Trustees’ Annual Report for the period
From Period start date 01/04/2024 To Period end date 31/03/2025
Charity name: HEALTHBUS TRUST
Charity registration number: 1186790
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To preserve and protect the health of homeless and rough sleepers in Bournemouth and the surrounding area. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Provision of mobile and other premises in which individuals can seek medical advice; Advancing the education of the general public in all areas relating to the physical and mental health of our patients; Promoting residential accommodation for people who are experiencing homelessness. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees have had regard to the guidance for the public benefit, specifically to deliver health care to the homeless and vulnerable members of society. |
Additional information (optional) You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | |
| Policy on social investment including program related investment |
Para 1.38 | |
| Contribution made by volunteers |
Para 1.38 | Our volunteers provide support to our healthcare service and operations, e.g. as drivers, fundraisers, hospitality support, listening companions and publicity. |
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The HealthBus Trust is an award-winning charity that provides outreach, accessible and tailored specialist healthcare to people experiencing homelessness in Bournemouth and the surrounding areas. Operating a specialist mobile health service, in collaboration with a multidisciplinary team, local authority and third-sector providers of homeless services, the Trust delivers care at the point of need to people sleeping rough and in emergency accommodation. The charity engages those who are unable to access mainstream healthcare due to significant barriers and health inequalities. From April 2024 to March 2025, the HealthBus facilitated 2,552 clinical interventions across 3-4 operational days weekly, catering to 407 patients with complex health needs. The team visited patients at designated temporary accommodations and those on the streets through homeless outreach. This work was funded by community fundraising and 22 grant-giving organisations that contributed to restricted and unrestricted funding. |
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | King’s Award for Voluntary Service Celebration:His Majesty’s Lord-Lieutenant of Dorset, Angus Campbell, hosted a special ceremony on 24 May 2024, at the Marsham Court Hotel to officially present the award to the HealthBus team. The Trust’s representatives, Gail and Reg received a crystal award and a certificate, marking their exceptional contribution to voluntary service. This celebration follows an announcement made in November 2023 regarding the award. Additional Response Vehicle:Another significant milestone was the purchase of our second Homeless Response Vehicle in July 2024 for Specialist Homeless Outreach, enhancing the Trust’s ability to deliver essential healthcare across BCP. |
|
|---|---|---|---|
Leadership & Partnership Working: The Trust continues to demonstrate success in understanding that it isn’t just about providing healthcare, it’s about making sure that the systems and processes to access that care are built around the needs of the people it serves, for example, offering dropin clinics rather than appointments. HealthBus Hub CIC: The Trust maintains to work closely with the HealthBus Hub CIC to enable clinical delivery, governance and oversight. BCP Homeless Partnership: The Trust continues to be a vital member of Homelessness Partnership BCP, a local partnership in Bournemouth, Christchurch and Poole to help prevent people from losing their homes, and escape homelessness in all its forms. The Partnership has a Homelessness Reduction Board (HRB) that brings leaders together from the Council, NHS, Police, Probation, social housing, voluntary and faith groups to ensure activity is joined up and making a real difference. MDT: The Trust is a vital member of the local Homelessness MDT (MultiDisciplinary Team). The Homelessness MDT works to provide rough sleepers a person-centred and wrap-around support in consideration of their mental health needs, and physical, emotional, social, and spiritual wellbeing. PatientSource: Through its partnership with PatientSource, the Trust has implemented a pioneering cloud-based patient record system that has been instrumental in enhancing the organisation’s compliance and operational efficiency. Improving Digital Protocols. The Trust recently partnered with SPC IT, a trusted, award-winning provider of professional IT support and technology services. This collaboration has enhanced the charity’s capabilities and streamlined operations, enabling it to better fulfil its mission. Education Engagement: The team have delivered a series of talks to schools, colleges and university students, churches, and local businesses. All these events help
| to educate, raise awareness of homeless issues and offer fundraising opportunities. Women’s Community Impact Award. Kate Hibbitt_(Operations Director)_was honoured with the Eminent Woman of Impact Award at the Women’s Community Impact Awards in May 2024, celebrating her outstanding contributions as Operations Director of the HealthBus Trust. Dorset Innovation Hub Summit:The Trust won the Dorset Innovation Hub Summit Health and Care Innovation Poster Competition in June 2024, showcasing our innovative approach to delivering healthcare to marginalised groups in BCP Research:The Trust’s involvement in three vital homeless research projects, such as Research Engagement Network (REN) ‘I AM MORE THAN …’ project, underscores our commitment to evidence-based solutions. Celebrated in Parliament:In September 2024, the HealthBus Trust was recognised and celebrated in Parliament. The Early Day Motion (EDM) submitted to Parliament by new Bournemouth East MP Tom Hayes celebrates the charity’s receipt of the prestigious King’s Award for Voluntary Service. |
||
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | The Trust achieved its financial budget target for 2024–25 despite ongoing challenges across the charity sector, where funding continues to decline due to wider economic and political pressures. With reduced community and corporate investment, the Trust recognises the importance of being proactive in securing income and has worked hard to diversify its funding sources. Its fundraising plan complements the strategic plan by setting clear priorities, assessing investment, measuring impact, and using multichannel approaches to maximise resources. In 2024–25, these efforts were made possible through community fundraising and the support of 22 grant-giving organisations providing both restricted and unrestricted funding. |
