LEICESTER MUSICFEST
STATEMENT OF ACCOUNTS
YEAR ENDED
5 APRIL 2024
Registered Charity Number 1186629
LEICESTER MUSICFEST
REPORT OF THE TRUSTEES
Year ended 5 April 2024
General information
The Trustees present their annual report and the accounts of Leicester MusicFest for the year ended 5 April 2024.
Leicester MusicFest is a charitable incorporated organisation registered in England and Wales, and governed by a written constitution. Leicester MusicFest was founded in 2016 and obtained registered charity status on 28 November 2019. Its registered charity number is 1186629.
The principal address of Leicester MusicFest is 1 Eastwood Road, Leicester LE2 8DD.
Full details of the organisation and activities of Leicester MusicFest are available at www.leicestermusicfest.com
The Trustees confirm that they have had due regard to the public benefit guidance issued by the Charity Commission for England and Wales.
Trustees and remuneration
New Trustees are appointed by the existing Trustees at an Annual General Meeting.
The Trustees during the year ended 5 April 2024 were:
John Gull (Chairman)
Roxanne Gull (Artistic Director)
Jonathan Jarvis (Webmaster and Treasurer)
Avalon Summerfield (Events Coordinator)
Christopher Hiam
On 11th May 2024 Melanie Settle was appointed as a new trustee in the role of Treasurer, and Jonathan Jarvis stepped down from his role as Treasurer.
During the year under review, Roxanne Gull received remuneration from Leicester MusicFest for the role of administration, including funding applications.
Avalon Summerfield also received remuneration from Leicester MusicFest for the role of administration and catering. The trustees are giving further consideration to these payments in the context of regulatory provisions, and they have been returned to the charity whilst this review is ongoing.
Please see note 2 to the accounts for details. None of the remaining Trustees received any remuneration or other benefits from Leicester MusicFest during the year under review.
1
LEICESTER MUSICFEST
REPORT OF THE TRUSTEES (CONTINUED)
Year ended 5 April 2024
Objectives
Leicester MusicFest has the following objectives:
-
To help young people access inspiring music-making and education;
-
To nurture emerging talent, and to provide a supportive atmosphere in which all musicians can enjoy performing;
-
To widen access to music by organising inspiring professional performances with free or subsidised tickets;
-
To provide a performance platform for amateur musicians at all stages of their musical journey, particularly where performance opportunities are otherwise limited;
-
To foster a culture of musical discovery and co-operation by running a wide variety of events within a single festival; and
-
To encourage sharing of ideas and resources, bringing together the local musical community.
Review of the year
The eighth festival was held in February 2024 and included the following events:
-
Piano, Pipe Organ, Singing, and Composition Competitions;
-
Winners' Gala Concert, including community performance of Alexander l’Estrange’s ‘The Gospel Train!’;
-
Guitar Ensemble Workshop with Helen Sanderson and the National Youth Guitar Ensemble;
-
Kodály for Music Teachers with Adam Hope;
-
Children’s Singing Workshop with Helen Smee;
-
Pipe Organ Masterclass with Joseph McHardy;
-
Express Yourself Percussion Workshop with Kirsty Body; and
-
Festival Café.
The trustees were delighted by the level of support for this eighth festival. Hundreds of children and amateur performers took part in our competitions, workshops and masterclasses, and attendees enjoyed an incredibly high standard of music-making across all ages and abilities including the grand finale of the Gala Concert featuring winners of the amateur competitions alongside world premieres of the winning compositions.
2
LEICESTER MUSICFEST REPORT OF THE TRUSTEES {CONTINUEDI Year ended 5 April 2024 Future events Leicester MusicFest 2025 wll lake place between 15 and 16 February 2025, On again in the wonderfvl faalrties at English Matyrs, Catholic School The 10th Annivetsary Feslival is scheduled for 14 arwj 15 February 2026, also at Engltsh Martyr5. Catholic School. Reserrfes pollcy The policy of the Trustees is lo mainlain suffiuent ServeS to provide workirtg capital for future events arKI to meet any expenses as they fall due. Risk managemenl The Trustees have assessed the major risks lo vknich the charity is exposed and are satisfEd that systems are in pla to mitigate these risks. Patronage and Support The Trustees are grateful for the supp)rt of Patrorts, Frtends, Donors and Volunteers 7hilhoui lch festival could not take pla. JOHN GULL Chairman For and on behalf of the trustees on 0410212025
LEICESTER MUSICFEST
RECEIPTS AND PAYMENTS ACCOUNT
Year ended 5 April 2024
| Note | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Unrestricte d funds |
Restricted funds |
