OFFICIAL 

Charity Registration No. 1187368 

WLJM 

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2023 



OFFICIAL 

The trustees of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the period ended 30 June 2023. The trustees have  adopted  the  provisions  of  Accounting  and  Reporting  by  Charities:  Statement  of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **Objectives and Activities** 

## **Objectives and aims** 

The principle objectives of the charity continue to be: 

1.  The advancement of the Christian faith in any part of the world 

2.  The preaching and teaching of the Gospel of Jesus Christ through events hosted by the charity or other charities 

3.   The relief of poverty, suffering and social deprivation in any part of the world 

## **Public benefit** 

The charity trustees have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties. 

## **Achievements and Performance** 

The charity is in its third year and has experienced considerable growth, with an increase in outreach activities and evangelical campaigns to support its objectives and aims. The charity’s flagship event of the year, the Tent Revival, was held for a third time and it was a well attended, festival like event that attracted many across the globe. The charity had various ministries, local charities and churches support the Tent Revival, which led to a significant increase in the number of people that had committed to follow the Christian faith and turn away from a life of negativity and violence. The Tent Revival was hosted for 8 nights in Bedfordshire with support from Bedfordshire Council’s Safety Advisory Group. The Tent Revival continues to be a pinnacle, well-marketed and endorsed event with the charity planning it’s fifth conference in the next financial year. 

The charity has travelled to many countries to advance the Christian faith and mobilise local churches for evangelism and outreach on an international scale. This also includes holding crusades, mass gospel campaigns and missionary work in partnership with local churches and ministries. This year, the charity travelled to Ethiopia to hold a mass gospel campaign in partnership with a wide network of local churches based in Addis Ababa and beyond. This was a very successful mission trip where over 40,000 were reached with the Gospel of Jesus Christ through national television, evangelistic gospel crusades, evangelical outreaches and local churches. 

The charity held it’s fourth evangelical conference which has been well attended over the years and remained fruitful in achieving its aims. These include mobilising christians to preach and teach the Gospel of Jesus Christ in order to advance the Christian faith in any part of the world. This effectively allows the objectives and aims of the charity to multiply through others being equipped and trained in the area of evangelism. 

In addition to the various events that the charity held in the financial year, Pragma Church (which is an arm of the charity) continued to thrive with more members. The church has significantly grown since its launch in the last financial year which has led to the need for a new premises to hold the growing community. It has been a fruitful year for Pragma Church where services at different times of the year including Christmas and Easter have been well attended and has led to people from all walks of life, committing to the Christian Faith and being discipled. 



OFFICIAL 

Throughout the year, the charity continued to produce many programmes for media outlets such as TBN U K  and G O D  TV, which has led to ever increasing success and further opportunities to expand the media platform of WLJM. 

The financial year finished off with the charity holding a national day of outreach, which is a gospel campaign held in the heart of London, in Trafalgar Square. In collaboration with the Greater London Authority and a number of local ministries, the charity put up a staged event where many evangelists and christians gathered to witness the gospel being proclaimed. 

## **Future Work** 

The charity continues to grow financially through our evangelical and ministerial activities. Since Pragma Church members continue to grow in attendance, and evangelical events and media outlets have increased our reach, the charity’s vision continues to remain on acquiring a building to become it’s headquarters. The building will have multi-faceted purpose which includes: 

- Holding regular weekly services for our congregation made up of families and young adults. 

- Holding evangelical meetings and conferences (indoors and outdoors) throughout the period. 

- Accommodating a state-of-the-art studio where all of our media is produced and distributed to a global audience. 

Our current predictions show that we would need to raise £2.75 million pounds for this type of building.  Our  fundraising  activities  for  this  initiative  are  primarily  driven  through  online broadcasts and social media channels to acquire this level of funding. 

## **Financial Review** 

The total income and expenditure for the charity this fiscal period is presented by Figure 1. 


**----- Start of picture text -----**<br>
Total Income: £399,263<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
2 %<br>97 %<br>Donations and legacies<br>Other trading activities<br>Charitable activities<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Total Expenditure: £352,404<br>2 %<br>98 %<br>Raising funds Other<br>Charitable activities<br>**----- End of picture text -----**<br>




OFFICIAL 

## **Statement explaining the policy for holding reserves stating why they are held** 

The charity has no reserves to declare. 

