••.' f .•rte AOPOAT 2011-
Cycling Club Hackney CIO Trustees’ Annual Report 2022-23
Period: 1[st] April 2022 to 31[st] March 2023
Charity name: Cycling Club Hackney CIO
Charity registration number: 1186757
Registered address:
Elsdale Community Hall Loddiges Road Frampton Park Estate London E9 6PW
Governing document
Cycling Club Hackney CIO is a charitable incorporated organisation whose only voting members are its charity trustees. It was formed on 5[th] December 2019 by direct conversion from Interlinkx Community Interest Company under The Charitable Incorporated Organisations (Conversion) Regulations 2017, and is governed by its constitution adopted on the same date.
Trustees:
John Dash Patrick Field (retired 22[nd] January 2024) Tom Lloyd (retired 22[nd] January 2024) Charlie Lloyd (appointed 22[nd] January 2024) Peter Maas Charlie Lloyd (appointed 22[nd] January 2024)
Website: cyclingclubhackney.co.uk Blog: cyclingclubhackney.blogspot.com
Objectives and Activities
The objects of Cycling Club Hackney CIO during the period were:
-
1) The promotion of community participation in healthy recreation by the provision of facilities for cycling.
-
2) To advance in life and help young people through:
-
a) The provision of recreational and leisure time activities provided in the interest of social welfare, designed to improve their conditions of life;
-
b) Providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals.
In planning our activities the trustees have given careful consideration to the Charity Commission's public benefit guidance.
-
The main activities of the charity during this, its third reporting period, have been:
-
the running of a cycling club open to all, with a special emphasis on encouraging young people in the sport
-
working to encourage cycling and physical activity in schools, youth clubs, housing estates, and the community in general
Achievements and Performance
Cycling Club Hackney CIO continues to express the depth of heritage that comes from the combination in 2019 of Cycling Club Hackney—a community amateur sports club with a focus on youth development within the tradition of cycle sport—with Interlinkx CIC—an outreach organisation with a passion to share quality cycling with everyone.
Our activities included:
-
Saturday morning youth sessions centred on our Frampton Park Estate HQ, offering local adventures by road and path, as well as centre-based activity;
-
the CCH Ronde Chelmsford 150km open social ride for experienced cyclists;
-
our annual grass-track racing event at Well Street Common Festival;
-
the CCH VTTA 10-mile veterans time trial at Six Mile Bottom;
-
the CCH Road Race at Great Thurlow;
-
Tuesday night training for youths at the Velopark;
-
the CCH Youth Hill Climb in Springfield Park (as featured on the cover!) ;
-
competing in the London Youth Games and lots of other events;
-
steering people to opportunities for free and subsidised quality training, and to reduced cost entries to Ride London;
-
In Tune FC, our football club for mental health service users to connect and get physically active;
-
weekly after-school cycling clubs all year in several primary schools;
-
the Young Hackney Primary Schools Cycling League, which introduces pupils from 15 primary schools to the fun and competition of grasstrack and roller racing, hill climbs and cyclocross;
-
summer weekday evening training rides;
-
bike clubs at Concorde youth centre, plus popup activities at other youth clubs;
-
outreach work centred on Fawcett and Kingsmead housing estates;
... and as ever , club rides every Sunday!
Gratitude for our volunteers
Aside from the funded elements of our activities, Cycling Club Hackney CIO depends enormously on volunteers, including fully qualified mechanics and coaches, who give their time freely on a regular basis from year to year. The trustees warmly thank them for their commitment and dedication.
Financial Review
The attached statement of financial activities, prepared in accordance with the Accounting and Reporting by Charities – Statement of Recommended Practice (FRS102), provides details of the charity's financial position.
The trustees are committed to ensuring that sufficient reserves are maintained to ensure that the charity can continue to operate as a cycling club and, as funding permits, to deliver its outreach projects. We are aware of the need to grow a reserve to ensure sustainability, and are working on ways to increase unrestricted donations.
We are grateful to all of our funders and donors small and large, who have enabled us to sustain and innovate activities. Our main sources of funding for outreach projects during this period have continued to be the London Borough of Hackney, William Wates Memorial Trust, Walking and Cycling Grants London (Transport for London), the East London NHS Mental Health Trust (via Compass Wellbeing), and the Sported Foundation.
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity's trustees
John Dash 30[th] January 2024
Statement of Financial Activities 1st April 2022 to 31st March 2023
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Charity Name members of Cycling Club Hackney CIO On accounts for the year 31st March 2023 Charity no 1186757 ended (if any) Set out on pages (remember to include the page numbers of additional sheets)
Report to the trustees/ members of
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2022.
