 315,776 |
| Expenditure on: Raising funds Charitable activities Separate material item of expense Other |
122 346,325 0 5,957 |
0 0 0 0 |
0 0 0 0 |
122 346,325 0 5,957 |
1,001 291,693 0 0 |
| Total | 352,404 | 0 | 0 | 352,404 | 292,694 |
| Net income/(expenditure) before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Extraordinary items Transfers between funds |
46,859 0 46,859 0 0 |
0 0 0 0 0 |
0 0 0 0 0 |
46,859 0 46,859 0 0 |
23,082 0 23,082 0 500 |
| Net Movement in Funds | 46,859 | 0 | 0 | 46,859 | 23,582 |
| Reconciliation of Funds Total funds brought forward |
81,511 | 0 | 0 | 81,511 | |
| Total funds carried forward 128,370 |
0 0 |
128,370 |
Page � of 6
Charity Commission SOFA Details Report
Paxton
Charity no. 1187368
Walking Like Jesus Ministries
| June 2023 | |||||
|---|---|---|---|---|---|
| S01 Donations and legacies Donations received S02 Charitable activities (inc.) Sales S03 Other trading activities Fundraising income Shop income Subscriptions received S04 Investments S05 Separate material item of income S06 Other (inc.) Other receipts S08 Raising funds Donor administration costs Fundraising costs S09 Charitable activities Pragma Church Salaries and wages PAYE/Employer NI Pension contributions Travel costs Subsistence costs Hospitality Expense Volunteer expenses Event Costs Honourarium Missions and outreach |
Unrestricted 385,660 385,660 1,102 1,102 8,850 0 0 8,850 0 0 3,651 3,651 122 0 122 58,850 53,377 13,484 0 53,086 0 6,848 726 68,071 8,814 10,081 |
Restricted 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Endowment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Year Total 385,660 385,660 1,102 1,102 8,850 0 0 8,850 0 0 3,651 3,651 122 0 122 58,850 53,377 13,484 0 53,086 0 6,848 726 68,071 8,814 10,081 |
Last Year |
| 314,255 314,255 0 0 0 757 -71 686 0 0 835 835 301 700 1,001 43,303 52,975 16,380 332 24,322 42 2,532 1,956 54,125 25,345 1,219 |
Page 5 of 6
Paxton Charity Commission SOFA Details Report
Charity no. 1187368 Walking Like Jesus Ministries
| June 2023 | |||||
|---|---|---|---|---|---|
| Storage Costs Repairs & maintenance Printing/photocopying Postage Stationery Telephone/broadband Website Advert and Media IT costs Equipment purchases Equipment repairs Vehicle repairs & maintenance Audit & accountancy costs Trustees meeting expenses Bank charges Other professional fees S10 Separate material item of expense S11 Other (exp.) Depn Motor Vehicles Depn Office Equipment S14 Net gains/(losses) on investments S16 Extraordinary items S17 Transfers between funds Transfers S18 Gains and losses on revaluation of fixed assets |
Unrestricted 9,602 257 162 661 327 1,448 1,495 19,752 506 12,627 2,435 4,104 2,911 125 16,575 0 346,324 0 5,794 163 5,957 0 0 0 0 0 |
Restricted 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Endowment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Year Total 9,602 257 162 661 327 1,448 1,495 19,752 506 12,627 2,435 4,104 2,911 125 16,575 0 346,324 0 5,794 163 5,957 0 0 0 0 0 |
Last Year |
| 5,619 127 2,124 1,742 453 1,175 1,206 23,956 96 26,794 133 3,071 2,320 85 0 262 291,694 0 0 0 0 0 0 -500 -500 0 |
S19 Other gains/(losses)
Page 6 of 6
(HARITY COMMISSION FOR ENGLAND AND WAIES Independent examiner's report on the accounts Section A Independenl Examiner's Report Report to the trusteesl members of Walking Like Jesus Ministries On accounts for the year ended 30 June 2023 Charity no 1187368 Set out on pages 1 to 6 (including Ihese 2 pages) I report lo the trustees on my examination of the accounts of the above charity {"the Trust") for the year ended 3010612023. Responsibilities and basis of report As the charity's Iruslees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 {°the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination, I have followed all tre applicable Directions given by the Charity Commission under section 145(5llbl of the Acl. Independent The charity's gross income exceeded £250,000 and l am qualified to examiner's statement undertake the examination by being a qualified member ofthe association of accounting technicians. I have completed my examination. I confirm that no material matters have come lo my attention in connection with the examination which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act., or the accounts did not accord with the accounting records., or the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulalions 2008 other than any requiretnent that the accounts give a 'lrue and fair, view which is nol a matter considered as part of an independenl examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order lo enable a proper understanding of the accounts to be reached. Signed: D Warren Date: 28 March 24 Name: Darren Warren- Paxton Independent Examiners Relevant professlonal qualification{sl or body {if any): FMAAT age
Address: 61 a High Street South Rushden, Northanls NN10 ORA Section B Disclosure Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charily accounts- directions and guidance for examinersl- Give here brief details of any items that the examiner wishes to disclose. Page 2of6
