OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trust ees' Annual Report ees' Annual Report ees' Annual Report ees' Annual Report for theperiod for theperiod for theperiod
From Period start date To Period end date
April 2022 March 2023

Trustees' Annual Report for the period

From To

Section A Reference and administration details

Charity name Cylch Meithrin Bodawen Other names charity is known by None Registered charity number (if any) 1186323 Charity's principal address Cylch Meithrin Bodawen, Bodawen, Post Office Lane, Denbigh Denbighshire Postcode LL16 3UN

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Kathryn Nash Whole Year Bodawen Committee
Clare Roscoe Whole Year Bodawen Committee
Rhodri Sellers Whole Year Bodawen Committee

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year
None

March 2012

TAR

1

Names and addresses of advisers (Optional information)

Type of adviser Name
Address
Name
Address
None
Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document (eg. trust deed, constitution)[Constitution] How the charity is constituted (eg. trust, association, company)[Association] Trustee selection methods (eg. appointed by, elected by)[Appointed by the Committee]

Additional governance issues (Optional information)

You may choose to include Cylch Meithrin Bodawen is a member of Mudiad Meithrin the National additional information, where Association of Welsh Medium playgroups in Wales. Bodawen adopts their relevant, about: recommended policies and procedures.

Section C Objectives and activities

The objective of Bodawen is to promote Welsh medium education for the Summary of the objects of the pre-school children of, particularly, but not exclusively, Denbigh. charity set out in its governing document

March 2012

TAR

2

Cylch Meithrin Bodawen provides morning and afternoon playgroup sessions throughout the week, during term time for the public benefit. The Cylch follows the Foundation Phase Curriculum in Wales (2-7 yrs) and it provides this exclusively through the medium of Welsh. The Cylch Meithrin is accessible for all children between 2 and 4 years in Denbigh and outlying areas and these children, and their families, therefore are the beneficiaries of this charity.

Cylch Meithrin Bodawen provide early education. Summary of the main activities The trustees have due regard to the guidance issued by the Charity undertaken for the public Commission on public benefit and understand the charity’s purposes as benefit in relation to these set out in its governing document. The trustees ensure that the charity has objects (include within this adequate future plans that ensures it continues to meet its objectives as section the statutory set out above. declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

March 2012

TAR

3

Section D Achievements and performance

Summary of the main achievements of the charity during the year

The Charity fulfilled its purpose and objective and provided a full playgroup service through the Medium of Welsh to children of 2 and a half to 4 years in the Denbigh area. Approximately 40 children were on roll during this financial year.

The Cylch staff worked very hard during this financial year to re-build the business of the Cylch following the pandemic. Staff worked hard to rebuild the child numbers following the pandemic.

Fundraising activities partially returned during the financial year.

No inspections have been carried out during this financial period.

All planned work on the Pre-school grant to provide improved buildings for the Cylch, were paused during this pandemic, and during this financial period, the Local Authority began to reprofile this project and this work is ongoing.The Cylch expects to learn from the authority of the progress of the pre-school grant in the Summer of 2023.

March 2012

TAR

4

Section E Financial review

Brief statement of the
charity’s policy on reserves
Details of any funds materially
in deficit
Further financial review details
Youmay chooseto include
additional information, where
relevant about:

the charity’s principal
sources of funds (including
any fundraising);

how expenditure has
supported the key objectives
of the charity;

investment policy and
objectives including any
ethical investment policy
adopted.
No policy exists on the management of reserves.
No funds are in deficit.
(Optional information)
The committee and Trustees maximised their efforts to raise money
for the Cylch, during this financial period. We continued to seek
external supports such as local funds and grants. The Cylch was
successful in seeking over 5K of grants for funds during this
financial period.
On the 15th May 2019 the Denbighshire local Authority announced
that they had been successful in achieving a grant from the Welsh
Government’s Pre school grant, to improve the location and
physical provision of Cylch Meithrin Bodawen. The likely timescales
would be 1-2 years. However the pandemic paused this work.
During this financial year, further discussions have taken place to
further this work and although rising costs have meant some
reprofiling of the overall project. The Cylch expect news of this
project in the Summer of 2023.
The Trustees and Committee of Cylch Meithrin Bodawen will
continue to work jointly with the Local Authority over the coming
financial year to achieve a new building and locality for the Cylch
and to explore how a purpose built building will present increased
opportunities to expand the business and increase revenue.