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Date: 29th January 2024 Signed: Name: Mr Ilhan Sahin Flat 8, Tower House Address: 81 Fieldgate Street London E1 1GU
1
| Cycling Club Hackney CIO | Cycling Club Hackney CIO | Cycling Club Hackney CIO | Charity No (if any) |
1186757 | |
|---|---|---|---|---|---|
| Annual accounts for theperiod | |||||
| Period start date | 01/04/22 | To | Period end date |
31/03/23 |
Section A Statement of financial activities
| Guidance Notes Incoming resources (Note 3) Income and endowments from: Donations and legacies S01 Charitable activities S02 Other trading activities S03 Investments S04 Separate material item of income S05 Other S06 Total S07 Resources expended (Note 6) Expenditure on: Raising funds S08 Charitable activities S09 Separate material item of expense S10 Other S11 Total S12 S13 Net gains/(losses) on investments S14 Net income/(expenditure) S15 Extraordinary items S16 Transfers between funds S17 Gains and losses on revaluation of fixed assets for the charity’s own use S18 Other gains/(losses) S19 Net movement in funds S20 Reconciliation of funds: Total funds brought forward S21 Total funds carried forward S22 Recommended categories by activity Net income/(expenditure) before investment gains/(losses) Other recognised gains/(losses): |
Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds |
Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds |
Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds |
Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds |
Total funds £ £ £ £ £ F01 F02 F03 F04 F05 Unrestricted funds Restricted income funds Endowment funds Prior year funds |
|---|---|---|---|---|---|
| 5,131 | 19,565 | - | 24,696 | 52,985 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| 5,131 | 19,565 | - | 24,696 | 52,985 | |
| - | - | - | - | - | |
| 8,395 | 29,120 | - | 37,515 | 50,181 | |
| - | - | - | - | - | |
| 123 | 424 | - | 546 | 718 | |
| 8,517 | 29,544 | - | 38,061 | 50,899 | |
| (3,387) | (9,979) | - | (13,365) | 2,086 | |
| - | - | - | - | - | |
| (3,387) | (9,979) | - | (13,365) | 2,086 | |
| - | - | - | - | - | |
| 796 | (796) | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| (2,591) | (10,775) | - | (13,365) | 2,086 | |
| 21,245 | 18,610 | - | 39,855 | 37,769 | |
| 18,654 | 7,835 | - | 26,490 | 39,855 |
Section B Balance sheet
| Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 Total fixed assets B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 Total current assets B10 B11 Net current assets/(liabilities) B12 Total assets less current liabilities B13 B14 Provisions for liabilities B15 Total net assets or liabilities B16 Funds of the Charity Endowment funds (Note 27) B17 B18 Unrestricted funds B19 Revaluation reserve B20 Total funds B21 Guidance Notes Creditors: amounts falling due within one year (Note 20) Creditors: amounts falling due after one year (Note 20) Restricted income funds (Note 27) Signed by one or two trustees on behalf of all the trustees |
Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 Total fixed assets B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 Total current assets B10 B11 Net current assets/(liabilities) B12 Total assets less current liabilities B13 B14 Provisions for liabilities B15 Total net assets or liabilities B16 Funds of the Charity Endowment funds (Note 27) B17 B18 Unrestricted funds B19 Revaluation reserve B20 Total funds B21 Guidance Notes Creditors: amounts falling due within one year (Note 20) Creditors: amounts falling due after one year (Note 20) Restricted income funds (Note 27) Signed by one or two trustees on behalf of all the trustees |
£ £ F01 F02 Unrestricte d funds Restricted income funds |
£ £ F01 F02 Unrestricte d funds Restricted income funds |
£ F03 Endowment funds |
£ F04 Total this year |
£ F05 Total last year |
|---|---|---|---|---|---|---|
| - | - | - | - | - | ||
| 20,572 | - | - | 20,572 | 19,776 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 20,572 | - | - | 20,572 | 19,776 | ||
| - | - | - | - | - | ||
| 384 | - | - | 384 | 7,648 | ||
| - | - | - | - | - | ||
| 6,817 | - | - | 6,817 | 21,170 | ||
| 7,201 | - | - | 7,201 | 28,818 | ||
| 1,284 | - | 1,284 | 8,740 | |||
| 5,917 | - | - | 5,917 | 20,079 | ||
| 26,490 | - | - | 26,490 | 39,855 | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| 26,490 | - | - | 26,490 | 39,855 | ||
| - | - | - 7,835 |
- | |||
| 7,835 | - | 18,610 | ||||
| 18,654 | 18,654 | 21,245 | ||||
| - | ||||||
| 18,654 | 7,835 | - | 26,490 | 39,855 | ||
| Signature | Name | Date of approval dd/mm/yyyy |
||||
| John Dash | 30/01/24 |
CC17a (Excel)
30/01/2024
2
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
• and with* ü the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
• and with* ü the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
ü
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support The trustees consider the charity to be a going concern. the conclusion that the charity is a going In reaching this decision, the following factors were relevant: concern; a) The charity is solvent
b) There are no potential bad debts that would impact liquidity c) There are no significant creditors or contingent liabilities that would affect liquidity d) There are no outstanding overdrafts or loans
Disclosure of any uncertainties that make the going concern assumption doubtful;
Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2.
Yes ü * -Tick as appropriate No
Please disclose:
(i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.