| Investment performance against objectives |
Para 1.41 | In partnership with designated Trusts, Foundations, and NHS Dorset ICB, the HealthBus secured restricted funds to deliver essential research. This work demonstrates the service’s impact on the sector and wider community while amplifying the voices of those experiencing homelessness who are too often unheard. |
|---|---|---|
| Other |
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | At 31 March 2025, HealthBus reported income of £298,385 against expenditure of £381,629, resulting in an £83,244 deficit. Total funds decreased from £388,164 to £304,920, with unrestricted funds in deficit (£18,919). Independent examiner reported no concerns. Financial resilience relies on rebuilding unrestricted reserves and sustaining diverse grant income. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Reserves are held to ensure the uninterrupted service provided to patients and the on-going work of the charity. |
| Amount of reserves held | Para 1.22 | The reserves held are calculated as three months fixed running costs, which include salary, PAYE, pensions. |
| Reasons for holding zero reserves |
Para 1.22 | |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | Where any charity is dependent on fundraising, there is always the risk that sufficient funds may not be raised. |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | The Trust’s principal funds come from regular donor contributions, community fundraising activities, and grants awarded by UK charitable trusts and foundations, enabling continued delivery of specialist services. |
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | All funds during the financial year were held in the charity’s Lloyds TSB current bank account. |
| A description of the principal risks facing the charity |
Para 1.46 | Principle risks are: • Loss of key staff – the organisation remains dependent on its clinical staff and CQC Registered Manager. |
• Loss of key revenue streams – the current level of delivery of services depends on a commissioned service for the local authority. • Loss of key partnerships with local homeless services and designated PCNs. • Reputational damage if compliance not followed. Other
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 |
Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Charitable Incorporated Organisation |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | There are no constitutional requirements for the appointment of trustees. All are independent and are invited to join by current trustees based on their commitment to this highly specialised sector and the skills they can bring to governance. |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | The Trust works in close association with all bodies, whether government or not for profit, who are concerned with the provision of services to the homeless in Bournemouth, Christchurch and Poole (BCP). |
| Relationship with any related parties |
Para 1.51 | The Trust has CQC Registration and is affiliated to the Fundraising Regulator. The charity is a member ofHomelessness Partnership BCP, a local partnership of 50 organisations across BCP, that helps prevent people from losing their homes, and escape homelessness in all its forms, whether hidden sofa surfing or visible rough sleeping. The Trust is a vital member of the local Homelessness MDT (Multi-Disciplinary Team). The Trust partners with PatientSource to operate a secure, clinician-led electronic patient record, tracking treatment, outcomes, and wellbeing. A strong relationship with local IT provider SPCIT ensures compliance, robust governance, and technical support, enabling Data Security and Protection Toolkit alignment and safe information sharing effectively with NHS and wider healthcare partners. |
Other
Reference and Administrative details
| Charity name | HealthBus Trust |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1186790 |
| Charity’s principal address | c/o Chessel House, 15 Boscombe Overcliff Drive, Boscombe Manor, Bournemouth, Dorset BH5 1LN |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Christopher Wakefield | Chair | |||
| Dr Gareth Sherwood | Vice-Chair/ Treasurer | |||
| Susan Baker | Trustee | Resigned: 05/09/2024 | ||
| Darren Slade | Trustee/ Treasurer | |||
| Dr Luke Turley | Trustee | Resigned: 21/03/2025 | ||
| Myka Wilshire | Trustee/ Secretary | |||
| Sara Turner | Trustee | |||
| Samatha Acton | Trustee | Appointed 05/09/2024 | ||
| Sandi Marshall | Trustee | Appointed 14/11/2024 | ||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of | Name | Address |
|---|---|---|
| adviser |
Name of chief executive or names of senior staff members (Optional information)
Deano Pickering, Executive Director
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) Mr Chris Wakefield Dr Gareth Sherwood Position (eg Secretary, Chairman Vice-Chairman Chair, etc) Date 11 September 2025
REGISTERED CHARITY NUMBER: 1186790
Report of the Trustees and Unaudited financial statements for the year ended 31 March 2025
for Healthbus Trust
Healthbus Trust
Contents of the Financial Statements for the year ended 31 March 2025
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7 to 10 |
| Detailed Statement of Financial Activities | 11 to 12 |
Healthbus Trust
Report of the Trustees for the year ended March 2025
The Trustees present their report with the financial statements of the Charity for the year ended 31 March 2025. The Trustees have
adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities issued in March 2005.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 1186790
Principal address Chessel House 15 Boscombe Overcliff Drive Boscombe Manor Dorset BH5 1LN
Trustees
C M Wakefield D Slade G Sherwood M Wilshire S Turner S Acton - appointed 5 September 2024 S Marshall - appointed 14 November 2024
Independent examiner
The Accounting Bureau Ltd 87 North Road Poole Dorset BH14 0LT
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing Document
The charity is controlled by its governing document and constitutes a charitable incorporated
Recruitment and appointment of new trustees
There are no constitutional requirements for the appointment of trustees. All are independent and are invited to join by current trustees based on commitment to this highly specialised sector and the skills they can bring to governance.