## **Amount of reserves held** 

There are no reserves held by the charity. 

## **Reasons for holding zero reserves** 

The charity has recently been registered in January 2020 so there has not been a need to hold reserves at present. Our trustees will monitor the financials of the charity and decide whether reserves will need to be held in the next fiscal period. 

## **Details of fund materially in deficit** 

None identified. 

## **Explanation of any uncertainties about the charity continuing as a going concern** 

The charity has a large demand for its services but continues to have a small team of staff and volunteers to run the day to day operations. Further resources with the right competencies and behaviours are required to perform charitable activities to an excellent standard. The board of trustees will continue to monitor the number of tasks that the charity does and shall make informed decisions to acquire new resources through detailed checks and a formal interview process as appropriate. 

## **Structure, governance and management** 

The charity is controlled by its governing document, the Charitable Incorporated Organisation Foundation Constitution. 

The following were trustees for the purposes of charity law, during the period and since the period end: 

- Mr Denzel Kwaku Kwabi Collins 

- Mr Rakesh Ram 

- Brett Dewey 

## **Recruitment and selection** 

WLJM has a thorough and detailed recruitment and selection process. 

The charity has a diverse board of trustees is skill, knowledge and experience. Trustees are appointed/removed by a quorum of the trustee board (2 out of 3 trustees). 

## **Reference and administrative details** 

Charity Name: WLJM 

Other name the charity uses: None 

Registered charity number: 1187368 



OFFICIAL 

Charity’s principal address: PO BOX 1669, Bedfordshire, MK40 9GA. 

## **Funds held as custodian trustees on behalf of others** 

There are no funds held as custodian trustees on behalf of others. 

## **Declarations** 

The trustees declare that they have approved the trustees’ report above. 

Signed on behalf of the charity’s trustees. 

Signature: 



Full name(s: Denzel Kwaku Kwabi Collins 

Position: Chair 

Date:17/04/2024 



(HARITY COMMISSION
FOR ENGLAND AND WAIES
Independent examiner's report on the
accounts
Section A
Independenl Examiner's Report
Report to the trusteesl
members of
Walking Like Jesus Ministries
On accounts for the year
ended
30 June 2023
Charity no
1187368
Set out on pages
1 to 6 (including Ihese 2 pages)
I report lo the trustees on my examination of the accounts of the above
charity {"the Trust") for the year ended 3010612023.
Responsibilities and
basis of report
As the charity's Iruslees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
{°the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination, I
have followed all tre applicable Directions given by the Charity Commission
under section 145(5llbl of the Acl.
Independent The charity's gross income exceeded £250,000 and l am qualified to
examiner's statement undertake the examination by being a qualified member ofthe association of
accounting technicians.
I have completed my examination. I confirm that no material matters have
come lo my attention in connection with the examination which gives me
cause to believe that in, any material respect..
the accounting records were not kept in accordance with section 130
of the Charities Act., or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts set out in the Charities
(Accounts and Reports) Regulalions 2008 other than any requiretnent
that the accounts give a 'lrue and fair, view which is nol a matter
considered as part of an independenl examination.
I have no concerns and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order lo enable a proper understanding of the accounts to be reached.
Signed:
D Warren
Date:
28 March 24
Name:
Darren Warren- Paxton Independent Examiners
Relevant professlonal
qualification{sl or body
{if any):
FMAAT
age

Address:
61 a High Street South
Rushden, Northanls
NN10 ORA
Section B
Disclosure
Only complete if the examiner needs to highlight material matters of concern
(see CC32, Independent examination of charily accounts- directions and
guidance for examinersl-
Give here brief details of
any items that the
examiner wishes to
disclose.
Page 2of6