1.4 Changes to accounting estimates
| No changes to ac | counting | estimates have occurred in the reporting period (3.46 FRS 102 SORP). |
|---|---|---|
| Yes No |
~~ü~~ | * -Tick as appropriate |
Please disclose:
(i) the nature of any changes;
-
(ii) the effect of the change on income and expense or assets and liabilities for the current period; and
-
(iii) where practicable, the effect of the change in one or more future periods.
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
Yes ~~ü~~ No
Please disclose:
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and
- (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.
CC17a (Excel)
30/01/2024
3
Section C Notes to the accounts (cont)
Note 2 Accounting policies 2.2 INCOME
This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.
| Recognition of income These are included in the Statement of Financial Activities (SoFA) when: Offsetting Grants and donations Legacies Government grants The charity has received government grants in the reporting period Donated goods Support costs The charity has incurred expenditure on support costs. Volunteer help · the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; and · the monetary value can be measured with sufficient reliability. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Tax reclaims on donations and gifts Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Contractual income and performance related grants This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Donated services and facilities Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Income from interest, royalties and dividends This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Income from membership subscriptions Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other |
Yes No N/a |
Yes No N/a |
Yes No N/a |
|---|---|---|---|
| ~~ü~~ | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.
| 2.3 EXPENDITURE AND LIABILITIES Liability recognition Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. Creditors Provisions for liabilities 2.4 ASSETS These are capitalised if they can be used for more than one year, and cost at least £200.00 They are valued at cost. The depreciation rates and methods used are disclosed in note 9.2. Intangible fixed assets They are valued at cost. Heritage assets They are valued at cost. Investments p p g g y benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Investment gains and losses This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Governance and support costs Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Grants with performance conditions Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without performance conditions Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. The charity has creditors which are measured at settlement amounts less any trade discounts A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments The charity accounts for basic financial instruments on initial recognition as per paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Tangible fixed assets for use by charity The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. |
ü | ||
|---|---|---|---|
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
|||
| ü | |||
| Yes No N/a |
W k i i l d l f bl l h i lik l h
| Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors Current asset investments They are valued at fair value except where they qualify as basic financial instruments. No additional or different policies have been adopted. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors Current asset investments They are valued at fair value except where they qualify as basic financial instruments. No additional or different policies have been adopted. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors Current asset investments They are valued at fair value except where they qualify as basic financial instruments. No additional or different policies have been adopted. Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
ü | |||
|---|---|---|---|---|---|---|
| Yes No N/a |
||||||
| ü | ||||||
| Yes No N/a |
||||||
| ü | ||||||
| Yes No N/a |
||||||
| ü | ||||||
| No additional or different policies have been adopted. |
Section C Notes to the accounts (cont)
Note 3 Analysis of income
| Analysis Total funds Prior year £ £ Donations andgifts 5,131 - - 5,131 7,402 Gift Aid - - - - - Legacies - - - - - - 19,565 - 19,565 45,583 - - - - Donatedgoods,facilities and services - - - - - Other - - - - Total 5,131 19,565 - 24,696 52,985 Government grants - - - - - Non-governmentgrants - - - - - - - - - - Other - - - - - Total - - - - - - - - - - - - - - - - - - - - Other - - - - - Total - - - - - Interest income - - - - - Dividend income - - - - - Rental and leasingincome - - - - - Other - - - - - Total - - - - - - - - - - - - - - - - - - - - - - - - - Total - - - - - Other: Adjustment Year End (0) - - (0) (0) Balance of funds from CASC(see Note 29) - - - - - - - - - - - - - - Other - - - - - Total (0) - - (0) (0) TOTAL INCOME 5,130 19,565 - 24,696 52,984 Other information: Unrestricted funds Restricted income funds Endowment funds Donations and legacies: General grants provided by government/other charities Membership subscriptions and sponsorships which are in substance donations Charitable activities: Other trading activities: Income from investments: Separate material item of income: |
Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds |
Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds |
Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds |
Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds |
Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds |
Analysis Total funds Prior year £ £ Unrestricted funds Restricted income funds Endowment funds |
|---|---|---|---|---|---|---|
| Donations andgifts | 5,131 | - | - | 5,131 | 7,402 | |
| Gift Aid | - | - | - | - | - | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | 19,565 | - | 19,565 | 45,583 | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 5,131 | 19,565 | - | 24,696 | 52,985 | |