Risk Management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
OBJECTIVES AND ACTIVITIES
Objectives and aims
To preserve and protect the health of homeless and rough sleepers in Bournemouth and the surrounding area.
Provision of mobile and other premises in which individuals can seek medical advice.
Advancing education of the general public in all areas relating to the physical and mental health of our patients.
Promoting residential accommodation for people who are experiencing homelessness.
Page 1
Healthbus Trust
Report of the Trustees for the year ended 31 March 2025
OBJECTIVES AND ACTIVITIES
Volunteers
Our volunteers provide support to the healthcare workers, for example as drivers and security.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The Healthbus Trust delivers specialist healthcare to homeless individuals in Bournemouth and nearby areas through a mobile specialist service, collaborating with local agencies, the local authority and third-sector providers. As an award winning charity, we address health inequalities by reaching those unable to access mainstream healthcare due to significant barriers.
From April 2024 to March 2025, the HealthBus Trust facilitated 2,552 clinical interventions across 3-4 operational days weekly, catering to 407 patients with complex health needs.
The team visited patients at designated temporary accommodations and those on the streets through homeless outreach.
This work has been funded by community fundraising and 22 grant-giving organisations that contributed to restricted and unrestricted funding. Grants were given by:
AFC Cherries Community Fund, The Incorporated Bournemouth Free Church Council, The 4814 Trust, National Lottery Community Fund, The 29th May 1961 Charity, Screwfix Foundation, Community Wellbeing and Mental Health Fund (Small), Better Community Business Network, James Tutor Foundation, Roger Raymond Charitable Trust, Dorset Community Foundation, BCP Food and Energy Support Fund, Sir Halley Stewart Trust, The John Horseman Trust, Alice Ellen Cooper Dean Charitable Foundation, Communities Against Cancer 2024-25, D'Oyly Carte, Charitable Trust, Wessex Water Community Fund 2024, The Arnold Clark Community Fund, BCP Food and Energy Support Fund Oct 2024, Sheerling Charitable Trust.
Fundraising activities
Engagement with local businesses and schools deepened, fostering mutual support and awareness with successful fundraising campaigns
The Trust's fundraising plan complements the Trust's strategic plan and outlines the prioritised goals and activities, accesses the investment, measures impact and identifies multichannel fundraising approaches to maximise the charity's resources which has been evident in its achievements in 2024-25.
FINANCIAL REVIEW
Income received in the previous year was accounted for at that time, but the related expenditure occurred in this financial year, resulting in the reported deficit. This can occur when there is a timing difference between when income is received and when the related expenditure takes place, crossing into a new financial year.
The dearth of statutory funding and the ongoing lack of capacity within statutory health services have significantly altered the health sector landscape. This has required us to adopt more flexible, adaptive and innovative approaches to both service delivery and income generation in order to meet rising and increasingly complex needs.
We remain confident in our financial oversight and continue to prioritise good governance, transparency and the safeguarding of both restricted and unrestricted resources.
Reserves policy
Reserves are held to ensure the uninterrupted service provided to patients and the ongoing work of the charity.
The reserves are calculated as three months running costs, which include salary, PAYE, pensions and GP/nurse sub-contractor costs.
Page 2
Healthbus Trust
Report of the Trustees
for the year ended 31 March 2025
Principal funding sources
Regular donations from supporters; Fundraising activities, particularly for a new response vehicle; Grant applications to charities and organisations.
