Company registration number: 11724915 (England and Wales) Charity Registration number: 1185960
Q1 FOUNDATION
A COMPANY LIMITED BY GUARANTEE
UNAUDITED
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2023
Q1 FOUNDATION
REFERENCE AND ADMINISTRATIVE INFORMATION
Trustees
M Meads C Harden-Sweetnam S Rowsell C Kramer (resigned 27 October 2023)
Company number
11724915
Charity number
1185960
Principal (Registered) Office
3rd Floor 10 Rose & Crown Yard King Street London SW1Y 6RE
Independent Examiner
Stephanie Beeston-Clarke FCCA Beeston-Clarke Accountants Ltd 242 Leicester Road Markfield Leicestershire LE67 9RG
Q1 FOUNDATION
CONTENTS
| Page | |
|---|---|
| Trustees’ report | 1 – 7 |
| Trustees’ responsibilities statement | 8 |
| Independent examiner’s report | 9 |
| Statement of financial activities | 10 |
| Balance sheet | 11 – 12 |
| Notes to the accounts | 13 – 18 |
Q1 FOUNDATION
REPORT OF THE TRUSTEES
FOR THE PERIOD ENDED 31 DECEMBER 2023
The trustees (who are also trustees of the charity for the purposes of company law) present their report and the financial statements of the charity for the period ending 31 December 2023. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard 102 applicable in the UK and Republic of Ireland.
STRUCTURE, GOVERNANCE AND AGREEMENT
A. CONSTITUTION
The Q1 Foundation (the “Charity”) was founded as a registered charity (number 1185960) in 2018. The charity was created specifically for the public benefit to prevent or provide relief from sickness, disease or human suffering by assisting vulnerable adult members of the public in Oxfordshire, Berkshire and Buckinghamshire.
B. METHOD OF APPOINTMENT AND ELECTION OF TRUSTEES
All trustees were appointed upon constitution of the trust deed.
The trustees may appoint new trustees from outside the current and retiring board of trustees.
C. POLICIES ADOPTED FOR THE INDUCTION AND TRAINING OF TRUSTEES
Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role. Specific training is conducted as part of a board meeting where appropriate.
OBJECTIVES AND ACTIVITIES
A. POLICIES AND OBJECTIVES
The charity's objectives and policies include;
-
Assisting by helping vulnerable adults access financial programmes and charitable grants to fully or partially fund the cost of in-home care visits
-
Signposting to local providers of support services and outreach Community Navigator services to visit vulnerable adult members of the public
-
Supporting vulnerable adult members of the public to access local areas for essential living activities such as shopping and doctors’ visits
-
Supporting Dementia and Alzheimer’s awareness and education in the local community and through local school’s programmes
-
Working alongside local healthcare providers to reduce the reliance on the NHS by offering vulnerable adult members of the public access to other support services locally
4
Q1 FOUNDATION
REPORT OF THE TRUSTEES (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
-
Raise awareness and promote supporting vulnerable adults through volunteering services and offering training programmes to support volunteers
-
Promote training and development programmes for professional and volunteer care workers by holding local networking events for stakeholders in the community
STRATEGIC REPORT
A. STRATEGIC REPORT
The Foundation has taken advantage of the small companies exemptions provided by Section 415A of the Companies Act 2006 and for this reason no Strategic Report is included.
B. ACHIEVEMENTS AND PERFORMANCE
The company was incorporated in December 2018, and received charitable status in October 2019. The Charity has focused large portions of their time on ensuring the appropriate systems, controls and safe guarding policies are in place. With these controls now in place, the trustees will focus on how best to utilise the donations received to meet the objectives of the Foundation.
The trustees have developed a strategic plan, with identified objectives, and an implementation strategy to guide the charity’s direction, and recruited a manager to assist with the delivery of the objectives. The charity is also benefiting from the support of a growing number of volunteers who are contributing to the charity’s work. The charity has secured a number of grants to support its work in the community.
FINANCIAL REVIEW
A. PERFORMANCE
The Q1 Foundation had net incoming resources of £18,672 (2022: net outgoing resources of £1,084) for the year ended 31 December 2023.
B. PRINCIPAL RISKS AND UNCERTAINTIES
The trustees have considered the major risks to which the charity is exposed and have reviewed these risks and established systems and procedures to manage those risks. As part of this process the trustees are pleased to report that the charity’s internal financial controls, in particular, comply in all relevant areas with guidelines issued by the Charity Commission.