| Government grants | - | - | - | - | - | |
| Non-governmentgrants | - | - | - | - | - | |
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Interest income | - | - | - | - | - | |
| Dividend income | - | - | - | - | - | |
| Rental and leasingincome | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Adjustment Year End | (0) | - | - | (0) | (0) | |
| Balance of funds from CASC(see Note 29) | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | (0) | - | - | (0) | (0) | |
| 5,130 | 19,565 | - | 24,696 | 52,984 | ||
| All income in the prior year was unrestricted except for: (please provide description and amounts) |
Grants £45,583 |
|||||
| Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. Where any endowment fund is converted into income in the prior period, please give the reason for the conversion. |
||||||
| n/a | ||||||
| n/a | ||||||
| Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
n/a |
CC17 (E l)
30/01/2024
8
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
| Government grant 1 Government grant 2 Government grant 3 Government grant 4 Government grant 5 Government grant 6 Government grant 7 Government grant 8 Government grant 9 Government grant 10 Government grant 11 Government grant 12 Government grant 13 Government grant 14 Government grant 15 Government grant 1 Government grant 2 Government grant 3 Government grant 4 Government grant 5 Government grant 6 Government grant 7 Government grant 8 Government grant 9 Government grant 10 Government grant 11 Government grant 12 Government grant 13 Government grant 14 Government grant 15 Government grant 16 Government grant 17 Government grant 18 Government grant 19 |
Description This year £ |
Description This year £ |
|---|---|---|
| WCGL2 WalkingCyclingGrants London Year 2 | 2,519 | |
| WCGL3 WalkingCyclingGrants London Year 3 | 1,859 | |
| KPMT23-1 LBH KPMT Concorde Bike Club | 4,998 | |
| KPMT23-2 LBH KPMT ‘Active Outdoors’ | 1,000 | |
| PR23-1 LBH Public Realm | 250 | |
| YH23-1 LBH YH Forest Road half term | 330 | |
| YH23-2 LBH YH Summer bike at Concorde | 125 | |
| YH23-3 LBH YH Concorde Sats Jan-Mar 2022 | 1,601 | |
| YH23-4 LBH YH Concorde Weds Jan-Mar 2022 | 1,187 | |
| YH23-5 LBH YH Forest Road at Elsdale Apr/May2022 | 193 | |
| YH23-6 LBH YH PrimarySchools League | 3,152 | |
| NWF23-1 New Wave Federation 000220 | 626 | |
| NWF23-2 Thomas Fairchild 000221 | 246 | |
| NWF23-3 New Wave Federation 000226 | 835 | |
| NWF23-4 Thomas Fairchild 000227 | 145 | |
| Total | 19,065 | |
| Description | Last year £ |
|
| New Wave Federation NWF1 | 2,625 | |
| Coronavirus Job Retention Scheme finalpayment | 296 | |
| LBH HousingSpringfield Parkpilot cyclingsessions | 5,093 | |
| LBH KPMT MostlyWomen Kingsmeadproject | 1,950 | |
| LBH YH Easter at Forest Road and The Edge | 467 | |
| LBH YH Forest Road at Elsdale April-May2021 | 330 | |
| LBH YH PrimarySchools CyclingLeague YH15 | 1,078 | |
| LBH YH Forest Road at Elsdale YH16 | 330 | |
| LBH YH Concorde Bike Club Julyto September 2021 | 2,524 | |
| LBH YH Elsdale and Forest Rd June-July2021 | 446 | |
| LBH YH Roller racingat the Edge 20th August 2021 | 182 | |
| LBH YH Forest Road and The Edge YH20 | 1,298 | |
| LBH YH Concorde Bike Club Saturdays Autumn 2021 | 1,350 | |
| LBH YH PrimarySchools CyclingLeague YH22 | 3,152 | |
| LBH YH Concorde Bike Club YH23 | 1,090 | |
| LBH YH Roller racingat Forest Road YH24 | 297 | |
| LBH YH Forest Road March 2021 YH25 | 506 | |
| East London NHS Trust(Compass Wellbeing)CW2 | 4,025 | |
| East London NHS Trust(Compass Wellbeing)CW3 | 5,000 | |
| Total | 32,036 |
This year
Last year
CC17a (Excel)
30/01/2024
9
| Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited. |
||
|---|---|---|
| Thisyear Lastyear |
||
CC17a (Excel)
30/01/2024
10
N 6
Section C Notes to the accounts (cont)
Note 6 Analysis of expenditure
| Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure | Note 6 Analysis of expenditure |
|---|---|---|---|---|---|---|---|---|
| This year Last year Analysis Total funds Total funds Expenditure on raising funds: £ £ Unrestricted funds Restricted income funds Endowment funds Unrestricted funds Restricted income funds Endowment funds |
||||||||
| Incurred seeking donations | - | - | - | - | - | - | - | - |
| Incurred seeking legacies | - | - | - | - | - | - | - | - |
| Incurred seeking grants | - | - | - | - | - | |||
| Operating membership schemes and social lotteries |
- | - | - | - | - | |||
| Staging fundraising events | - | - | - | - | - | |||
| Fundraising agents | - | - | - | - | - | |||
| Operating charity shops | - | - | - | - | - | |||
| Operating a trading company undertaking non-charitable trading activity |
- | - | - | - | - | |||
| Advertising, marketing, direct mail and publicity |
- |
- | - | - | - | - | - | - |
| Start up costs incurred in generating new source of future income |
- | - | - | - | - | - | - | - |
| Database development costs | - | - | - | - | - | - | - | - |
| Other trading activities | - | - | - | - | - | |||
| Investment management costs: | - | - | - | - | - |
Page 12
N 6
| N 6 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Portfoliomanagementcosts | - | - | - | - | - | - | - | - |
| Cost of obtaining investment advice | - | - | - | - | - | - | - | - |
| Investment administration costs | - | - | - | - | - | - | - | - |
| Intellectual property licencing costs | - | - | - | - | - | - | - | - |
| Rent collection, property repairs and maintenance charges |
- | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | |
| Total expenditure on raising funds | - | - | - | - | - | - | - | - |
Expenditure on charitable activities:
| Promotion ofparticipation in cycling | 8,395 | 29,120 | - | 37,515 | 9,720 | 40,460 | - | 50,181 |
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total expenditure on charitable activities |
8,395 | 29,120 | - | 37,515 | 9,720 | 40,460 | - | 50,181 |