Investment policy and objectives
All excess funds during the financial year were held in the charity's Lloyds bank account.
Page 3
Independent Examiner's Report to the Trustees of Healthbus Trust
I report on the accounts for the year ended 31 March 2025, which are set out on pages 5 to 9.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance of the Charities Act 2011 ('the Act').
I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the directions given by the Charity Commission under S145(5)(b) of the 2011 Act.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That accounting records were not kept as required by section 130 of the Act; or
-
That the accounts do not accord with those records; or
-
That the accounts do not comply with the requirements of the Act; or
-
That there is further information needed for a proper understanding of the accounts.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters 1 to 4 listed above and in connection with following the Directions of the Charity Commission I have found no matters that require drawing to your attention.
----- Start of picture text -----
…………………………… ……………………………
A Carr AAT Date
----- End of picture text -----
Page 4
Healthbus Trust
Statement of Financial Activities for the year ended 31 March 2025
| Notes INCOMING RESOURCES Incoming resources from generated funds Voluntary income 6 RESOURCES EXPENDED Cost of generating funds Costs of generating voluntary income Charitable activities Governance costs Other resources expended Total resources expended NET INCOMING/(OUTGOING) RESOURCES RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 125,762 7,254 122,133 32,680 36,896 198,963 -73,201 54,282 -18,919 |
Restricted funds £ 172,623 - 123,780 58,886 - 182,666 -10,043 333,882 323,839 |
Year Ended 31.3.25 Total funds £ 298,385 7,254 245,913 91,566 36,896 381,629 -83,244 388,164 304,920 |
Year Ended 31.3.24 Total funds £ 484,033 4,419 259,536 145,428 36,963 |
|---|---|---|---|---|
| 446,346 | ||||
| 37,687 350,477 |
||||
| 388,164 |
The notes form part of these financial statements
Page 5
Healthbus Trust
Balance sheet at 31 March 2025
| Notes FIXED ASSETS Intangible assets 1 Tangible assets 4 CURRENT ASSETS Debtors 5 Cash at bank CREDITORS Amounts falling due within one year 7 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 8 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted funds £ 370 21,421 560 - 560 4,036 3,476 - 18,315 18,315 |
Restricted funds £ - 56,457 - 230,148 230,148 - 230,148 286,605 286,605 |
31.3.25 Total funds £ 370 77,878 560 230,148 230,708 4,036 226,672 304,920 304,920 18,919 - 323,839 304,920 |
31.3.24 Total funds £ 370 81,210 2,940 312,201 |
|---|---|---|---|---|
| 315,141 8,557 306,584 |
||||
| 388,164 | ||||
| 388,164 | ||||
| 54,282 333,882 |
||||
| 388,164 |
The notes form part of these financial statements
Page 6
2 TRUSTEES' REMUNERATION AND BENEFITS
Healthbus Trust
Notes to the Financial Statements for the year ended 31 March 2025
1 ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared under the historical cost conventionand in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the reuirements of the Statement of Recommended Practice. Accounting and Reporting by Charities.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Resources expended
Expenditure is accounted for an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Intangible fixed assets
A registered trademark has not been amortised due to its indefinite useful economic life.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% straight line Motor vehicles - 10% straight line
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activies on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
Page 7
Healthbus Trust
Notes to the Financial Statements - continued for the year ended 31 March 2025
3 STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
Year ended 31.3.25 £ 50,000 645 1,313 51,958 |
Year ended 31.3.24 £ 217,873 12,986 4,229 |
|---|---|---|
| 235,088 |
No employees received emoluments in excess of £60,000.
