OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

Trustees’ Annual Report for the period

From 01/05/2024 To 30/04/2025

Charity name: Ipswich Greyfriars Round Table Charitable Trust Fund

Charity registration number: 1186366

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To make charitable donations to local
charities and individuals
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Door to door bucket collections at
Christmas with a Reindeer float limited
to 15 nights from the beginning of
December
Fund raising via online charitable giving
apps during this time.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The trustees believe the objectives and
activities of the charity meet the
guidance issued by the Charity
Commission.

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The period of fund raising in December
with a large Reindeer float playing
seasonal music has become a tradition
in and around the Ipswich area.
It tours a different area in the
community on each evening of activity.
The population of each area look
forward to seeing “Rudolph” and it has
become tradition in the local area.
The annual progress is widely followed
and advertised in the local printed press
as well as via social media.
Over the years the Round Table has
been able to support many local causes
often those which are often too small to
attract the attention of other, larger,
charities.

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Ipswich Round Table Charitable Trust
Fund has a successful fundraising
campaign in December 2024 and with
the funds included prior to the charity
being formed was able to make
donations of £19,991 to local causes
within the reporting year.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 There is no policy for holding reserves,
the aim is to donate all income. Any
reserves held at the year-end are the
result of timing differences
Amount of reserves held Para 1.22 At the end of the reporting period there
were reserves of £12,706. Restricted of
which were £2,000.
Reasons for holding zero
reserves
Para 1.22
Details of fund materially in
deficit
Para 1.24
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23

Additional information (optional)

You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Trust Deed
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Unincorporated Association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Nominated and voted on

Additional information (optional)

You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Ipswich Greyfriars Round Table Trust Fund
Other name the charity uses
Registered charity number 1186366
Charity’s principal address Marchesi House
4 Embassy Drive
Edgbaston
Birmingham
B15 1TP

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Matthew Girt Chairman Round Table Members
Glenn Williamson` Hon. Treasurer Round Table Members
Lewis Taylor-Good Round Table Members
Josh Seale Round Table Members

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of
adviser
Name
Address
Name
Address
Accountan
t
Dawn Johnson 5 Schneider Business Park, Felixstowe, IP11 3SS

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Matthew Girt Glenn Williamson Position (eg Secretary, Chair Treasurer Chair, etc)

Date

Account-Wryte Ltd

Accountancy & Taxation Services

5 Schneider Business Park, Felixstowe, Suffolk, IP11 3SS Tel: 01394 672562 Email: dawn@accountwryteltd.co.uk www.accountwryteltd.co.uk

Glenn Williamson & the Trustees of Ipswich Greyfriars Round Table Trust Fund Marchesi House 4 Embassy Drive Edgebaston Birmingham B15 1TP

24 March 2026

Dear Glen

I have now concluded my examination and include the signed report, and with pleasure inform you that there are no issues.

I have uploaded for you to the portal documents you can download and post off to the charity commission, which is the finalised signed accounts by you and me, and the examiners report.

If you require further information please contact me. I will email you my fee for this work.

Thank you for your business support. If you wish to send me the accounts for 30 April 2026 once the year end is over, I will get those prepared and completed well ahead of time.

I wish the board well.

Yours sincerely

Dawn Johnson (Mrs) FMAAT Director

(This is an electronic signature, but this letter has been approved by the signatory)

Account-Wryte Ltd. Reg No. 4716888. Registered in England. Director D. Johnson FMAAT D. Johnson is licensed and regulated by the Association of Accounting Technicians to provide services in accordance with license no. 1979, details of which are displayed at the address shown.

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name IPSWICH GREYFRIARS ROUND TABLE CHARITABLE TRUST members of On accounts for the year 30 April 2025 Charity no 1186366 ended (if any) Set out on pages Of the accounts 1 – 14 (remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 30/04/2025.

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Date: 24/3/26

Signed: Name: Dawn Johnson Relevant professional FMAAT (fellow member of the association of accounting technicians) qualification(s) or body (if any): Address: Account Wryte Ltd, 5 Schneider Business Park Felixstowe Suffolk IP11 3SS

1

October 2018

IER

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

NOT APPLICABLE.

2

October 2018

IER

5 Schneider Business Park Felixstowe | Suffolk | IP11 3SS

Signed by:

Glenn Robert Williamson

Signing request

Created:

23/03/2026, 10:28:55

Description:

Document owner:

Covering Letter with Accounts 300425

Ipswich Greyfriars Round Table Trust Fund

Original document name:

Original document checksum:

COVERING LETTER WITH ACCOUNTS_VIA PORTAL.pdf

2b1a8d2f06fc1a4685abb3f42973b5835b57a401512ff6e40bf0e92857d5dcc6 (SHA-256)

Signee

Signed:

23/03/2026, 15:14:48

Comment:

Name as registered in practice management software:

Name as provided by signee:

Williamson, Mr Glenn

Glenn Robert Williamson

E-mail address:

IP Address:

glenn@rentinipswich.co.uk

157.231.35.16

Browser user agent:

Mozilla/5.0 (Windows NT 10.0; Win64; x64) AppleWebKit/537.36 (KHTML, like Gecko) Chrome/146.0.0.0 Safari/537.36 Edg/146.0.0.0

Powered by Engager.app. 44.3.0 / 44.3.0

D.Johnson is licensed and regulated by the Association of Accounting Technicians to provide services in accordance with license no. 1979, details of which are displayed at the address shown

Account Wryte Ltd. Reg No.4716888. Registered in England. Director D Johnson FMAAT

Ipswich Greyfriars Round Table Trust Fund

Charity No. 1186366

Trustees' Report and Unaudited Accounts

30 April 2025

Ipswich Greyfriars Round Table Trust Fund Contents

Pages
Trustees' Annual Report 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Balance Sheet 4
Statement of Cash flows 12
Notes to the Accounts 6 to 11
Detailed Statement of Financial Activities 13 to 14

Page 1

Ipswich Greyfriars Round Table Trust Fund Trustees Annual Report

The trustees present their report with the unaudited financial statements of the charity for the year ended 30 April 2025.

REFERENCE AND ADMINISTRATIVE DETAILS

Charity No. 1186366

Trustees

The following trustees served during the year:

J.L. Seale

L.R. Taylor-Good E.D. Thompson G.R. Williamson

Accountants

Account-Wryte Limited 5 Schneider Business Park Felixstowe Suffolk IP11 3SS

Statement of trustees' responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Signed on behalf of the charity's trustees

G.R. Williamson Trustee 12 March 2026

Page 2

Ipswich Greyfriars Round Table Trust Fund Independent Examiners Report

Independent Examiner's Report to the trustees of Ipswich Greyfriars Round Table Trust Fund

I report to the trustees on my examination of the financial statements of Ipswich Greyfriars Round Table Trust Fund for the year ended 30 April 2025.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Dawn Johnson FMAAT

Account-Wryte Limited 5 Schneider Business Park Felixstowe Suffolk IP11 3SS 12 March 2026

Page 3

Ipswich Greyfriars Round Table Trust Fund Statement of Financial Activities

for the year ended 30 April 2025

Notes
Income and endowments
from:
Donations and legacies
3
Charitable activities
4
Investments
5
Other
6
Total
Expenditure on:
Charitable activities
7
Other
8
Total
Net gains on investments
Net income/(expenditure)
Transfers between funds
Net income/(expenditure)
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Restricted
funds
Total funds Total funds
2025 2025 2025 2024
£ £ £ £
3,999 2,000 5,999 15,459
19,875 - 19,875 24,718
7 - 7 -
8,919 - 8,919 10,154
32,800 2,000 34,800 50,331
22,781 - 22,781 40,774
9,990 - 9,990 10,745
32,771 - 32,771 51,519
- - - -
29 2,000 2,029 (1,188)
- - - -
29 2,000 2,029 (1,188)
29 2,000 2,029 (1,188)
10,677 - 10,677 11,865
10,706 2,000 12,706 10,677

Page 4

at 30 April 2025

Ipswich Greyfriars Round Table Trust Fund Balance Sheet

Charity No. 1186366
Current assets
Cash at bank and in hand
Net current assets
Total assets less current liabilities
Net assets excluding pension asset or liability
Total net assets
The funds of the charity
Restricted funds
10
Restricted income funds
Unrestricted funds
10
General funds
Designated funds
Reserves
10
Total funds
2025
£
12,706
12,706
12,706
12,706
12,706
12,706
2,000
2,000
9,508
1,198
10,706
12,706
2024
£
10,677
10,677
10,677
10,677
10,677
10,677
-
-
8,536
2,141
10,677
10,677

Approved by the trustees on 12 March 2026

And signed on their behalf by:

G.R. Williamson Trustee 12 March 2026

Page 5

Ipswich Greyfriars Round Table Trust Fund Notes to the Accounts

for the year ended 30 April 2025

Basis of preparation

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Page 6

Expenditure

Ipswich Greyfriars Round Table Trust Fund Notes to the Accounts

Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.

Taxation

The charity is exempt from tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 7

Ipswich Greyfriars Round Table Trust Fund Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

Page 8

Ipswich Greyfriars Round Table Trust Fund

Notes to the Accounts

2 Statement of Financial Activities - prior year

2
Statement of Financial Activities - prior year
otes
to te ccount s
Income and endowments from:
Donations and legacies
Charitable activities
Other
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
3
Income from donations and legacies
Donations
4
Income from charitable activities
Fundraising
Other
Unrestricted
£
3,999
3,999
Unrestricted
funds
2024
£
5,084
24,718
10,154
39,956
22,061
10,745
32,806
7,150
(8,338)
(1,188)
(1,188)
11,865
10,677
Restricted
£
2,000
2,000
Unrestricted
£
19,849
26
19,875
Restricted
funds
2024
£
10,375
-
-
10,375
18,713
-
18,713
(8,338)
8,338
-
-
-
-
Total
2025
£
5,999
5,999
Total
2025
£
19,849
26
19,875
Total funds
2024
£
15,459
24,718
10,154
50,331
40,774
10,745
51,519
(1,188)
-
(1,188)
(1,188)
11,865
10,677
Total
2024
£
15,459
15,459
Total
2024
£
24,618
100
24,718