| Separate material item of expense | ||||||||
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total | - | - | - | - | - | - | - | - |
| Other | ||||||||
| Governance | 123 | 424 | - | 546 | 274 | 444 | - | 718 |
Page 13
N 6
| N 6 | ||||||||
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total other expenditure TOTAL EXPENDITURE |
123 | 424 | - | 546 | 274 | 444 | - | 718 |
| 8,517 | 29,544 | - | 38,061 | 9,994 | 40,905 | - | 50,899 |
Other information:
Analysis of expenditure on charitable activities
| Thisyear | Thisyear | Thisyear | Thisyear | Lastyear | Lastyear | Lastyear | Lastyear | |
|---|---|---|---|---|---|---|---|---|
| Activity or programme | Activities undertaken directly |
Grant funding of activities |
Support Costs |
Total this year |
Activities undertaken directly |
Grant funding of activities |
Support Costs |
Total last year |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Promotion of community participation in cycling; advance in life and help young people. |
35,876 | - | 1,639 | 37,515 | 48,026 | - | 2,155 | 50,181 |
| - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | |
| Total | 35,876 | - | 1,639 | 37,515 | 48,026 | - | 2,155 | 50,181 |
Page 14
Section C Notes to the accounts
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
This year
| Support cost | Governance | Charitable activities |
Activity 2 | Activity 3 | Grand total | Basis of allocation |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | (Describe method) | |
| Employment of finance and administration officer |
546 | 1,639 | - | - | 2,186 | 25% of this employee's time allocated to governance |
| Total | 546 | 1,639 | - | - | 2,186 |
Last year
| Support cost | Governance | Charitable activities |
Activity 2 | Activity 3 | Grand total | Basis of allocation |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | (Describe method) | |
| Employment of finance and administration officer |
975 | 2,925 | - | - | 3,900 | 25% of this employee's time allocated to governance |
| Total | 975 | 2,925 | - | - | 3,900 |
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
25% of the finance and administration officer's time allocated to governance
CC17a (Excel)
30/01/2024
17
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Independent examiner’s fees Assurance services other than audit or independent examination Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
30/01/2024
18
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
| Salaries and wages Social security costs Pension costs (defined contribution scheme) Other employee benefits Total staff costs This year: Last year: Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party |
This year £ |
Last year £ |
|---|---|---|
| 21,373 | 35,152 | |
| - | - | |
| - | - | |
21,373 |
35,152 | |
| None | ||
| None |
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
| enter 'true' in the box provided. | ||
|---|---|---|
| No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000 |
TRUE | |
| Band | Number of employees | |
| This year - |
Last year - |
|
| £60,000 to £69,999 | ||
| £70,000 to £79,999 | - | - |
| £80,000 to £89,999 | - | - |
| £90,000 to £99,999 | - | - |
| £100,000 to £109,999 | - | - |
| Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity. For specific amounts paid to trustees, see Note 28. |
||
| Thisyear | Lastyear | |
| £ | £ | |
| 18,993 |
31,097 |
CC17a (Excel)
30/01/2024
19
11.2 Average head count in the year
The parts of the charity in which the employees work
| This year Number |
Last year Number |
|
|---|---|---|
| Fundraising | - | - |
| Charitable Activities | 4.75 | 7.75 |
| Governance | 0.25 | 0.25 |
| Other | - | - |
| Total | 5 | 8 |
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
Please explain the nature of the payment
This year Last year
Please state the legal authority or reason for making the payment
This year Last year
| Please state the amount of the payment (or value of any waiver of a right to an asset) |
Thisyear | Lastyear |
|---|---|---|
| £ - |
£ - |
CC17a (Excel)
30/01/2024
20
11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
| Total amount of payment The extent of redundancy funding at the balance sheet date The nature of the payment (cash, asset etc.) Please state the accounting policy for any redundancy or termination payments |
Thisyear | Lastyear |
|---|---|---|
| £ - |
£ - |
|
| Thisyear | Lastyear | |
| £ - |
£ - |
|
CC17a (Excel)
30/01/2024
21
Section C Notes to the accounts (cont)
Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| At the beginning of the year Additions Revaluations Disposals Transfers At end of the year 14.2 Depreciation and impairments Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of the year 14.3 Net book value* Net book value at the beginning of the year Net book value at the end of the year |
£ Freehold land & buildings |
£ Other land & buildings |
£ Plant, machinery and motor vehicles |
£ Fixtures, fittings and equipment |
Total £ |
|---|---|---|---|---|---|
| - | - | - | 19,776 | 19,776 | |
| - | - | - | 796 | 796 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | 20,572 | 20,572 | |
| SL or RB (Straight Line or Reducing Balance) |
SL or RB | SL or RB | RB @ 25% | SL or RB | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | 19,776 | 19,776 | |
| - | - | - | 20,572 | 20,572 |
CC17a (Excel)
30/01/2024
25
14.4 Impairment
This year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
| If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation the name of independent valuer, if applicable the methods applied and significant assumptions the carrying amount that would have been recognised had the assets been carried under the cost model. |
This year Last year |
This year Last year |
|---|---|---|
| - | - |
14.6 Other disclosures
| (i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities. |
Thisyear | Lastyear |
|---|---|---|
| £ | £ | |
| - | - | |
| - | - | |
* The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.