C. RESERVES POLICY
The trustees aim to maintain a £10,000 reserve, a level that would cover any near term future commitments of the charity.
5
Q1 FOUNDATION
REPORT OF THE TRUSTEES (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
OBJECTIVES AND ACTIVITIES FOR THE PUBLIC BENEFIT
The primary objectives of the Foundation are to:
-
Assisting by helping vulnerable adults access financial programmes and charitable grants to fully or partially fund the cost of in-home care visits
-
Signposting to local providers of support services and outreach Community Navigator services to visit vulnerable adult members of the public
-
Supporting vulnerable adult members of the public to access local areas for essential living activities such as shopping and doctors’ visits
-
Supporting Dementia and Alzheimer’s awareness and education in the local community and through local school’s programmes
-
Work alongside local healthcare providers to reduce the reliance on the NHS by offering vulnerable adult members of the public access to other support services locally
-
Raise awareness and promote supporting vulnerable adults through volunteering services and offering training programmes to support volunteers
-
Promote training and development programmes for professional and volunteer care workers by holding local networking events for stakeholders in the community
FUNDS STRUCTURE
The Q1 Foundation receives funds from third party donors, publicly available grants and local fundraising initiatives.
These funds allow the Foundation to carry out its charitable objectives offering support to vulnerable adults in Oxfordshire, Berkshire and Buckinghamshire.
PLANS FOR FUTURE PERIODS
The funding of the charity will continue to be reviewed. Due to the impact of the pandemic, the trustees agreed to refocus efforts from face-to-face events and support for the older population, to wide-reaching community support, including the older, isolated and vulnerable which brings new funding opportunities and demands. The trustees also plan to begin taking online and text donations from the general public, and running appeals and fundraising events within the local community, as well as requesting in-kind support.
6
QI FOUNDATION REPORT OF THE TRUSTEES {continued) FOR THE PERIOD ENDED 31 DECEMBER 2023 TRUSTEES The trustees who served durin8 the year were: M Meads C Harden-sweetnam S Rowsell C Kramer (resigned 27 October 20231 SMALL COMPANIES In preparing this report, the trustees have taken advantage of the small companies exemptions provided by section 415A of the Companies act 2(X)6. Approved by the trustees on6fy- and signed on their behalf by: ZOL M Meads
Q1 FOUNDATION
TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023
The trustees (who are also trustees of Q1 Foundation for the purposes of company law) are responsible for preparing the trustee’s report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied, they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards (FRS 102) have been followed, subject to any departures disclosed and explained in the financial statements, and;
-
notify its trustees in writing about the use of disclosure exemptions, if any, of FRS 102 used in the preparation of financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Company’s Act 2006, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and integrity of the charitable company’s and financial information included on the charity`s website.
8
Q1 FOUNDATION
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE Q1 FOUNDATION
FOR THE YEAR ENDED 31 DECEMBER 2023
10 September 2024
9
Q1 FOUNDATION
STATEMENT OF FINANCIAL ACTIVITIES (including Income & Expenditure Account)
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note Incoming resources Donations and legacies 2,3 Charitable activities Other Total incoming resources Net resources available for charitable application Resources expended Charitable activities 4 Support costs 5 Total resources expended Movement in total funds for the year – net income/(resources) for the year 6 Funds as at 31 December 2022 Funds as at 31 December 2023 |
Unrestricted Funds £ 39,607 26,185 220 66,012 66,012 54,999 10,619 65,618 394 10,837 11,231 |
Restricted Funds £ 25,015 - - 25,015 25,015 6,063 674 6,737 18,278 534 18,812 |
Total Funds 2023 £ 64,622 26,185 220 91,027 91,027 61,062 11,293 72,355 18,672 11,371 30,043 |
Total Funds 2022 £ 58,978 5,379 70 |
|---|---|---|---|---|
| 64,427 | ||||
| 64,427 | ||||
| 55,167 10,344 |
||||
| 65,511 | ||||
| (1,084) | ||||
The notes on pages 13 to 18 form part of these financial statements.