Page 9

Ipswich Greyfriars Round Table Trust Fund

Notes to the Accounts

5
Income from investments
6
Other income
Social Subscriptions
Social Event Contributions
Social Donations
7
Expenditure on charitable activities
Expenditure on charitable
activities
Fundraising
Donations Made
Other
Governance costs
Independent Examination
8
Other expenditure
Social Event Expenses
Social Meeting Expenses
Social Other Expenses
Unrestricted
£
7
7
Unrestricted
£
5,670
3,242
7
8,919
Total
2025
£
7
7
Total
2025
£
5,670
3,242
7
8,919
Total
2024
£
-
-
Total
2024
£
9,210
843
101
10,154
Unrestricted
£
2,057
19,991
373
360
22,781
Unrestricted
£
2,614
3,809
3,567
9,990
Total
2025
£
2,057
19,991
373
360
22,781
Total
2025
£
2,614
3,809
3,567
9,990
Total
2024
£
3,328
36,142
1,004
300
40,774
Total
2024
£
3,165
5,550
2,030
10,745

9 Staff costs

No employee received emoluments in excess of £60,000.

Page 10

10 Movement in funds

Ipswich Greyfriars Round Table Trust Fund Notes to the Accounts

Restricted funds:
Restricted income funds:
Defib Project
Total
Unrestricted funds:
General funds
Designated funds:
Social Activities
Total
Total funds
At 1 May
2024
-
-
8,536
2,141
2,141
10,677
Incoming
resources
(including
other
gains/losses
)
£
2,000
2,000
23,753
9,047
9,047
34,800
Resources
expended
£
-
-
(22,781)
(9,990)
(9,990)
(32,771)
At 30 April
2025
£
2,000
2,000
9,508
1,198
1,198
12,706
Purposes and restrictions in relation to the funds: Purposes and restrictions in relation to the funds:
Restricted funds:
Defib Project To increase the number of Defibrillators in the Community
Designated funds:
Social Activities To further the support of the Round Table

11 Analysis of net assets between funds

Net current assets
12 Reconciliation of net debt
Cash and cash equivalents
Net debt
At 1 May
2024
£
Unrestricted
funds
£
12,706
12,706
Cash flows
£
Total
£
12,706
12,706
At 30 April
2025
£
10,677 2,029 12,706
10,677
10,677
2,029
2,029
12,706
12,706

Page 11

Ipswich Greyfriars Round Table Trust Fund Statement of Cash flows for the year ended 30 April 2025

Cash flows from operating activities
Net income/(expenditure) per Statement of Financial Activities
Adjustments for:
Dividends, interest and rents from investments
Net cash used in operating activities
Cash flows from investing activities
Dividends, interest and rents from investments
Net cash from investing activities
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2025
£
2,029
(8,926)
(6,897)
8,926
8,926
-
2,029
10,677
12,706
2024
£
(1,188)
(10,154)
(11,342)
10,154
10,154
-
(1,188)
11,865
10,677
Components of cash and cash equivalents
Cash and bank balances 12,706 10,677
12,706 10,677

Page 12

for the year ended 30 April 2025

Ipswich Greyfriars Round Table Trust Fund Detailed Statement of Financial

Unrestricte
d funds
2025
£
Income and endowments from:
Donations and legacies
Donations
3,999
3,999
Charitable activities
Fundraising
19,849
Other
26
19,875
Investments
7
7
Other
Social Subscriptions
5,670
Social Event Contributions
3,242
Social Donations
7
8,919
Total income and endowments
32,800
Expenditure on:
Charitable activities
Fundraising
2,057
Donations Made
19,991
Other
373
22,421
Governance costs
Independent Examination
360
360
Total of expenditure on charitable
activities
22,781
Other expenditure
Social Event Expenses
2,614
Social Meeting Expenses
3,809
Social Other Expenses
3,567
9,990
Total of expenditure of other costs
9,990
Activities
Restricted
funds
2025
£
2,000
2,000
-
-
-
-
-
-
-
-
-
2,000
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
2025
£
5,999
5,999
19,849
26
19,875
7
7
5,670
3,242
7
8,919
34,800
2,057
19,991
373
22,421
360
360
22,781
2,614
3,809
3,567
9,990
9,990
Total funds
2024
£
15,459
15,459
24,618
100
24,718
-
-
9,210
843
101
10,154
50,331
3,328
36,142
1,004
40,474
300
300
40,774
3,165
5,550
2,030
10,745
10,745

Page 13

Ipswich Greyfriars Round Table Trust Fund Detailed Statement of Financial Activities

Total expenditure
Net gains on investments
Net income/(expenditure)
Net income/(expenditure) before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
32,771
-
29
29
-
29
10,677
10,706
-
-
2,000
2,000
-
2,000
-
2,000
32,771
-
2,029
2,029
-
2,029
10,677
12,706
51,519
-
(1,188)
(1,188)
-
(1,188)
11,865
10,677

Page 14