CC17a (Excel)
30/01/2024
26
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
| Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments. |
||
|---|---|---|
| 19.1 Analysis of debtors Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
| 250 | 7,280 | |
| - | - | |
| 134 | 368 | |
| 384 | 7,648 |
Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)
| Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
30/01/2024
36
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Accruals and deferred income Taxation and social security Other creditors Total Payments received on account for contracts or performance-related grants |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - |
- | |
| - | - | - |
- | |
| - | - | - |
- | |
| 7,835 | 18,610 | - |
- | |
| 1,284 | 8,740 | - |
- | |
| - | - | - |
- | |
| - | - | - |
- | |
| 9,119 | 27,350 | - |
- |
20.2 Deferred income
Please complete this note if the charity has deferred income. Please explain the reasons why income is deferred.
This year Last year
| Movement in deferred income account Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - |
CC17a (Excel)
30/01/2024
37
Section C Notes to the accounts (cont)
| Note 24 Cash at bank and in hand Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other Total |
||
|---|---|---|
| This year £ |
Last year £ |
|
| - | - | |
| - | - | |
| 6,817 | 21,170 | |
| - | - | |
| 6,817 | 21,170 |
CC17a (Excel)
30/01/2024
41
Section C Notes to the accounts (cont)
Note 25 Fair value of assets and liabilities
| 25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks. 25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk. |
Thisyear Lastyear |
Thisyear Lastyear |
Thisyear Lastyear |
|---|---|---|---|
| No risk of exposure. | No risk of exposure. | ||
CC17a (Excel)
30/01/2024
42
N27.1
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| charity; and U - unrestricted funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fund names | T y p e |
Purpose and Restrictions | £ Fund balances brought forward |
Income £ |
£ Expend- iture |
£ Transfer s |
£ Gains and losses |
£ Fund balances carried forward |
| PPL People's Postcode LotteryNG | R | Subsidised kit for BAMEparticipants | 208 | - | (208) | - | - | - |
| WWMT William Wates Memorial Trust Year 3 NG | R | Participation of BAMEyouth in cycling | 5,655 | - | (5,655) | - | - | - |
| HH5 LBH HousingSpringfield | R | Youth and adult cycling promotion | 3,667 | - | (2,261) | (796) | - | 610 |
| YH15 LBH YH PrimarySchools CyclingLeague | R | Competitive cyclinginprimaryschools | 631 | - | (631) | - | - | - |
| YH22 LBH YH PrimarySchools CyclingLeague | R | Competitive cyclinginprimaryschools | 3,052 | - | (3,052) | - | - | - |
| CW3 East London NHS Trust(Compass Wellbeing) | R | Physical activityfor MH service users | 4,813 | - | (3,644) | (1,168) | - | - |
| SP1 Sported TacklingInequalities Fund NG | R | Physical activityfor MH service users | 585 | - | (585) | - | - | - |
| WCGL2 WalkingCyclingGrants London Year 2 | R | Women's cycling project | - | 2,519 | (1,910) | - | - | 609 |
| WCGL3 WalkingCyclingGrants London Year 3 | R | Cycling promotion and maintenance | - | 1,859 | - | 1,168 | - | 3,027 |
| KPMT23-1 LBH KPMT Concorde Bike Club | R | Youth sessions June-Dec 2022 | - | 4,998 | (4,998) | - | - | - |
| KPMT23-2 LBH KPMT ‘Active Outdoors’ | R | Development ofpartnerships | - | 1,000 | (563) | - | - | 438 |
| PR23-1 LBH Public Realm | R | London Youth Games 2022 | - | 250 | (250) | - | - | - |
Page 1
N27.1
| N27.1 | N27.1 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| YH23-1 LBH YH Forest Road half term | R | Youth cycling promotion | - | 330 | (330) | - | - | - | |
| YH23-2 LBH YH Summer bike at Concorde | R | Youth cycling promotion | - | 125 | (125) | - | - | - | |
| YH23-3 LBH YH Concorde Sats Jan-Mar 2022 | R | Youth cycling promotion | - | 1,601 | (1,601) | - | - | - | |
| YH23-4 LBH YH Concorde Weds Jan-Mar 2022 | R | Youth cycling promotion | - | 1,187 | (1,187) | - | - | - | |
| YH23-5 LBH YH Forest Road at Elsdale Apr/May2022 | R | Youth cycling promotion | - | 193 | (193) | - | - | - | |
| YH23-6 LBH YH PrimarySchools League | R | Competitive cyclinginprimaryschools | - | 3,152 | - | - | - | 3,152 | |
| NWF23-1 New Wave Federation 000220 | R | Cycling promotion inprimaryschools | - | 626 | (626) | - | - | - | |