Total funds |
Total funds |
||||||
| £ | £ | £ | £ | ||||||
| Receipts | |||||||||
| Tickets (door) | 1 | 450 | 240 | 690 | 614 | ||||
Cafe |
587 | - | 587 | 623 | |||||
| Buckets | 1 | 158 | 84 | 242 | 994 | ||||
| Online ticket sales | 1 | 289 | 760 | 1,049 | 320 | ||||
| Competition entry fees | 1,752 | - | 1,752 | 2,074 | |||||
Donations |
1 | 9,508 | 5,201 | 14,709 | 9,263 | ||||
| Merchandise | 102 | - | 102 | 10 | |||||
| Gift Aid | 480 | - | 480 | - | |||||
| Total receipts | 13,326 | 6,285 | 19,611 | 13,898 | |||||
| _ | _ | _ | _ | ||||||
| Less: | |||||||||
| Payments | |||||||||
| Adjudicators’& performers’fees | 1 | 2,579 | 450 | 3,029 | 2,514 | ||||
Refreshments and catering |
2 | 1,261 | - | 1,261 | 796 | ||||
| Printing and stationery | 395 | - | 395 | 510 | |||||
| Instrument hire and maintenance | 1 | - | 1,340 | 1,340 | 894 | ||||
| Trophies and medals | 476 | - | 476 | 406 | |||||
Websites and advertising |
568 | - | 568 | 1,567 | |||||
| Venue hire | - | 312 | 312 | 64 | |||||
| First aid and miscellaneous fees | - | - | - | - | |||||
| Sheet music | 88 | - | 88 | 266 | |||||
| Payment processing fees | 99 | - | 99 | 142 | |||||
| Awards and bursaries | - | - | - | - | |||||
| Purchase of card reader | - | - | - | 142 | |||||
| Gifts for volunteers | 126 | - | 126 | 300 | |||||
| Competitor travel expenses | - | - | - | 50 | |||||
| Forest Gamelan Outdoor Music Classroom Project |
1 | - | 2,998 | 2,998 | - | ||||
Administration Costs |
1,2 | 497 | 2,500 | 2,997 | - | ||||
| Total Payments | 6,089 | 7,600 | 13,689 | 7,651 | |||||
| _ | _ | _ | _ | ||||||
| Net (deficit)/surplus for the year | 7,237 | (1,315) | 5,922 | 6,247 | |||||
| _ | _ | _ | _ | ||||||
| Bank and cash balances at 6 April 2023 | 2,863 | 7,050 | 9,913 | 3,666 | |||||
| Bank and cash balances at 5 April 2024 | 10,100 | 5,735 | 15,835 | 9,913 | |||||
| _ | _ | _ | _ |
4
LEICESTER MUSICFEST STATEMENT OF ASSETS AND LIABILITIES Al 5 April 2024 2024 2023 Tan Ibla assots Tro hies al cosl 1,946 1,946 Moneta awts Llo ds Bank balance Pa al balance Palreon balance Stri includi £5 735 reslricled 2023.. £7 050 33 Dabtorn Gift Aid Trustee Remunerali¢)n to be retumed 368 301 309 Crodltorn None Amounts shown atthie are unrestricted unless specff*d otheISe. JOHN GULL Chairman MELANIE SETfLE Treasurer For and on behalf of the trustees on 04102r2025
LEICESTER MUSICFEST
NOTES TO THE ACCOUNTS
Year ended 5 April 2024
1. Restricted Funds Receipts & Payments
During the year funds were received and payments made for the following restricted purposes:
Sponsorship for the 2023 Leicester MusicFest organ events
£250 donation was received from The Royal College of Organists for the purpose of sponsorship for the 2023 Leicester MusicFest organ events. £250 of this had been expended during the year ended 5 April 2023.
Administration costs
£2,000 donation was received from The Scops Art Trust for the purpose of funding administration costs for Leicester Musicfest.
£2,500 was expended during the year for this purpose, including funds held on account from previous years.
Instrument Rehoming scheme
£595 donation was received from John Gull for the purpose of collecting, repairing and rehoming instruments as part of the Instrument Rehoming scheme.
The Pro-Arte Christmas Concert raised £1,000 in ticket sales, £84 in bucket donations and £306 in donations by card.
£1,340 was expended during the year for this purpose, including funds held on account from previous years. £845 is held as a restricted fund at the year end.
Venue Hire
£1,600 donation was received from The Edith Murphy Foundation for the purpose of hiring venues for events including the Leicester MusicFest festival and the Pro-Arte concert.
£312 was expended during the year for this purpose, including funds held on account from previous years. £2,888 is held as a restricted fund at the year end.
Leicester MusicFest Gala Concert 2024
During the year, a donation of £450 was received from The Blaby Rotary Club for the purpose of funding the 2024 Leicester MusicFest Gala Concert. £450 of this was expended during the year.
Forest Gamelan Outdoor Music Classroom Project
£2,998 was expended on the set up of the Forest Gamelan Outdoor Music Classroom Project from funds held from
previous years.
£2,002 is held as a restricted fund at the year end.
2. Trustee Remuneration
During the year Roxanne Gull received £2,850 for 114 hours of work on Administrative services provided to Leicester MusicFest as Artistic Director between September 2023 - February 2024.
During the year, Avalon Summerfield received £147 for Administration support in the period up to the 2023 Festival, and £154 for catering for the 2024 festival. The trustees are giving further consideration to these payments in the context of regulatory provisions, and they have been returned to the charity whilst this review is ongoing.
6