OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
2-4
Independent
auditor's
report 5-8
Statement of financial activities
Balance sheet 10
Statement of cash flows
Notes to the financial statements 12-17

Charity number Charity number Charity number 1187179
Company number CE020177
Trustees Iris Gibbor
Mark Gibbor
Luke Gibbor
John Smith
Principal address CP House
Oticrspool Way
Watford
WD25 8JJ
Accountants Slick Rothenberg Limited
Chartered
Accountants
16 Great Queen Street
Covent Garden
London
WC26 5AH
Auditor Blick Rothenberg AudK LLP
16Great Queen Street
Covent Garden
London
WC2B 5AH
Bankem Barclays Bank pic
1 Churchig Place
London
E145HP
Investment advisors Barciays Investment Solutions Limited
1 Churchill
Place
London
E145HP

Unrestricted
fund
2020
Notes 8
Income from: 2 4,330,431.60
Legacies
investment
income
3 8,727.57
4,339,159.17
Total
Expenditure
Raising funds
Charitah(e
activities
(2,270.64)
(118,212.31)
(120,482.95)
Total
Net income 4,218,676.22
Net gains on revaluation of investments 106,472.21
Net movement in funds 4,325,148.43
Fund balances carried forvvard 4,325,'(48 43

2020 2020
6 6
Cash Rows from operating
Net income forthe reporting
activities
period
4,325,148.43
(increase)
in debtors
Increase
in creditors
Donations
&legacies
Investment
income
inierestincorne
Gain on revaluation
of investments
(2,330,431.60)
8,400.71
(2,000,000.00)
(8,201 05)
(526.52)
(106,472.21)
(4,437,230.67)
Net cash used in operating activities (112,082.24)
Cash flows from investing
Investment
income
activities 8,201.05
526.52
Interest income
Donations
8 legacies
Purchase of investments
2,000,00000
(1,490,935.80)
Net cash generated
from
Inveedng acuvltlee 517,791.77
Change
In cash and cash
equivalents in the period 40570953
Cash and cash equivalents
at end of
period 405,709.53
Analysis of net funds
Cash at bank and in hand
Cash held by fund managers
402,171.46
3,538.07
Total cash and cash equivalents 405,709.53
The notes on pages 12to 17form part ofthese financial statements.

4 Raising funds
Unrestricted
funds
2D20
Investment
management
fees 2,162.64
108.00
LEI registration
fees
2,270.64
5 Charitable
acdvities
Anatysis ofcharitable activities
Total
2020
5
Grants
Governance
costs
(5.1)
(5.2)
102,556.00
15,656 31
118,212.31
Total
5.1 Grants payable 2020f
Grants during the year comprise: 3,000.00
3H Fund
Ambulance
Staif Chenty
3,000.00
1,000.00
Biesma
Cerlisle Youth Zone
The Cheer Up Squad
Children Ahead
2,5DO.00
2,000.00
2,000.00
2,500.DO
Church Army
Clacton Common
Boys Club
The Community
Hub
Cruse Bereavement
Care
2,000.00
3,000.00
5,0D0.00
1,000.00
Drama Express
Edinburgh
Young Carers
Exodus Project
Goundwork
London
3,000.00
1,000.00
3,000.00
3,000.0D
Headway 2,000.00
Kids in Action
Balance carried forward 39,00000

5 Charitable
activities
Total
5.1 Grants payable (continued) 2020
Balance brought
forward
Manchester
Foundation
Trust Charity
Marlineau
Gardens
39,000,00
2,500,00
3,000.00
3,000.00
MedEquipsktds
Mind
in Mid Herts
Moira Andersan
Foundation
5,000.00
3,000.00
5,000.0D
MS LIK 2,000.00
Naa Girls
Panathian
Challenge
1,000.DO
5,00D.DD
Project Lily
Raphael Jewish Counselling
React
Snawdan
Trust
Soundweil
Music Therapy Trust
Talk Listen Change
Tilehouse
Counselling
University
College of Osteopathy
Waterloo Community
Counselling
Winstan's
Wish
Wycornbe
Youth Action
Yad Vaezer Helping
Hands UK
Young snd Inspired
' 3,000.00
2,556.00
3,000.00
3,000.00
2,500.00
5,000.00
3,000.0D
5,000,00
3,000.00
1,D00.00
2,000.00
1,000.00
102,556.00
5.2Governance
costs
The breakdown
of support costs snd how these are allocated between Governance
and Charitable
Activities is shown
in the table below.
Cost type
Governance
costs
Charitable
activities
Total
2020 2020 2020
6 6 6
Website development
and ITcosts
730.31
175.00
730.31
175.00
Marketing
costs
Accountancy
fees
Audit fees
Legal fees
3,000.00
4,200.00
7,551.00
3,000.00
4,200.00
7,551.00
14,751.00 906.31 15,656.31

6 Trustees
None
of the Trustees
(or
any persons connected with them) received any remuneration or benefds
or
expenses from the Charity during the period.
7 Employees
There were no employees during the period.
8 Fixed asset investments Listed
investments Total
2020 2D20
6 6
Additions
Gain on revaluation
1,490,935.60
106,472.21
1,490,935.80
106,472.21
Market Value at 31 December 2020 1,597,408.01 1,597,408.01
Hlstoricsl cost of investments
at 31
December 202D 1,494,473.87
Investments
held are analysed asfollows:
UK
2020
Ovemeas
202D
Total
2D20
2 5 E
Multi asset fund 1,597,406.01 1,597,408.01
Investments
comprising
5% or mora ofthe total market value ofinvestments sre as follows:
Barclays Charity
Fund -
R distribution shares 100.00
9 Debtors: amounts
falling due within
one year 2020
f
Amounts
due from the Estate ofthe late Lady Schreier
2,330,431.60
10 Creditors: amounts
falling due within one year
2020
E
Accruals 8,400.71

11 Movement in funds Opening
funds
Incoming
resources
Resources
expended
Net gains I
(losses) on
Closing
funds
investments
2020 2020 2020 2020 2020
6 6 6 6
Unrestricted funds - 4,339,159.'I7 (120,482.95) 106,472,21 4,326,148.43
f assetsbetweenfunds
nalysis onet Umestrlcted
functs
2020
6
Fund balances at 31 December 2020 are represented by: 1,597,406.01
Investments
Current assets
Current
liabilities
2,736,141.13
(6,400.71)
4,325,148.43