| NWF23-2 Thomas Fairchild 000221 | R | Cycling promotion inprimaryschools | - | 246 | (246) | - | - | - | |
| NWF23-3 New Wave Federation 000226 | R | Cycling promotion inprimaryschools | - | 835 | (835) | - | - | - | |
| NWF23-4 Thomas Fairchild 000227 | R | Cycling promotion inprimaryschools | - | 145 | (145) | - | - | - | |
| SP23 Sported Foundation NG | R | Cycling promotion | - | 500 | (500) | - | - | - | |
| Unrestricted | UR | 21,245 | 5,130 | (8,517) | 796 | - | 18,654 | ||
| Other funds | **N/a ** | N/a | - | - | - | - | - | - | |
| Total Funds | 39,855 | 24,696 | (38,061) | - | - | 26,489 | |||
| Summary | |||||||||
| Non-Government Grants | R | 6,448 | 500 | (6,948) | - | - | - | ||
| Government Grants | R | 12,162 | 19,065 | (22,596) | (796) | - | 7,835 | ||
| Grants | 18,610 | 19,565 | (29,544) | (796) | - | 7,835 | |||
| Unrestricted | UR | 21,245 | 5,130 | (8,517) | 796 | - | 18,654 | ||
| Total Funds | 39,855 | 24,696 | (38,061) | - | - | 26,489 |
Page 2
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
- Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | T y p e |
Purpose and Restrictions | £ Fund balances brought forward |
Income £ |
Expend-iture £ |
Transfers £ |
£ Gains and losses |
£ Fund balances carried forward |
|---|---|---|---|---|---|---|---|---|
| EveningStandard Dispossessed Appeal | R | Promotion of cycling | 2,392 | - | (1,094) | (1,298) | - | - |
| William Wates Memorial Trust Year 2 | R | Participation of BAMEyouth in cycling | 6,386 | - | (6,386) | - | - | - |
| People's Postcode Lottery | R | Subsidised kit for BAMEparticipants | 208 | - | - | - | - | 208 |
| Limelight Sports | R | Attendance at I Am Team GB event | - | 473 | (473) | - | - | - |
| British CyclingCityHub | R | Session at BC CityHub | - | 40 | (40) | - | - | - |
| William Wates Memorial Trust Year 3 | R | Participation of BAMEyouth in cycling | - | 8,000 | (2,345) | - | - | 5,655 |
| Access to Sport AS1 | R | Coachingat The Edgeyouth club | - | 165 | (165) | - | - | - |
| Sported TacklingInequalities Fund SP1 | R | Physical activityfor MH service users | - | 4,868 | (4,283) | - | - | 585 |
| LBH YoungHackneyschools league 2019-20 | R | Youth cycle training | 610 | - | (610) | - | - | - |
| TfL / CyclingWalkingGrants London Year 1 | R | Women's cycling project | 4,680 | - | (3,680) | (1,000) | - | - |
| LBH HousingFawcett/Elsdale Julyto Dec 2020 | R | Youth cycle training/ workshop | 1,848 | - | (1,848) | - | - | - |
| LBH YH Concorde autumn winter 2020-21 | R | Youth cycle training | 452 | - | (452) | - | - | - |
| LBH YH Summer sessions north-west | R | Youth cycle training | 140 | - | (140) | - | - | - |
| LBH YH The Edge and Forest Rd Feb 2021 | R | Youth cycle training | 95 | - | (95) | - | - | - |
| East London NHS Trust(Compass Wellbeing)CW1 | R | Physical activityfor MH service users | 1,145 | - | (1,145) | - | - | - |
| LBH Public Realm for first aid training | R | First aid training | 1,000 | - | (1,000) | - | - | - |
| New Wave Federation NWF1 | R | After-school cyclingclubs | - | 2,625 | (2,625) | - | - | - |
| Coronavirus Job Retention Scheme finalpayment | R | Furlough | - | 296 | (296) | - | - | - |
| LBH HousingSpringfield Parkpilot cyclingsessions | R | Youth and adult cycling promotion | - | 5,093 | (650) | (776) | - | 3,667 |
| LBH KPMT MostlyWomen Kingsmeadproject | R | Physical activityfor Kingsmead residents | - | 1,950 | - | (1,950) | - | - |
| LBH YH Easter at Forest Road and The Edge | R | Cyclingatyouth clubs | - | 467 | (467) | - | - | - |
| LBH YH Forest Road at Elsdale April-May2021 | R | Cyclingatyouth clubs | - | 330 | (330) | - | - | - |
| LBH YH PrimarySchools CyclingLeague YH15 | R | Cyclinginprimaryschools | - | 1,078 | (447) | - | - | 631 |
| LBH YH Forest Road at Elsdale YH16 | R | Cyclingatyouth clubs | - | 330 | (330) | - | - | - |
| LBH YH Concorde Bike Club Julyto September 2021 | R | Cyclingatyouth clubs | - | 2,524 | (2,524) | - | - | - |
| LBH YH Elsdale and Forest Rd June-July2021 | R | Cyclingatyouth clubs | - | 446 | (446) | - | - | - |
| LBH YH Roller racingat the Edge 20thAugust 2021 | R | Cyclingatyouth clubs | - | 182 | (182) | - | - | - |
| LBH YH Forest Road and The Edge YH20 | R | Cyclingatyouth clubs | - | 1,298 | (1,298) | - | - | - |
| LBH YH Concorde Bike Club Saturdays Autumn 2021 | R | Cyclingatyouth clubs | - | 1,350 | (1,350) | - | - | - |