## **Paxton** 

## **Charity Commission Balance Sheet as at 30/06/2023** 

## **Charity no. 1187368** 

## **Walking Like Jesus Ministries** 

||||Total funds|Prior year funds|Prior year funds|
|---|---|---|---|---|---|
|**Fixed assets**<br>Intangible assets<br>Tangible assets<br>Heritage assets<br>Investments<br>**Current assets**<br>Stocks<br>Debtors<br>Investments<br>Cash at bank and in hand<br>Creditors: amounts falling due within<br>Creditors: amounts falling due after m<br>Provisions for liabilities|_Total fixed assets_<br>_Total current assets_<br>one year<br>_Net current assets/(liabilities)_<br>_Total assets less current  liabilities_<br>ore than one year||0<br>18,031<br>0<br>0<br>**18,031**<br>0<br>0<br>0<br>114,638<br>**114,638**<br>4,300<br>110,338<br>**128,370**<br>0<br>0|0<br>23,988<br>0<br>0<br>**23,988**<br>0<br>0<br>0<br>60,110<br>**60,110**<br>2,587<br>57,523<br>**81,511**<br>0<br>0||
|**Total net assets or liabilities**|||**128,370**|**81,511**||
|**Funds of the charity:**<br>Endowment funds<br>Restricted income funds<br>Unrestricted funds<br>Revaluation reseerve|||0<br>0<br>128,370<br>0|0<br>0<br>81,511<br>0||
||**Total charity funds**||**128,370**|**81,511**||
|Signed by one or two trustees<br>on behalf of all the trustees||||||
||**Signature**|**Print Name**|||**Date of approval**<br>**dd/mm/yyyy**|
|||Denzel Collins|||17/04/2024|
|||||||



Page 3 of 6 



## **Paxton** 

## **Charity Commission SOFA Report as at 30/06/2023** 

## **Charity no. 1187368** 

**Walking Like Jesus Ministries** 

||**Unrestricted**<br>**funds**|**Restricted**<br>**Income funds**|**Endowment**<br>**funds**|**Total funds**|**Prior year**<br>**funds**|
|---|---|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Charitable activites<br>Other trading activities<br>Investments<br>Separate material item of<br>income<br>Other|**£**<br>385,660<br>1,102<br>8,850<br>0<br>0<br>3,651|**£**<br>0<br>0<br>0<br>0<br>0<br>0|**£**<br>0<br>0<br>0<br>0<br>0<br>0|**£**<br>385,660<br>1,102<br>8,850<br>0<br>0<br>3,651|**£**<br>314,255<br>0<br>686<br>0<br>0<br>835|
|**Total**|**399,263**|**0**|**0**|**399,263**|**315,776**|
|**Expenditure on:**<br>Raising funds<br>Charitable activities<br>Separate material item of<br>expense<br>Other|122<br>346,325<br>0<br>5,957|0<br>0<br>0<br>0|0<br>0<br>0<br>0|122<br>346,325<br>0<br>5,957|1,001<br>291,693<br>0<br>0|
|**Total**|**352,404**|**0**|**0**|**352,404**|**292,694**|
|**Net income/(expenditure)**<br>**before investment gains/(losses)**<br>Net gains/(losses) on<br>investments<br>**Net income/(expenditure)**<br>**Extraordinary items**<br>**Transfers between funds**|**46,859**<br>0<br>**46,859**<br>0<br>0|**0**<br>0<br>**0**<br>0<br>0|**0**<br>0<br>**0**<br>0<br>0|**46,859**<br>0<br>**46,859**<br>0<br>0|**23,082**<br>0<br>**23,082**<br>0<br>500|
|**Net Movement in Funds**|**46,859**|**0**|**0**|**46,859**|**23,582**|
|**Reconciliation of Funds**<br>Total funds brought forward|81,511|0|0|81,511||
|**Total funds carried forward**<br>**128,370**||**0**<br>**0**||**128,370**||



