OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Summaryofthe main
achievementsofthecharity
duringthe year
Themain achievementofthe charityhas beentomaintainthe vittage
hatt, car park andrecreation groundingood repairandaccessibtefor
theuseofvittagers and thewiderpubtic.Thisenabtespeoptetovisit
and enjoy the vittageof Burphamwithitshistoricburgh andchurch
andgiveseasyaccess to the South Downs Nationatpark.
The hattwas refurbishedoverthe winterot2024-25.improvingenergy
efficiency and reducing its environmentaI impact through instattation
ofLEDtighting andheat pumpheating.Theworkwassuppoftedbya
grant oft20kfromtheNationatLotterysupptementedbyf10.Skfrom
the charityreserves.
Trusteeswerepleasedtosee regutarcricketandstootbatt matches
onthe recreation ground in2024,thanks to the Burphamand
Warningcamp CricketCtub andBurphamStootbaLtCtub.

SectionE
Fina
nciaI review
Briefstatementofthe
charity'spoticyonreserves
sareservefor the purposesofsignificant
maintenanceorrefurbishment costs, inctudingacontingencyfor
disastersorshortfattsinfundraising.
Thecharity maintain
Detailsofanyfunds
materiallyindeficit
Furtherfinancialreviewdetails (Optionatinformation)
Youmaychooseto inctude
additionat information, where
retevantabout:
Thecharity'smain
hattfor events inct
fundraisingactiviti
sourceoffundsarefeesfrom tetting thevittage
udingweddings.These aresupptementedby
esandinterest/dividendsfrominvestmentof
othecharity'sprincipat
sourcesoffunds (inctuding
anyfundraising);
ohowexpenditurehas
reservefunds.Bytheirnaturethefundraising activitiesatso
contributeto the charitabte purposesby engagingvotunteersfrom
the vittageand promoting sociat cohesion.lnaddition,inmostyears
agrantis receivedfromBurpham parishMeeting.
supportedthekey
objectivesofthe charity;

BURPHAM VILLAGE HALL AND RECREATION GROUND. Charity no: 1185796 END YEAR ACCOUNTS

INCOME AND EXPENDITURE

year ending 5 April 2025

Income
Hall hire
Fund raising, social events, fete
Interest received
Grants, donations, miscellaneous
Total Income
Expenditure
Routine
Hall cleaning and supervision
Rent and Council Tax
Utilities
Insurance
Playground inspection and repair
Communications/website/licences/subscriptions
Subtotal
Investment in future or one-off
Lease rectification and transfer
VH Repairs, maintenance and improvement
Other, inc investments
Subtotal
Total expenditure
2024/25 2023/24
year
year
£
£
Notes
11922
10869
5232
4661
1
2327
2000
2
28030
5550
3
47511
23080
4020
2954
229
156
4146
5266
1127
900
1717
1622
438
866
11678
11764
0
1500
4
32603
2966
5
13177
2598
6
45780
7064
57458
18828

Notes for 2024

  1. Includes £2709 from fete and £1845 from Sunray walk.

  2. Income depends on maintaining reserves in interest/dividend yielding accounts - bank and CCLA.

  3. £20,000 - National Lottery; £4500 - BPM; £2000 - Holdsworth legacy; £1000 BWSC.

  4. No lease expenses as new lease concluded.

  5. All refurbishment costs recorded here.

  6. Includes £5000 net transfer to investments; £5000 - A-V system (Valentine legacy); £1909 to cricket club ex Sunray donations.

BURPHAM VILLAGE HALL AND RECREATION GROUND

BALANCE SHEET as at 5 April 2025 5 April
2025
5 April
2024
Notes
£ £
Cash 29 431
BVC Bank accounts
BVC Old current a/c 0 250 10
BVC Deposit a/c 8777 15577
BVC Playground a/c 0 4095 1
BVC Social account 0 0 10
BVC CIO current account 2825 1226
Total BVC bank accounts 11602 21147
Investments
COIF Charities Investment Fund - Income Units 32108 32264
COIF Global Equity Income Fund - Income Units 37113 38572
Total investments 69221 70836
Total liquid assets 80852 92414
Allocation of Assets at 5 April 2025 (unrestricted unless stated)
Shorter term
Money owed, not yet paid 0
Payments received in advance for future hires 2200 2
Village hall repairs/upgrades etc next 12 months 5000 3
Set aside for possible income shortfall 5000 4
Longer term
Kitchen long term refurbishment fund 10000 5
Village hall long term fund 35000 6
Improvement of hall (restricted fund - disabled access) 2470 7
Playground fund (restricted fund – capital spend) 3530 8
Disaster / business continuity fund (permanent) 15000 9
Unallocated reserves 2652

NOTES

  1. The playground reserves transferred to CCLA investments

  2. Money already received for hall hire

  3. Estimate based on previous years

  4. Possible shortfall in fund raising

  5. Long term fund for inevitable kitchen refurb

  6. For long term major repair needs of village hall

  7. Capital fund restricted (improve disabled access etc)

  8. Balance of funds collected for playground - for capital costs

  9. Permanent reserves to see us through a disaster

  10. Old charity registration cancelled, current and social accounts closed.