10
Q1 FOUNDATION
BALANCE SHEET
AS AT 31 DECEMBER 2023
Company number 11724915 (England)
| Note Current assets Cash at bank Debtors 8 Creditors falling due within one year 9 Total assets less current liabilities Funds Restricted 10 Unrestricted 11 Total Funds |
Unrestricted £ 6,126 10,968 17,094 5,863 11,231 - 11,231 11,231 |
Restricted £ 18,812 - 18,812 - 18,812 18,812 - 18,812 |
Total 2023 £ 24,938 10,968 35,906 5,863 30,043 18,812 11,231 30,043 |
Total 2022 £ 15,947 2,003 |
|---|---|---|---|---|
| 17,950 | ||||
| 6,579 | ||||
| 11,371 | ||||
| 534 10,837 |
||||
| 11,371 |
The trustees consider that the charity is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act.
11
QI FOUNDATION BALANCE SHEET (continued) AS AT 31 DECEMBER 2023 Company number 11724915 {England) The trustees acknowledge their responsibilitie5 for complying with the requirements of the Companies Act 2QhJ6 with respect to accounting record5 and for preparin8 financial statements which give a true and fair view of the state of affairs of the charity as of 31 December 2023 and of its net incoming resources for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Att 2006 relating to financial statements, so far as applicable to the charity. The financial statements have been prepared in accordance with the provisions applicable to small companieswithin Part 15 of the CompaniesAct 2CM)6 and in accordance with the provisions of FRS 102 Section IA- small entities. The financial statements were approved by the trustees on Zozl4and signed on their behalf, by- M Meads Trustee The notes on pages 13 to 18 form part of these financial statements. 12
Q1 FOUNDATION
NOTES TO THE ACCOUNTS
FOR THE PERIOD ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
a) Basis of preparation
The financial statements have been prepared in accordance with the charitable company's memorandum and articles of association, the Companies Act 2006, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102), Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, UK Generally Accepted Accounting Practice and applicable charity and company law. The charitable company is a Public Benefit Entity as defined by FRS102. The charitable company has taken advantage of the provisions in the SORP for charities applying FRS102 Update Bulletin 1 not to prepare a Statement of Cash Flows. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The Q1 Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The charity is a company limited by guarantee. In the event of the company being wound up each member will contribute a sum not exceeding £10.
b) Going concern
The trustees believe that the company has sufficient cash reserves to cover all liabilities that may fall due for at least 12 months from the balance sheet date.
c) Incoming resources
All incoming resources are recognised once the charity has entitlement to the resources, it is certain that the resources will be received, and the monetary value of incoming resources can be measured with sufficient reliability. Incoming resources include receipts from functions, donations and receipts under gift aid.
d) Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
e) Resources expended
Liabilities are recognised as resources expended as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for
13
Q1 FOUNDATION
NOTES TO THE ACCOUNTS (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES (continued)
on an accruals basis and has been classified under headings that aggregate all costs related to that category.
f) Support costs
Support costs comprise costs related to the general running of the charity. These costs include costs related to the insurance and banking costs.
g) Realised gains and losses
All gains and losses are taken to the statement of financial activities as they arise.
h) Restatement of prior year
The restatement relates entirely to timing differences where the transactions were not recognised in the correct financial year.
2. DONATIONS AND LEGACIES
Unrestricted income from donations in 2023 was £39,607 (2022: £38,361) and restricted income was £25,015 (2022: £20,617).
14
Q1 FOUNDATION
NOTES TO THE ACCOUNTS (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
3. GRANT INCOME
| Unrestricte | Unrestricte | Restricted | Total | Total |
|---|---|---|---|---|
| d | £ | 2023 | 2022 | |
| Note | £ | £ | £ | |
| Grants | - | 25,015 | 25,015 | 20,617 |
| 2023 | ||||
| Funder | Purpose | £ | ||
| Greenham Trust Grant | Increased Awareness Program | 31 | ||
| George Michael Legacy Project | Hardship support | 225 | ||
| OCVA Connected Communities | Community Support | 5,217 | ||
| Oxfordshire Community Foundation | Community Support | 19,542 | ||
| Total | 25,015 |
The Foundation received Small Business Rates Relief and discretionary rates relief.