Page � of 6 



**Charity Commission SOFA Details Report** 

## **Paxton** 

## **Charity no. 1187368** 

## **Walking Like Jesus Ministries** 

|June 2023||||||
|---|---|---|---|---|---|
|S01 Donations and legacies<br>Donations received<br>S02 Charitable activities (inc.)<br>Sales<br>S03 Other trading activities<br>Fundraising income<br>Shop income<br>Subscriptions received<br>S04 Investments<br>S05 Separate material item of income<br>S06 Other (inc.)<br>Other receipts<br>S08 Raising funds<br>Donor administration costs<br>Fundraising costs<br>S09 Charitable activities<br>Pragma Church<br>Salaries and wages<br>PAYE/Employer NI<br>Pension contributions<br>Travel costs<br>Subsistence costs<br>Hospitality Expense<br>Volunteer expenses<br>Event Costs<br>Honourarium<br>Missions and outreach|Unrestricted<br>385,660<br>385,660<br>1,102<br>1,102<br>8,850<br>0<br>0<br>8,850<br>0<br>0<br>3,651<br>3,651<br>122<br>0<br>122<br>58,850<br>53,377<br>13,484<br>0<br>53,086<br>0<br>6,848<br>726<br>68,071<br>8,814<br>10,081|Restricted<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Endowment<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Year Total<br>385,660<br>385,660<br>1,102<br>1,102<br>8,850<br>0<br>0<br>8,850<br>0<br>0<br>3,651<br>3,651<br>122<br>0<br>122<br>58,850<br>53,377<br>13,484<br>0<br>53,086<br>0<br>6,848<br>726<br>68,071<br>8,814<br>10,081|Last Year|
||||||314,255<br>314,255<br>0<br>0<br>0<br>757<br>-71<br>686<br>0<br>0<br>835<br>835<br>301<br>700<br>1,001<br>43,303<br>52,975<br>16,380<br>332<br>24,322<br>42<br>2,532<br>1,956<br>54,125<br>25,345<br>1,219|



Page 5 of 6 



## **Paxton Charity Commission SOFA Details Report** 

## **Charity no. 1187368 Walking Like Jesus Ministries** 

|June 2023||||||
|---|---|---|---|---|---|
|Storage Costs<br>Repairs & maintenance<br>Printing/photocopying<br>Postage<br>Stationery<br>Telephone/broadband<br>Website<br>Advert and Media<br>IT costs<br>Equipment purchases<br>Equipment repairs<br>Vehicle repairs & maintenance<br>Audit & accountancy costs<br>Trustees meeting expenses<br>Bank charges<br>Other professional fees<br>S10 Separate material item of expense<br>S11 Other (exp.)<br>Depn Motor Vehicles<br>Depn Office Equipment<br>S14 Net gains/(losses) on investments<br>S16 Extraordinary items<br>S17 Transfers between funds<br>Transfers<br>S18 Gains and losses on revaluation<br>of fixed assets|Unrestricted<br>9,602<br>257<br>162<br>661<br>327<br>1,448<br>1,495<br>19,752<br>506<br>12,627<br>2,435<br>4,104<br>2,911<br>125<br>16,575<br>0<br>346,324<br>0<br>5,794<br>163<br>5,957<br>0<br>0<br>0<br>0<br>0|Restricted<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Endowment<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Year Total<br>9,602<br>257<br>162<br>661<br>327<br>1,448<br>1,495<br>19,752<br>506<br>12,627<br>2,435<br>4,104<br>2,911<br>125<br>16,575<br>0<br>346,324<br>0<br>5,794<br>163<br>5,957<br>0<br>0<br>0<br>0<br>0|Last Year|
||||||5,619<br>127<br>2,124<br>1,742<br>453<br>1,175<br>1,206<br>23,956<br>96<br>26,794<br>133<br>3,071<br>2,320<br>85<br>0<br>262<br>291,694<br>0<br>0<br>0<br>0<br>0<br>0<br>-500<br>-500<br>0|



S19 Other gains/(losses) 

Page 6 of 6 



(HARITY COMMISSION
FOR ENGLAND AND WAIES
Independent examiner's report on the
accounts
Section A
Independenl Examiner's Report
Report to the trusteesl
members of
Walking Like Jesus Ministries
On accounts for the year
ended
30 June 2023
Charity no
1187368
Set out on pages
1 to 6 (including Ihese 2 pages)
I report lo the trustees on my examination of the accounts of the above
charity {"the Trust") for the year ended 3010612023.
Responsibilities and
basis of report
As the charity's Iruslees, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charities Act 2011
{°the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carying out my examination, I
have followed all tre applicable Directions given by the Charity Commission
under section 145(5llbl of the Acl.
Independent The charity's gross income exceeded £250,000 and l am qualified to
examiner's statement undertake the examination by being a qualified member ofthe association of
accounting technicians.
I have completed my examination. I confirm that no material matters have
come lo my attention in connection with the examination which gives me
cause to believe that in, any material respect..
the accounting records were not kept in accordance with section 130
of the Charities Act., or
the accounts did not accord with the accounting records., or
the accounts did not comply with the applicable requirements
concerning the form and content of accounts set out in the Charities
(Accounts and Reports) Regulalions 2008 other than any requiretnent
that the accounts give a 'lrue and fair, view which is nol a matter
considered as part of an independenl examination.
I have no concerns and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order lo enable a proper understanding of the accounts to be reached.
Signed:
D Warren
Date:
28 March 24
Name:
Darren Warren- Paxton Independent Examiners
Relevant professlonal
qualification{sl or body
{if any):
FMAAT
age

