| Summaryofthe main | |
|---|---|
| achievementsofthecharity duringthe year |
Themain achievementofthe charityhas beentomaintainthe vittage hatt, car park andrecreation groundingood repairandaccessibtefor |
| theuseofvittagers and thewiderpubtic.Thisenabtespeoptetovisit | |
| and enjoy the vittageof Burphamwithitshistoricburgh andchurch | |
| andgiveseasyaccess to the South Downs Nationatpark. | |
| The hattwas refurbishedoverthe winterot2024-25.improvingenergy efficiency and reducing its environmentaI impact through instattation |
|
| ofLEDtighting andheat pumpheating.Theworkwassuppoftedbya grant oft20kfromtheNationatLotterysupptementedbyf10.Skfrom |
|
| the charityreserves. | |
| Trusteeswerepleasedtosee regutarcricketandstootbatt matches | |
| onthe recreation ground in2024,thanks to the Burphamand | |
| Warningcamp CricketCtub andBurphamStootbaLtCtub. |
| SectionE Fina |
nciaI review |
|---|---|
| Briefstatementofthe charity'spoticyonreserves |
sareservefor the purposesofsignificant maintenanceorrefurbishment costs, inctudingacontingencyfor disastersorshortfattsinfundraising. Thecharity maintain |
| Detailsofanyfunds | |
| materiallyindeficit | |
| Furtherfinancialreviewdetails | (Optionatinformation) |
| Youmaychooseto inctude additionat information, where retevantabout: |
Thecharity'smain hattfor events inct fundraisingactiviti sourceoffundsarefeesfrom tetting thevittage udingweddings.These aresupptementedby esandinterest/dividendsfrominvestmentof |
| othecharity'sprincipat sourcesoffunds (inctuding anyfundraising); ohowexpenditurehas |
reservefunds.Bytheirnaturethefundraising activitiesatso contributeto the charitabte purposesby engagingvotunteersfrom the vittageand promoting sociat cohesion.lnaddition,inmostyears agrantis receivedfromBurpham parishMeeting. |
| supportedthekey | |
| objectivesofthe charity; |
BURPHAM VILLAGE HALL AND RECREATION GROUND. Charity no: 1185796 END YEAR ACCOUNTS
INCOME AND EXPENDITURE
year ending 5 April 2025
| Income Hall hire Fund raising, social events, fete Interest received Grants, donations, miscellaneous Total Income Expenditure Routine Hall cleaning and supervision Rent and Council Tax Utilities Insurance Playground inspection and repair Communications/website/licences/subscriptions Subtotal Investment in future or one-off Lease rectification and transfer VH Repairs, maintenance and improvement Other, inc investments Subtotal Total expenditure |
2024/25 2023/24 year year £ £ Notes 11922 10869 5232 4661 1 2327 2000 2 28030 5550 3 47511 23080 4020 2954 229 156 4146 5266 1127 900 1717 1622 438 866 11678 11764 0 1500 4 32603 2966 5 13177 2598 6 45780 7064 57458 18828 |
|---|---|
Notes for 2024
-
Includes £2709 from fete and £1845 from Sunray walk.
-
Income depends on maintaining reserves in interest/dividend yielding accounts - bank and CCLA.
-
£20,000 - National Lottery; £4500 - BPM; £2000 - Holdsworth legacy; £1000 BWSC.
-
No lease expenses as new lease concluded.
-
All refurbishment costs recorded here.
-
Includes £5000 net transfer to investments; £5000 - A-V system (Valentine legacy); £1909 to cricket club ex Sunray donations.
BURPHAM VILLAGE HALL AND RECREATION GROUND
| BALANCE SHEET as at 5 April 2025 | 5 April 2025 |
5 April 2024 |
Notes |
|---|---|---|---|
| £ | £ | ||
| Cash | 29 | 431 | |
| BVC Bank accounts | |||
| BVC Old current a/c | 0 | 250 | 10 |
| BVC Deposit a/c | 8777 | 15577 | |
| BVC Playground a/c | 0 | 4095 | 1 |
| BVC Social account | 0 | 0 | 10 |
| BVC CIO current account | 2825 | 1226 | |
| Total BVC bank accounts | 11602 | 21147 | |
| Investments | |||
| COIF Charities Investment Fund - Income Units | 32108 | 32264 | |
| COIF Global Equity Income Fund - Income Units | 37113 | 38572 | |
| Total investments | 69221 | 70836 | |
| Total liquid assets | 80852 | 92414 | |
| Allocation of Assets at 5 April 2025 (unrestricted unless | stated) | ||
| Shorter term | |||
| Money owed, not yet paid | 0 | ||
| Payments received in advance for future hires | 2200 | 2 | |
| Village hall repairs/upgrades etc next 12 months | 5000 | 3 | |
| Set aside for possible income shortfall | 5000 | 4 | |
| Longer term | |||
| Kitchen long term refurbishment fund | 10000 | 5 | |
| Village hall long term fund | 35000 | 6 | |
| Improvement of hall (restricted fund - disabled access) | 2470 | 7 | |
| Playground fund (restricted fund – capital spend) | 3530 | 8 | |
| Disaster / business continuity fund (permanent) | 15000 | 9 | |
| Unallocated reserves | 2652 |
NOTES
-
The playground reserves transferred to CCLA investments
-
Money already received for hall hire
-
Estimate based on previous years
-
Possible shortfall in fund raising
-
Long term fund for inevitable kitchen refurb
-
For long term major repair needs of village hall
-
Capital fund restricted (improve disabled access etc)
-
Balance of funds collected for playground - for capital costs
-
Permanent reserves to see us through a disaster
-
Old charity registration cancelled, current and social accounts closed.