Paxton
Charity Commission Balance Sheet as at 30/06/2023
Charity no. 1187368
Walking Like Jesus Ministries
| Total funds | Prior year funds | Prior year funds | |||
|---|---|---|---|---|---|
| Fixed assets Intangible assets Tangible assets Heritage assets Investments Current assets Stocks Debtors Investments Cash at bank and in hand Creditors: amounts falling due within Creditors: amounts falling due after m Provisions for liabilities |
Total fixed assets Total current assets one year Net current assets/(liabilities) Total assets less current liabilities ore than one year |
0 18,031 0 0 18,031 0 0 0 114,638 114,638 4,300 110,338 128,370 0 0 |
0 23,988 0 0 23,988 0 0 0 60,110 60,110 2,587 57,523 81,511 0 0 |
||
| Total net assets or liabilities | 128,370 | 81,511 | |||
| Funds of the charity: Endowment funds Restricted income funds Unrestricted funds Revaluation reseerve |
0 0 128,370 0 |
0 0 81,511 0 |
|||
| Total charity funds | 128,370 | 81,511 | |||
| Signed by one or two trustees on behalf of all the trustees |
|||||
| Signature | Print Name | Date of approval dd/mm/yyyy |
|||
| Denzel Collins | 17/04/2024 | ||||
Page 3 of 6
Paxton
Charity Commission SOFA Report as at 30/06/2023
Charity no. 1187368
Walking Like Jesus Ministries
| Unrestricted funds |
Restricted Income funds |
Endowment funds |
Total funds | Prior year funds |
|
|---|---|---|---|---|---|
| Income and endowments from: Donations and legacies Charitable activites Other trading activities Investments Separate material item of income Other |
£ 385,660 1,102 8,850 0 0 3,651 |
£ 0 0 0 0 0 0 |
£ 0 0 0 0 0 0 |
£ 385,660 1,102 8,850 0 0 3,651 |
£ 314,255 0 686 0 0 835 |
| Total | 399,263 | 0 | 0 | 399,263 | 315,776 |
| Expenditure on: Raising funds Charitable activities Separate material item of expense Other |
122 346,325 0 5,957 |
0 0 0 0 |
0 0 0 0 |
122 346,325 0 5,957 |
1,001 291,693 0 0 |
| Total | 352,404 | 0 | 0 | 352,404 | 292,694 |
| Net income/(expenditure) before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Extraordinary items Transfers between funds |
46,859 0 46,859 0 0 |
0 0 0 0 0 |
0 0 0 0 0 |
46,859 0 46,859 0 0 |
23,082 0 23,082 0 500 |
| Net Movement in Funds | 46,859 | 0 | 0 | 46,859 | 23,582 |
| Reconciliation of Funds Total funds brought forward |
81,511 | 0 | 0 | 81,511 | |
| Total funds carried forward 128,370 |
0 0 |
128,370 |
Page � of 6
Charity Commission SOFA Details Report
Paxton
Charity no. 1187368
Walking Like Jesus Ministries
| June 2023 | |||||
|---|---|---|---|---|---|
| S01 Donations and legacies Donations received S02 Charitable activities (inc.) Sales S03 Other trading activities Fundraising income Shop income Subscriptions received S04 Investments S05 Separate material item of income S06 Other (inc.) Other receipts S08 Raising funds Donor administration costs Fundraising costs S09 Charitable activities Pragma Church Salaries and wages PAYE/Employer NI Pension contributions Travel costs Subsistence costs Hospitality Expense Volunteer expenses Event Costs Honourarium Missions and outreach |
Unrestricted 385,660 385,660 1,102 1,102 8,850 0 0 8,850 0 0 3,651 3,651 122 0 122 58,850 53,377 13,484 0 53,086 0 6,848 726 68,071 8,814 10,081 |
Restricted 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Endowment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Year Total 385,660 385,660 1,102 1,102 8,850 0 0 8,850 0 0 3,651 3,651 122 0 122 58,850 53,377 13,484 0 53,086 0 6,848 726 68,071 8,814 10,081 |
Last Year |
| 314,255 314,255 0 0 0 757 -71 686 0 0 835 835 301 700 1,001 43,303 52,975 16,380 332 24,322 42 2,532 1,956 54,125 25,345 1,219 |
Page 5 of 6
Paxton Charity Commission SOFA Details Report
Charity no. 1187368 Walking Like Jesus Ministries
| June 2023 | |||||
|---|---|---|---|---|---|
| Storage Costs Repairs & maintenance Printing/photocopying Postage Stationery Telephone/broadband Website Advert and Media IT costs Equipment purchases Equipment repairs Vehicle repairs & maintenance Audit & accountancy costs Trustees meeting expenses Bank charges Other professional fees S10 Separate material item of expense S11 Other (exp.) Depn Motor Vehicles Depn Office Equipment S14 Net gains/(losses) on investments S16 Extraordinary items S17 Transfers between funds Transfers S18 Gains and losses on revaluation of fixed assets |
Unrestricted 9,602 257 162 661 327 1,448 1,495 19,752 506 12,627 2,435 4,104 2,911 125 16,575 0 346,324 0 5,794 163 5,957 0 0 0 0 0 |
Restricted 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Endowment 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Year Total 9,602 257 162 661 327 1,448 1,495 19,752 506 12,627 2,435 4,104 2,911 125 16,575 0 346,324 0 5,794 163 5,957 0 0 0 0 0 |
Last Year |
| 5,619 127 2,124 1,742 453 1,175 1,206 23,956 96 26,794 133 3,071 2,320 85 0 262 291,694 0 0 0 0 0 0 -500 -500 0 |
S19 Other gains/(losses)
Page 6 of 6