4
TANGIBLE FIXED ASSETS
| Plant & machinery £ COST At 1 April 2024 15,398 Additions - At 31 March 2025 15,398 DEPRECIATION At 1 April 2024 (3,128) Charge for year (1,548) At 31 March 2025 (4,676) NET BOOK VALUE At 31 March 2025 10,722 At 31 March 2024 12,270 5 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors 6 INCOMING RESOURCES Donations Gift aid Grants Government/NHS grants Local authority grant/Contract Other income |
Motor vehicles £ 80,268 8,700 88,968 (20,943) (11,568) (32,511) 56,457 59,325 Core £ 17,175 1,061 101,191 5,095 - 1,240 125,762 |
Computer equipment £ 10,954 2,400 13,354 (1,339) (1,316) (2,655) 10,699 9,615 31.3.25 £ 560 Restricted £ - - 147,746 24,877 - - 172,623 |
Totals £ 106,620 11,100 |
|---|---|---|---|
| 117,720 | |||
| (25,410) (14,432) |
|||
| (39,842) | |||
| 77,878 | |||
| 81,210 | |||
| 31.3.24 £ 2,940 |
|||
| 31.3.25 £ 17,175 1,061 248,937 29,972 - 1,240 |
|||
| 298,385 |
Page 8
7
Healthbus Trust
Notes to the Financial Statements - continued for the year ended 31 March 2025
CREDITORS: AMOUNTS FALLING DUE WITHIN 1 YEAR
8
| Trade creditors Taxation and social security Other creditors MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds Various TOTAL FUNDS Net movement in funds included in the above are as follows: Unrestricted funds General fund Restrictedfunds Various TOTAL FUNDS |
31.3.25 31.3.24 £ £ 1,060 1,837 1,281 4,416 1,695 2,305 4,036 8,558 Net movement At 1.4.24 in funds At 31.3.25 £ £ £ 54,282 73,201 - 18,919 - 333,882 -10,043 323,839 388,164 83,244 - 304,920 Incoming Resources Movement in resources expended funds £ £ £ 125,762 198,963 73,201 - 172,623 182,666 -10,043 298,385 381,629 83,244 - |
31.3.24 £ 1,837 4,416 2,305 |
|---|---|---|
| 8,558 | ||
| At 31.3.25 £ 18,919 - 323,839 |
||
| 304,920 | ||
| 83,244 - |
Page 9
8
Healthbus Trust
Notes to the Financial Statements - continued for the year ended 31 March 2025
MOVEMENT IN FUNDS - continued
| MOVEMENT IN FUNDS - continued | ||
|---|---|---|
| Comparatives for movement in funds Unrestricted funds General fund Restricted funds Funds held for a new bus TOTAL FUNDS Comparative net movement in funds, included in the above are as follows: Unrestricted funds General fund Restrictedfunds Funds held for new bus TOTAL FUNDS |
Net movement At 1.4.23 in funds At 31.3.24 £ £ £ 107,139 52,857 - 54,282 243,338 90,544 333,882 350,477 2,865 388,164 Incoming Resources Movement in resources expended funds £ £ £ 210,823 -263,680 52,857 - 273,210 -182,666 90,544 484,033 -446,346 37,687 |
At 31.3.24 £ 54,282 333,882 |
| 388,164 | ||
| 37,687 |
Page 10
Healthbus Trust
Detailed Statement of Financial Activities for the year ended 31 March 2025
| INCOMING RESOURCES Voluntary income Donations Gift aid Grants Other income Total incoming resources RESOURCES EXPENDED Cost of generating voluntary income Advertising Networking Fund raising expenses Charitable activities GP and nurse wages Medical director fees Paramedic fees Security costs Bus hire and driver wages Direct expenses Food supplies for clients Medical purchasing and testing Healthbus Hub CIC Plant and machinery depreciation Motor vehicles depreciation Computer equipment depreciation Governance costs Wages and salaries Social security Pensions Training Accountancy Consultancy Subscriptions Carried forward |
Year ended 31.3.25 £ 37,175 1,061 258,909 1,240 298,385 298,385 419 1,327 5,508 7,254 2,560 - - 874 2,100 - 10,421 2,324 216,396 1,548 8,375 1,315 245,913 50,000 645 1,313 600 6,106 28,494 1,788 88,946 |
Year ended 31.3.24 £ 9,877 1,242 472,914 - |
|---|---|---|
| 484,033 | ||
| 484,033 3,449 661 309 |
||
| 4,419 114,103 16,960 - 4,034 1,821 3,200 675 2,182 107,268 1,557 6,744 992 |
||
| 259,536 103,770 12,986 4,229 646 7,269 10,727 3,123 |
||
| 142,750 |
This page does not form part of the statutuory finanical statements
Page 11
Healthbus Trust
Detailed Statement of Financial Activities for the year ended 31 March 2025
| Governance costs Brought forward Legal and professional fees Conference fees Support costs Management Insurance Telephone Printing, postage and stationery IT costs Patient database Repairs and renewals Sundries Motor and travel Electric vehicle Subsistence Meeting costs Finance Bank charges Total resources expended Net income |
Year ended 31.3.25 £ 88,946 2,565 55 91,566 1,046 1,109 2,000 12,803 - 301 4,332 9,079 3,193 2,354 624 36,841 55 381,629 83,244 - |
Year ended 31.3.24 £ 142,750 2,678 - |
|---|---|---|
| 145,428 4,479 1,010 1,241 5,426 10,800 511 2,201 8,257 1,268 717 977 |
||
| 36,887 76 |
||
| 446,346 | ||
| 37,687 |
This page does not form part of the statutory financial statements
Page 12