COLLYHURST AND MOSTON BOXING CLUB Registered Charity No 1186370
Income & Expenditure Account
for the year ended
31 December 2021
Collyhurst & Moston Boxing Club 31 DECEMBER 2021 CONTENTS
| Page | |
|---|---|
| Trustees' Report | 3 |
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
2
Collyhurst & Moston Boxing Club 31 DECEMBER 2021 TRUSTEES' REPORT
The Trustees' Management Committee present their report for the year ended 31 December 2021.
Trustees
The Trustee members who served on the Management Committee during the year were as follows:
Deborah Jump – Chair of Trustees John Daly-Greenham – Trustee Alec Clark – Trustee Gary Millar - Trustee Martin Roberts – (Resigned November 2021)
Other attendees of the management committee included Thomas McDonagh (Chief Operations) and Lauren Downie (administrator).
Senior Management
The day-to-day duties for this year was under the management of Thomas McDonagh.
Objectives and Activities
The promotion of community participation in healthy recreation in particular by the provision of facilities for amateur boxing;
-
To advance the education of the inhabitants of Collyhurst and Moston, Greater Manchester, and the surrounding areas in such ways as the Charity Trustees think fit, including developing their mental, physical and moral capabilities through leisure time activities;
-
To provide or assist in the provision of facilities in the interests of social welfare for healthy recreation or other leisure time occupation for individuals residing in Collyhurst and Moston, Greater Manchester, and the surrounding areas who have need of such facilities by reason of their youth, age, infirmity or disability, financial hardship or social circumstances with the object of improving their quality of life
Achievements and Performance
Due to the effects of the pandemic and associated restrictions on social distancing, we were still restricted for the first part of the year in terms of achieving our original aims in what is year two of our life as a charity. However, as restrictions eased, we were able to resume our regular programme of activities. Through grant funding, were we were able to increase our provision at additional community venues and delivered successful school holiday programmes. Throughout the year, we engaged 132 people from North Manchester in non-contact and contact boxing activities. Through our monitoring and evaluation, it is clear that these activities are having a positive impact on the physical and mental wellbeing of North Manchester residents.
Appointment, Induction and Training of Trustees
All members of the Board of Trustees give their time voluntarily and receive no benefits from the charity. The Trustees have complied with the duty in section 4 of the charities act 2011 to have due regard to the public benefit guidance provided by the charity commission.
3
Collyhurst & Moston Boxing Club 31 DECEMBER 2021 TRUSTEES' REPORT
Risk Review
The trustees have assessed the major risks to which the charity is exposed to via a ‘risk register’, in particular those relating to the operations and finances of the organisation, and are satisfied that procedures and systems are in place to mitigate the charity's exposure to risks.
How the Charity's Activities Deliver Public Benefit
The promotion of community participation, fitness & education by providing amateur boxing facilities.
Principal Funding Sources
The main sources of income for the charity in the year are grants and commissions from the voluntary and public sector.
Financial Review
This year the charity has increased income by 120% as compared with last year and significantly increased funding from all sources. The charity is in a good financial position with no debt and reasonable level of overheads.
Statement explaining the policy for holding reserves stating why they are held
Of the £44,142 net surplus, £30,000 is committed funds based on grant funding that is to be spent by various deadlines in 2022. We have calculated that it costs £12k per year to sustain our core activities therefore the trustees have agreed that reserves should aim to be above this figure.
Independent Examiners
My Cloud 9 Accounting Limited 3 Hunters Mews, Oakfield, Sale M33 6WA
Registered Charity
Charity Number: 1186370
Statement of Trustees' Responsibilities
The Trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing the financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue to operate.
4
Collyhurst & Moston Boxing Club 31 DECEMBER 2021 TRUSTEES' REPORT
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
Registered Office
2 Oscar Street Manchester, M40 9DE
On behalf of the Trustees' Management Committee
Name: __Debbie Jump____Date: ___26.10.2022______
Position: __Chair of Trustees_____
5
Collyhurst & Moston Boxing Club 31 DECEMBER 2021
INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in, any material respect, the requirements: to keep accounting records in accordance with section 130 of the Charities Act; and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed: Date: 25/10/2022
G R Macleod ACA (ICAEW) My Cloud 9 Accounting Limited 3 Hunters Mews, Oakfield Sale M33 6WA
6
Collyhurst & Moston Boxing Club 31 DECEMBER 2021
INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2021
| Income & Expenditure | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| Income | ||||||
| Subs | 8,946 | - | ||||
| Sponsorship/Investment | 25,000 | - | ||||
| Grants | 36,990 | 32,770 | ||||
| Other | 438 | - | ||||
| Total Income | **72,584 ** | 32,770 | ||||
| Expenditure | ||||||
| Accountancy | 480 | - | ||||
| Coaches | 35,948 | 1,005 | ||||
| Gym equipment | 1,500 | 1,000 | ||||
| Rent | 3,000 | 3,000 | ||||
| Utilities | 1,740 | 1,169 | ||||
| Shows & exhibitions | 1,200 | - | ||||
| Repairs | 600 | - | ||||
| Sundries | 840 | - | ||||
| Cleaning | 2,460 | 1,800 | ||||
| Telephone | 359 | 279 | ||||
| Training | 200 | - | ||||
| Travel | 160 | - | ||||
| Marketing | 694 | - | ||||
| Insurance | 768 | 640 | ||||
| ABA Affiliation | 450 | - | ||||
| Consultancy | 1,000 | 1,500 | ||||
| Total Expenses | 51,399 | 10,393 | ||||
| Surplus | 21,185 | 22,377 | ||||
| Balance Sheet | ||||||
| Current Assets | ||||||
| Bank Account | 44,142 | 22,377 | ||||
| Total Assets | 44,142 | 22,377 | ||||
| Current Liabilities | ||||||
| Accruals | 480 | - | ||||
| Total Liabilities | 480 | - | ||||
| Total Assets less Liabilities | 43,662 | 22,377 | ||||
| Accumulated Fund | ||||||
| Balance as at 1stJanuary | 22,377 | - | ||||
| Surplus for the year | 21,185 | 22,377 | ||||
| Total Accumulated Fund | 43,662 | 22,377 | ||||
Name: _Debbie Jump____Date: _26.10.22______
Position: _Chair of Trustees______
7