Mersham Sports Club
Mersham Sports Club Trustees Meeting
18[th] March 2024
Mersham Sports Ground
Held following the Mersham Sports Club AGM
Attendees: Kevin Burton – Leigh Lloyd – Fred Amber– Malcolm Smithers– Jane Fagg – Dick Fagg
Apologies – Bob Beaney – Kenton Stewart
Meeting opened 8.35.
All Trustees attending this meeting had just attended the Club AGM.
-
Our understanding is that we as Trustees oversee the sports club, following the constitution, we are there to ensure that it is running it well financially and decisions made are in the best interest of the club, highlight any discrepancies – as far as the Trustees are concerned finances are accurate.
-
We also understand 2 trustees should stand down and be re-elected if they so desire.
-
Fred Ambler stands down and is re-elected to the position of Trustee,
-
Currently Pete Turley is the Trustee representing the Parish Council – as he is no longer a councillor, he will be taken off the register with the charities commission and be replaced with Kenton Stewart.
-
We can confirm Kenton happy to be a named Trustee.
-
Will have 2 meetings a year one being the AGM and then one 6 months from now.
-
MS feels that all Managers need to have a full overview of the calendar at the club – this can something be done on Teamo.
-
Next meeting 18[th] September 2024
Closed 8.50
Mersham Sports Club is a registered Charitable Incorporated Organisation 1186855
01/03
- MERSHAM SPORTS CLUB CLUB ACCOUNT
INCOME:
| Balance B/Fwd on 01 March 2022 Barclays Bank Rewards Vice Presidents' Donations Membership: Stripe Collections Other Club Sections: Ashford Archers Cricket Section Football Section 200 Club Bar & Social Other Sports: EWCB Allstars & Dynamos Sports Camp Grants: KCC and Local Councillor Grants Ashford Borough Council Football Foundation EW Cricket Trust Football Foundation(Groundcare) Donations: Charities Trust Donations (Banks) Savannah Trust (Golf Days) Emily Kemsley James Snowden Misc. Donations Other: ABC Community Lottery Recycle Bank Receipts Panto Fundraising |
£ 41,681.23 £ 1.53 # £ 1,070.00 £ 10,965.30 £ 90.00 £ 11,055.30 £ - £ 4,500.00 £ 7,000.00 £ 2,500.00 £ 10,000.00 £ 24,000.00 £ 1,028.54 £ - £ 1,028.54 £ - £ - £ 382,025.50 £ 16,000.00 £ 4,778.00 £ 402,803.50 £ 2,000.00 £ 2,112.00 £ 340.00 £ 80.00 £ 141.14 £ 4,673.14 £ 1,030.80 £ 174.00 £ 656.09 £ 1,860.89 |
|---|---|
EXPENDITURE
Administration:
Insurances
Business Rates Barclays Bank A/C Charges Teamo Fees Website Fees Security Internet Fees
Kent Playing Fields Subscription Misc. Admin.
Utilities:
Electricity - EDF Energy Castle Water Ltd Cesspool Waste Management Maintenance:
Property & Housekeeping Ground Care & Preparation Line Marking Machinery Repair & Servicing Fuel (Tractor & Mowers) Play Park Inspection & Repair Defibrillator Maintenance Club Development:
Stri
Plans, Planning & Building Control Canvins - Access Road Canvins - Car Park Area Preparation of New Land Cricket Practice Nets
Other:
Line Marker Leaf Sweeper Misc. Expenses On Hand:
Barclays Bank Development A/C Barclays Bank Number 2 A/C Cash
TOTAL
TOTAL
£488,174.13
3/2023 TO 29/02/2024
£ 4,348.22 £ 156.16 £ 212.40 £ 599.76 £ 237.60 £ 800.29 £ 83.88 £ 25.00 £ 8.80 £ 6,472.11 £ 3,029.79 £ 362.01 £ 975.00 £ 539.12 £ 4,905.92 £ 247.48 £ 8,495.19 £ 1,182.58 £ 1,352.73 £ 539.95 £ 175.00 £ - £ 11,992.93 £ 1,980.00 £ 1,133.00 £ 27,840.00 £ 7,200.00 £ 298,398.50 £ 55,000.00 £ 391,551.50 £ 1,020.00 £ 700.00 £ 250.49 £ 1,970.49 £ 60,975.82 £ 10,001.27 £ 304.09 £ 71,281.18 £488,174.13
MERSHAM SPORTS CLUB
Income and Expenditure Report for Year Ending
| Income and Expenditure Report for | Year Ending |
|---|---|
| Income Membership Income from Sports Sections + Allstars Social Funds Raised Grants: Football Foundation EWCB Cricket Trust Parish & Borough Council Local & County Councillors Donations including Vice Presidents Other Income Expenditure Admin: Business Rates Insurance & Security Other Admin Utilities: Electricity Water & Sewage Waste Management Maintenance: Property Ground Machinery Club Development Projects Material Purchases Other Payments Surplus/ Defcit for the Year Cash on Hand: Development Account Club Account Other Represented by: Accumulated Reserves at Beginning of Account Period Surplus/ Defcit for the Year |
2022/23 £ 9,000 £ 5,366 £ 15,341 £ 5,600 £ 10,000 £ 50,000 £ 350 £ 7,625 £ 245 |
| £ 103,527 | |
| £ 348 £ 5,633 £ 732 £ 3,581 £ 820 £ 574 £ 13,886 £ 9,439 £ 1,286 £ 5,582 £ 98,880 £ 883 |
|
| £ 141,644 -£ 38,117 |
|
| £ 103,527 | |
| 2022/23 £ 35,013 £ 6,462 £ 206 |
|
| **£ 41,681 ** | |
| £ 79,798 -£ 38,117 |
|
| **£ 41,681 ** |
Prepared and submitted by Mrs Jane Fagg.
g 29 February 2024
2023/24
£ 11,055 £ 12,529 £ 12,500 £ 386,803 £ 16,000 £ - £ - £ 7,430 £ 176 £ 446,493 £ 156 £ 5,148 £ 1,168 £ 3,030 £ 1,337 £ 539 £ 247 £ 9,853 £ 1,893 £ 391,552 £ 1,720 £ 250 £ 416,893 £ 29,600 £ 446,493 2023/24 £ 60,976 £ 10,001 £ 304 £ 71,281 £ 41,681 £ 29,600 £ 71,281