| LBH YH PrimarySchools CyclingLeague YH22 | R | Cyclinginprimaryschools | - | 3,152 | (100) | - | - | 3,052 |
| LBH YH Concorde Bike Club YH23 | R | Cyclingatyouth clubs | - | 1,090 | (1,090) | - | - | - |
| LBH YH Roller racingat Forest Road YH24 | R | Cyclingatyouth clubs | - | 297 | (297) | - | - | - |
| LBH YH Forest Road March 2021 YH25 | R | Cyclingatyouth clubs | - | 506 | (506) | - | - | - |
| East London NHS Trust(Compass Wellbeing)CW2 | R | Physical activityfor MH service users | - | 4,025 | (4,025) | - | - | - |
| East London NHS Trust(Compass Wellbeing)CW3 | R | Physical activityfor MH service users | - | 5,000 | (188) | - | - | 4,813 |
| Unrestricted | UR | 18,813 | 7,402 | (9,994) | 5,024 | - | 21,245 | |
| Other funds | N/a | N/a | - | - | - | - | - | - |
| Total Funds | 37,769 |
52,985 | (50,899) | - | - | 39,855 |
CC17a (Excel)
30/01/2024
3
| Summary | Summary | Summary | Summary | Summary | Summary | Summary | Summary | Summary |
|---|---|---|---|---|---|---|---|---|
| Non-Government Grants | R | 8,986 | 13,546 | (14,787) | (1,298) | - | 6,448 | |
| Government Grants | R | 9,970 | 32,036 | (26,118) | (3,726) | - | 12,162 | |
| Grants | 18,956 | 45,583 | (40,905) | (5,024) | - | 18,610 | ||
| Unrestricted | UR | 18,813 | 7,402 | (9,994) | 5,024 | - | 21,245 | |
| Total Funds | 37,769 |
52,985 | (50,899) | - | - | 39,855 |
CC17a (Excel)
30/01/2024
4
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.3 Transfers between funds
This year
| Thisyear | ||
|---|---|---|
| Reason for transfer and where endowment is converted to income, legal power for its conversion |
Amount | |
| Between unrestricted and restricted funds |
Purchase from grants of two bicycles which with the agreement of the funders will be used for general charitable purposes. |
796 |
| Between endowment and restricted funds |
||
| Between endowment and unrestricted funds |
||
Last year
| Lastyear | ||
|---|---|---|
| Reason for transfer and where endowment is converted to income, legal power for its conversion |
Amount | |
| Between unrestricted and restricted funds |
Purchase from grants of a shipping container and two bicycles which with the agreement of the funders will be used for general charitable purposes. |
5,024 |
| Between endowment and restricted funds |
||
| Between endowment and unrestricted funds |
||
27.4 Designated funds
This year
Planned use Purpose of the designation Amount
CC17a (Excel)
30/01/2024
5
Last year
Planned use Purpose of the designation Amount
CC17a (Excel)
30/01/2024
6
Section C Notes to the accounts (cont)
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
This year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
TRUE
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|---|---|---|
| Remuneration | Pension contribution |
Redundancy (including loss of office)/ex gratia |
Other | TOTAL | ||
| £ | £ | £ | £ | £ | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
Last year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
TRUE
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|---|---|---|
| Remuneration | Pension contribution |
Redundancy (including loss of office)/ex gratia |
Other | TOTAL | ||
| £ | £ | £ | £ | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
CC17a (Excel)
30/01/2024
7
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
| enter "False". | ||
|---|---|---|
| No trustee expenses have been incurred (True or False) | TRUE | |
| Type of expenses reimbursed | This year | Last year |
| £ | £ | |
| Travel | - | - |
| Subsistence | - | - |
| Accommodation | - | - |
| Other (please specify): | - | - |
| TOTAL | - | - |
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
This year
| There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | TRUE | TRUE |
|---|---|---|---|---|---|---|---|
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|
| £ | £ | £ | £ | ||||
In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.
For any related party, please provide details of any guarantees given or received.
CC17a (Excel)
30/01/2024
8
Last year
| There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | TRUE | TRUE |
|---|---|---|---|---|---|---|---|
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|
| £ | £ | £ | £ | ||||
| In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement. For any related party, please provide details of any guarantees given or received. |
|||||||
CC17a (Excel)
30/01/2024
9
PA