4. CHARITABLE ACTIVITIES
| 2023 £ Staff costs 34,760 Community Services 26,293 61,053 Average number of employees 2 There were no employees whose annual remuneration was £60,000 or more |
2022 £ 31,942 23,225 |
|---|---|
| 55,167 | |
| 2 |
15
Q1 FOUNDATION
NOTES TO THE ACCOUNTS (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
5. SUPPORT COSTS
| Premises costs Audit and Accounting Fees Office costs Insurance Bank charges Other |
2023 £ 1,907 2,880 3,573 2,518 412 3 11,293 |
2022 £ 1,512 2,355 4,203 1,863 288 123 10,344 |
|---|---|---|
Lease Commitments
The charity entered into a license agreement for its premises. The license was entered into on the 30 August 2023 and the lease has an end date of 16 November 2027. The future minimum lease payments are as follows:
Not later than one year: £17,482, Later than one year and not later than five years: £52,355, Later than five years: £0. Lease payments recognised as an expense during the year amounted to £17,723 .
6. NET INCOMING RESOURCES/ (RESOURCES EXPENDED)
During the year, no trustees received any remuneration or benefits in kind. Trustees received reimbursement of expenses totalling £772 (2023: £2,030).
7. TAXATION
The Q1 Foundation is a registered charity and is thus exempt from tax on income and capital gains falling within chapter 3 of Part II to the Corporation Tax Act 2010 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objectives. No tax charges have arisen in the company.
8. DEBTORS
| Debtors Premises Deposit Prepayments |
Unrestricted £ 300 6,250 4,418 10,968 |
Restricted £ - - - - |
2023 £ 300 6,250 4,418 10,968 |
2022 £ 200 200 1,803 |
|---|---|---|---|---|
| 2,003 |
16
Q1 FOUNDATION
NOTES TO THE ACCOUNTS (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
9. CREDITORS
| Unrestricted | Unrestricted | Restricted | Restricted | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| Trade creditors | 2,907 | - | 2,907 | 4,573 |
||
| Accruals | 2,037 | - | 2,037 | 1,949 |
||
| Other Creditors | 919 | - | 919 | 57 |
||
| 5,863 | - | 5,863 | 6,579 |
|||
| NRESTRICTED RESERVE FUNDS | ||||||
| 2023 | 2022 |
|||||
| £ | £ |
|||||
| General fund brought forward | 10,837 | 12,110 |
||||
| Income | 66,012 | 43,810 |
||||
| Expenditure | (65,618) | (45,083) |
||||
| General fund carried forward | 11,231 | 10,837 |
||||
| ESTRICTED RESERVE FUNDS | ||||||
| Balance | Balance | |||||
| at | Incoming | Outgoing | at | |||
| Funds Movements | 1/1/23 | Resources |
Resources | Transfers | 31/12/23 | |
| £ | £ | £ | £ | £ | ||
| Restricted Funds | ||||||
| Goring Gap News Grant | 20 | - | (20) | - | - | |
| Greenham Trust Grant | 443 | 31 | (443) | - | 31 | |
| George Michael Legacy Project | 71 | 225 | (71) | - | 225 | |
| OCVA Connected Communities |
- | 5,217 | (5,217) | - | - | |
| Oxfordshire Community Foun dation |
- | 19,542 | (986) | - | 18,556 | |
| Total | 534 | 25,015 | 6,737 | - | 18,812 |
10. UNRESTRICTED RESERVE FUNDS
11. RESTRICTED RESERVE FUNDS
17
Q1 FOUNDATION
NOTES TO THE ACCOUNTS (continued)
FOR THE PERIOD ENDED 31 DECEMBER 2023
12. INDEPENDENT EXAMINERS’ REMUNERATION
The independent examiner’s remuneration amount for the independent examination totalled £1,440 (2022: £1,440).
13. RELATED PARTY TRANSACTIONS
During the year Q1 Care Ltd, a company with trustees in common, recharged costs of £14,896 (2022 - £19,037) to Q1 Foundation Ltd, and donated funds of £0 (2022 - £0). A donation in kind of £0 was made by Q1 Care Ltd to Q1 Foundation Ltd during the year (2022- £15,443). At the year end, £- (2022 - £4,406) was owed to Q1 Care Ltd. Q1 Care Ltd was sold on 31 August 2023 and no longer trustees in common.
A short term loan of £1,000 was made by a Trustee (Melanie Meads). The Loan was repaid in full during the financial year. Interest at 3% was chargeable on the loan.
14. CONTROLLING PARTY
There is no controlling party.
18