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

March 2012

TAR

5

Signature(s) Full name(s) KATHRYN SARAH NASH Position (eg Secretary, Chair, Trustee etc) Date 30/1/24

March 2012

TAR

6

CYLCH MEITHRIN BODA WEN Chority No." 1186323 Post Office Lane DENBIGH Denbighshlre LL16 3UN INCOME & EXPENDITURE STATEMENT FOR THE YEAR ENDED 31ST MARCH 2023 JONES & GRAHAM ACCOUNTANTS L TD Chartered CertifiedAccountontS 45 Vaje street Denbigh, Denbighshlre. LL16 3AH Phone.. 01745 816321 Emoil.. office@jone5undgrt7ham.co.uk

CYLCH MEITHRIN BODAWEN Charity Number: 1186323 Recelpts and Payments Account forthg Year Ended 31 March 2023 Unrestricted Restricted Total Funds Funds Funds 2023 Tot81 Funds 2022 RECEIPTS Fee income Grants- Denbi8hshire County Councll Grants- Flintshire County Council Mudiad Ysgolion Meithrin Fair Care Bank interest Income from Activities & Parties FundraisinE & Donations Sundry 31,261 17,625 3,270 31,261 17,625 3,270 36.403 23.351 5,724 1,000 861 118 118 93 1,420 1,420 Total Receipts 53,694 S3.694 67,434 PAYMENTS Salaries Employer Pension costs 0￿￿1edUCatIonal supplie5lprintinglpost Mi5k & refreshments Electricity Water Telephone Tralnlng Rent Rates Maintenance & Repairs Events & outing5 Payroll feeslAccountlng fee5 Now Pension Fees PhotO8raph5 Mudiad Y M- registratlon & Insuran Bank charge5 School Comm5 Wgrkwear Petty Cash DBS Checks Cleaning costs Sundry 45,706 802 45,706 802 41,426 676 1,700 707 1,188 218 433 70 2,4(X) 71 823 1,700 707 1,188 218 433 70 2,400 71 823 3.299 233 1.460 165 435 1,6(7) 661 33 223 180 223 180 738 125 125 66 591 21 724 591 95 116 144 138 136 138 136 Total Paym?nts 55,575 55,575 52.035 Net of recelptsllpaymentsl 1,881 1,881 15,399 Cash funds last year end 27,907 27,907 12,508 Cash funds thls year end 26,026 26,026 27,907

CYLCH MEITHWN BODAWEN Charity Number: 1186323 Statement of Assets and LiabS1itles as at 31 Ma￿h 2023 ASSET Debtors Cash Funds Current bank account ri a Fi bank account COIF Charities Deposlt Fund Petty cash (Ti a Fl) 19,041 6,767 218 Total cash funds 26,026 Total current assets 26.026 Assets retalned forthe charity's own use Value 20.000 Fixtures. Fittings, Furniture & Equipment LIABILITIES There are no liabilities S(8ned by one trustee on behalf of all the trustees Date: Dec 12, 2023

CYLCH MEITHRIN BODA WEN Chority No." 1186323 Post Office Lane DENBIGH Denbighshlre LL16 3UN INCOME & EXPENDITURE STATEMENT FOR THE YEAR ENDED 31ST MARCH 2023 JONES & GRAHAM ACCOUNTANTS L TD Chartered CertifiedAccountontS 45 Vaje street Denbigh, Denbighshlre. LL16 3AH Phone.. 01745 816321 Emoil.. office@jone5undgrt7ham.co.uk

CYLCH MEITHRIN BODAWEN Charity Number: 1186323 Recelpts and Payments Account forthg Year Ended 31 March 2023 Unrestricted Restricted Total Funds Funds Funds 2023 Tot81 Funds 2022 RECEIPTS Fee income Grants- Denbi8hshire County Councll Grants- Flintshire County Council Mudiad Ysgolion Meithrin Fair Care Bank interest Income from Activities & Parties FundraisinE & Donations Sundry 31,261 17,625 3,270 31,261 17,625 3,270 36.403 23.351 5,724 1,000 861 118 118 93 1,420 1,420 Total Receipts 53,694 S3.694 67,434 PAYMENTS Salaries Employer Pension costs 0￿￿1edUCatIonal supplie5lprintinglpost Mi5k & refreshments Electricity Water Telephone Tralnlng Rent Rates Maintenance & Repairs Events & outing5 Payroll feeslAccountlng fee5 Now Pension Fees PhotO8raph5 Mudiad Y M- registratlon & Insuran Bank charge5 School Comm5 Wgrkwear Petty Cash DBS Checks Cleaning costs Sundry 45,706 802 45,706 802 41,426 676 1,700 707 1,188 218 433 70 2,4(X) 71 823 1,700 707 1,188 218 433 70 2,400 71 823 3.299 233 1.460 165 435 1,6(7) 661 33 223 180 223 180 738 125 125 66 591 21 724 591 95 116 144 138 136 138 136 Total Paym?nts 55,575 55,575 52.035 Net of recelptsllpaymentsl 1,881 1,881 15,399 Cash funds last year end 27,907 27,907 12,508 Cash funds thls year end 26,026 26,026 27,907

CYLCH MEITHWN BODAWEN Charity Number: 1186323 Statement of Assets and LiabS1itles as at 31 Ma￿h 2023 ASSET Debtors Cash Funds Current bank account ri a Fi bank account COIF Charities Deposlt Fund Petty cash (Ti a Fl) 19,041 6,767 218 Total cash funds 26,026 Total current assets 26.026 Assets retalned forthe charity's own use Value 20.000 Fixtures. Fittings, Furniture & Equipment LIABILITIES There are no liabilities S(8ned by one trustee on behalf of all the trustees Date: Dec 12, 2023