Address:
61 a High Street South
Rushden, Northanls
NN10 ORA
Section B
Disclosure
Only complete if the examiner needs to highlight material matters of concern
(see CC32, Independent examination of charily accounts- directions and
guidance for examinersl-
Give here brief details of
any items that the
examiner wishes to
disclose.
Page 2of6

## **Paxton** 

## **Charity Commission Balance Sheet as at 30/06/2023** 

## **Charity no. 1187368** 

## **Walking Like Jesus Ministries** 

||||Total funds|Prior year funds|Prior year funds|
|---|---|---|---|---|---|
|**Fixed assets**<br>Intangible assets<br>Tangible assets<br>Heritage assets<br>Investments<br>**Current assets**<br>Stocks<br>Debtors<br>Investments<br>Cash at bank and in hand<br>Creditors: amounts falling due within<br>Creditors: amounts falling due after m<br>Provisions for liabilities|_Total fixed assets_<br>_Total current assets_<br>one year<br>_Net current assets/(liabilities)_<br>_Total assets less current  liabilities_<br>ore than one year||0<br>18,031<br>0<br>0<br>**18,031**<br>0<br>0<br>0<br>114,638<br>**114,638**<br>4,300<br>110,338<br>**128,370**<br>0<br>0|0<br>23,988<br>0<br>0<br>**23,988**<br>0<br>0<br>0<br>60,110<br>**60,110**<br>2,587<br>57,523<br>**81,511**<br>0<br>0||
|**Total net assets or liabilities**|||**128,370**|**81,511**||
|**Funds of the charity:**<br>Endowment funds<br>Restricted income funds<br>Unrestricted funds<br>Revaluation reseerve|||0<br>0<br>128,370<br>0|0<br>0<br>81,511<br>0||
||**Total charity funds**||**128,370**|**81,511**||
|Signed by one or two trustees<br>on behalf of all the trustees||||||
||**Signature**|**Print Name**|||**Date of approval**<br>**dd/mm/yyyy**|
|||Denzel Collins|||17/04/2024|
|||||||



Page 3 of 6 



## **Paxton** 

## **Charity Commission SOFA Report as at 30/06/2023** 

## **Charity no. 1187368** 

**Walking Like Jesus Ministries** 

||**Unrestricted**<br>**funds**|**Restricted**<br>**Income funds**|**Endowment**<br>**funds**|**Total funds**|**Prior year**<br>**funds**|
|---|---|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Charitable activites<br>Other trading activities<br>Investments<br>Separate material item of<br>income<br>Other|**£**<br>385,660<br>1,102<br>8,850<br>0<br>0<br>3,651|**£**<br>0<br>0<br>0<br>0<br>0<br>0|**£**<br>0<br>0<br>0<br>0<br>0<br>0|**£**<br>385,660<br>1,102<br>8,850<br>0<br>0<br>3,651|**£**<br>314,255<br>0<br>686<br>0<br>0<br>835|
|**Total**|**399,263**|**0**|**0**|**399,263**|**315,776**|
|**Expenditure on:**<br>Raising funds<br>Charitable activities<br>Separate material item of<br>expense<br>Other|122<br>346,325<br>0<br>5,957|0<br>0<br>0<br>0|0<br>0<br>0<br>0|122<br>346,325<br>0<br>5,957|1,001<br>291,693<br>0<br>0|
|**Total**|**352,404**|**0**|**0**|**352,404**|**292,694**|
|**Net income/(expenditure)**<br>**before investment gains/(losses)**<br>Net gains/(losses) on<br>investments<br>**Net income/(expenditure)**<br>**Extraordinary items**<br>**Transfers between funds**|**46,859**<br>0<br>**46,859**<br>0<br>0|**0**<br>0<br>**0**<br>0<br>0|**0**<br>0<br>**0**<br>0<br>0|**46,859**<br>0<br>**46,859**<br>0<br>0|**23,082**<br>0<br>**23,082**<br>0<br>500|
|**Net Movement in Funds**|**46,859**|**0**|**0**|**46,859**|**23,582**|
|**Reconciliation of Funds**<br>Total funds brought forward|81,511|0|0|81,511||
|**Total funds carried forward**<br>**128,370**||**0**<br>**0**||**128,370**||



