OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-02-29-accounts

Mersham Sports Club

Mersham Sports Club Trustees Meeting

18[th] March 2024

Mersham Sports Ground

Held following the Mersham Sports Club AGM

Attendees: Kevin Burton – Leigh Lloyd – Fred Amber– Malcolm Smithers– Jane Fagg – Dick Fagg

Apologies – Bob Beaney – Kenton Stewart

Meeting opened 8.35.

All Trustees attending this meeting had just attended the Club AGM.

Closed 8.50

Mersham Sports Club is a registered Charitable Incorporated Organisation 1186855

01/03

- MERSHAM SPORTS CLUB CLUB ACCOUNT

INCOME:

Balance B/Fwd on 01 March 2022
Barclays Bank Rewards
Vice Presidents' Donations
Membership:
Stripe Collections
Other
Club Sections:
Ashford Archers
Cricket Section
Football Section
200 Club
Bar & Social
Other Sports:
EWCB Allstars & Dynamos
Sports Camp
Grants:
KCC and Local Councillor Grants
Ashford Borough Council
Football Foundation
EW Cricket Trust
Football Foundation(Groundcare)
Donations:
Charities Trust Donations (Banks)
Savannah Trust (Golf Days)
Emily Kemsley
James Snowden
Misc. Donations
Other:
ABC Community Lottery
Recycle Bank Receipts
Panto Fundraising
£ 41,681.23
£ 1.53
#
£ 1,070.00
£ 10,965.30
£ 90.00 £ 11,055.30
£ -
£ 4,500.00
£ 7,000.00
£ 2,500.00
£ 10,000.00 £ 24,000.00
£ 1,028.54
£ - £ 1,028.54
£ -
£ -
£ 382,025.50
£ 16,000.00
£ 4,778.00 £ 402,803.50
£ 2,000.00
£ 2,112.00
£ 340.00
£ 80.00
£ 141.14 £ 4,673.14
£ 1,030.80
£ 174.00
£ 656.09 £ 1,860.89

EXPENDITURE

Administration:

Insurances

Business Rates Barclays Bank A/C Charges Teamo Fees Website Fees Security Internet Fees

Kent Playing Fields Subscription Misc. Admin.

Utilities:

Electricity - EDF Energy Castle Water Ltd Cesspool Waste Management Maintenance:

Property & Housekeeping Ground Care & Preparation Line Marking Machinery Repair & Servicing Fuel (Tractor & Mowers) Play Park Inspection & Repair Defibrillator Maintenance Club Development:

Stri

Plans, Planning & Building Control Canvins - Access Road Canvins - Car Park Area Preparation of New Land Cricket Practice Nets

Other:

Line Marker Leaf Sweeper Misc. Expenses On Hand:

Barclays Bank Development A/C Barclays Bank Number 2 A/C Cash

TOTAL

TOTAL

£488,174.13

3/2023 TO 29/02/2024

£ 4,348.22 £ 156.16 £ 212.40 £ 599.76 £ 237.60 £ 800.29 £ 83.88 £ 25.00 £ 8.80 £ 6,472.11 £ 3,029.79 £ 362.01 £ 975.00 £ 539.12 £ 4,905.92 £ 247.48 £ 8,495.19 £ 1,182.58 £ 1,352.73 £ 539.95 £ 175.00 £ - £ 11,992.93 £ 1,980.00 £ 1,133.00 £ 27,840.00 £ 7,200.00 £ 298,398.50 £ 55,000.00 £ 391,551.50 £ 1,020.00 £ 700.00 £ 250.49 £ 1,970.49 £ 60,975.82 £ 10,001.27 £ 304.09 £ 71,281.18 £488,174.13

MERSHAM SPORTS CLUB

Income and Expenditure Report for Year Ending

Income and Expenditure Report for Year Ending
Income
Membership
Income from Sports Sections + Allstars
Social Funds Raised
Grants:
Football Foundation
EWCB Cricket Trust
Parish & Borough Council
Local & County Councillors
Donations including Vice Presidents
Other Income
Expenditure
Admin:
Business Rates
Insurance & Security
Other Admin
Utilities:
Electricity
Water & Sewage
Waste Management
Maintenance:
Property
Ground
Machinery
Club Development Projects
Material Purchases
Other Payments
Surplus/ Defcit for the Year
Cash on Hand:
Development Account
Club Account
Other
Represented by:
Accumulated Reserves at Beginning of Account Period
Surplus/ Defcit for the Year
2022/23
£ 9,000
£ 5,366
£ 15,341
£ 5,600
£ 10,000
£ 50,000
£ 350
£ 7,625
£ 245
£ 103,527
£ 348
£ 5,633
£ 732
£ 3,581
£ 820
£ 574
£ 13,886
£ 9,439
£ 1,286
£ 5,582
£ 98,880
£ 883
£ 141,644
-£ 38,117
£ 103,527
2022/23
£ 35,013
£ 6,462
£ 206
**£ 41,681 **
£ 79,798
-£ 38,117
**£ 41,681 **

Prepared and submitted by Mrs Jane Fagg.

g 29 February 2024

2023/24

£ 11,055 £ 12,529 £ 12,500 £ 386,803 £ 16,000 £ - £ - £ 7,430 £ 176 £ 446,493 £ 156 £ 5,148 £ 1,168 £ 3,030 £ 1,337 £ 539 £ 247 £ 9,853 £ 1,893 £ 391,552 £ 1,720 £ 250 £ 416,893 £ 29,600 £ 446,493 2023/24 £ 60,976 £ 10,001 £ 304 £ 71,281 £ 41,681 £ 29,600 £ 71,281