Page � of 6 



**Charity Commission SOFA Details Report** 

## **Paxton** 

## **Charity no. 1187368** 

## **Walking Like Jesus Ministries** 

|June 2023||||||
|---|---|---|---|---|---|
|S01 Donations and legacies<br>Donations received<br>S02 Charitable activities (inc.)<br>Sales<br>S03 Other trading activities<br>Fundraising income<br>Shop income<br>Subscriptions received<br>S04 Investments<br>S05 Separate material item of income<br>S06 Other (inc.)<br>Other receipts<br>S08 Raising funds<br>Donor administration costs<br>Fundraising costs<br>S09 Charitable activities<br>Pragma Church<br>Salaries and wages<br>PAYE/Employer NI<br>Pension contributions<br>Travel costs<br>Subsistence costs<br>Hospitality Expense<br>Volunteer expenses<br>Event Costs<br>Honourarium<br>Missions and outreach|Unrestricted<br>385,660<br>385,660<br>1,102<br>1,102<br>8,850<br>0<br>0<br>8,850<br>0<br>0<br>3,651<br>3,651<br>122<br>0<br>122<br>58,850<br>53,377<br>13,484<br>0<br>53,086<br>0<br>6,848<br>726<br>68,071<br>8,814<br>10,081|Restricted<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Endowment<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Year Total<br>385,660<br>385,660<br>1,102<br>1,102<br>8,850<br>0<br>0<br>8,850<br>0<br>0<br>3,651<br>3,651<br>122<br>0<br>122<br>58,850<br>53,377<br>13,484<br>0<br>53,086<br>0<br>6,848<br>726<br>68,071<br>8,814<br>10,081|Last Year|
||||||314,255<br>314,255<br>0<br>0<br>0<br>757<br>-71<br>686<br>0<br>0<br>835<br>835<br>301<br>700<br>1,001<br>43,303<br>52,975<br>16,380<br>332<br>24,322<br>42<br>2,532<br>1,956<br>54,125<br>25,345<br>1,219|



Page 5 of 6 



## **Paxton Charity Commission SOFA Details Report** 

## **Charity no. 1187368 Walking Like Jesus Ministries** 

|June 2023||||||
|---|---|---|---|---|---|
|Storage Costs<br>Repairs & maintenance<br>Printing/photocopying<br>Postage<br>Stationery<br>Telephone/broadband<br>Website<br>Advert and Media<br>IT costs<br>Equipment purchases<br>Equipment repairs<br>Vehicle repairs & maintenance<br>Audit & accountancy costs<br>Trustees meeting expenses<br>Bank charges<br>Other professional fees<br>S10 Separate material item of expense<br>S11 Other (exp.)<br>Depn Motor Vehicles<br>Depn Office Equipment<br>S14 Net gains/(losses) on investments<br>S16 Extraordinary items<br>S17 Transfers between funds<br>Transfers<br>S18 Gains and losses on revaluation<br>of fixed assets|Unrestricted<br>9,602<br>257<br>162<br>661<br>327<br>1,448<br>1,495<br>19,752<br>506<br>12,627<br>2,435<br>4,104<br>2,911<br>125<br>16,575<br>0<br>346,324<br>0<br>5,794<br>163<br>5,957<br>0<br>0<br>0<br>0<br>0|Restricted<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Endowment<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|Year Total<br>9,602<br>257<br>162<br>661<br>327<br>1,448<br>1,495<br>19,752<br>506<br>12,627<br>2,435<br>4,104<br>2,911<br>125<br>16,575<br>0<br>346,324<br>0<br>5,794<br>163<br>5,957<br>0<br>0<br>0<br>0<br>0|Last Year|
||||||5,619<br>127<br>2,124<br>1,742<br>453<br>1,175<br>1,206<br>23,956<br>96<br>26,794<br>133<br>3,071<br>2,320<br>85<br>0<br>262<br>291,694<br>0<br>0<br>0<br>0<br>0<br>0<br>-500<br>-500<br>0|



S19 Other gains/(losses) 

Page 6 of 6 

