OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

Trustees’ Annual Report for the period

From: 1[st] Oct 23 Period start date To: 30th Sept 24 Period end date

Charity name: Olive Branch Counselling

Charity registration number: 1185613

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To offer safe, professional and affordable
counselling for the people of Wiltshire
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Activities to include serving the local
community by helping our clients take
greater control of their lives with a view to
increased fulfilment , functioning &
empowerment.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Trustees are all fully cognisant of guidance
issued by the Charity Commission with
regards to the public benefits the charity
should offer.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Wincanton - Internal

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The charity continues to deal with a
number of challenges in this financial year
particularly around a shortage of volunteer
counsellors and the increase in demand
from clients with limited resources.
Our sustainability has been achieved via
great effort from all our counsellors and
clients and a Manager who is unpaid.
We have significantly increased the
number of counsellors this year and now
have around 80 ( part time ) . Each
counsellor is seeing around 3 clients a
week on average.
We believe in full equality and diversity to
support society as a whole.
Additional information (optional)
You may choose to include further statements
Additional information (optional)
You may choose to include further statements
where relevant about:
Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Wincanton - Internal

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity closing bank balance was
£79.4k with a net YoY income of £52.4k
predominantly sourced via grants &
donations – YoY movement was significant
with a reduction of admin / management
from paid to unpaid.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 No specific reserves are held – all income
used to settle employees , overheads and
supervision costs
Amount of reserves held Para 1.22 None specific other than cash balance
Reasons for holding zero
reserves
Para 1.22 See above
Details of fund materially in
deficit
Para 1.24 Not applicable – positive cash position
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 None – expectation is continue as going
concern
Additional information (optional)
You may choose to include further statements
Additional information (optional)
You may choose to include further statements
where relevant about:
The charity’s principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Wincanton - Internal

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution document
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees consist of three – integrally
associated with the charity and its
operation and strategic goals.

Additional information (optional)

You may choose to include further statements where relevant about:

Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Olive Branch Counselling
Other name the charity uses None
Registered charity number 1185613
Charity’s principal address Top Floor Saxon Court
21 Gladstone Road
Chippenham
Wiltshire
SN15 3BW

Wincanton - Internal

Wincanton - Internal

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
Paul Austin Trustee(chair) 14/07/20
Thomas Wethers Trustee 19/11/19
Edward Kerr Trustee 01/12/22

– Corporate trustees names of the directors at the date the report was approved

Director name None

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
None

Wincanton - Internal

Funds held as custodian trustees on behalf of others

Description of the assets None held in this capacity Name and objects of the None charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for None safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address
adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Wincanton - Internal

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Paul Austin ( Covid 19 ) Full name(s) Paul Charles Austin Position (eg Secretary, Trustee Chair, etc) Date 23/06/25

Wincanton - Internal

Sum of Transaction Sum of Transaction
2024 2024 Total
Income / Expenditure Description Oct-23
Nov-23
Dec-23
Jan-24
Feb-24
Mar-24
Apr-24
May-24
Jun-24
Jul-24
Aug-24
Sep-24
Expenditure Accountants Fee
Admin - EL
Admin - FM
Admin - MM
Admin - VF
Advertising Costs
Cleaning
Contra
Counsellor Gifts
Counsellor Meal
Counsellor Meeting
DBS Costs
Employee Gifts
Fire Alarm Service
HMRC - Tax/NI
ICO Registration
Insurance - ELI
Landlords Ins
Membership ACC
Membership BACP
Office Equipment
Pension Costs
Power
Premises Cost
Rates
Recruitment Costs
Rent
Room Hire Costs
Salary - AW
Salary - CM
Salary - DS
Salary - SF
Saxon ( Duplication ?? )
Saxon Care
Software Costs
Stationary
Subscription - NCPS
Supervision Costs
Supervisor Costs
SW Hygiene
Telephone
Training Costs
Travel Expenses
Trustee Insurance
Trustee Meeting
Water
Website Costs
Xmas Gifts
Xmas Party
(384)
(577)
(225)
(90)
(300)
(1,200)
(1,500)
(360)
(78)
(394)
(120)
(120)
(330)
(300)
(15)
0
(70)
(50)
(106)
133
(166)
(216)
(12)
(40)
(340)
(13)
(680)
(67)
(165)
(95)
(178)
(99)
(94)
(74)
(85)
(101)
(88)
(20)
(136)
(31)
(335)
(456)
(416)
(106)
(184)
(785) (13,016)
(97)
(97)
(97)
(97)
(97)
(97)
(106)
(103)
(103)
(103)
(103)
(103)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(1,266)
(5,346)
(170)
(87)
(16)
(20)
(127)
(16)
(295)
(16)
(290)
(604)
(137)
(95)
(139)
(1,545)
(170)
(441)
(1,358)
(100)
(60)
(45)
(45)
(45)
(45)
(45)
(1,865)
(45)
(45)
(45)
(45)
(1,888)
(1,560)
(1,893)
(255)
(2,073)
(2,133)
(2,823)
(490)
(3,743)
(3,339)
(3,453)
(2,588)
(40)
(40)
(43)
(34)
(52)
(55)
(36)
(88)
(47)
(41)
(616)
(51)
(702)
(112)
(102)
(42)
(387)
(37)
(384)
(577)
(315)
(3,360)
(471)
(885)
0
(119)
(106)
(262)
(40)
(340)
(694)
(1,046)
(15,484)
(1,203)
(15,192)
(5,346)
(746)
(4,779)
(100)
(2,330)
(26,234)
(1,142)
(702)
(256)
(424)
Expenditure Total (3,865)
(4,285)
(4,707)
(2,054)
(3,613)
(4,120)
(4,970)
(9,905)
(8,088)
(6,762) (10,011) (20,159)
(82,537)
Income Amazon Income
Chippenham Marathon
Client Income
Deposit Interest
Donation - AF
Donation - BP
Donation - CAF
Donation - CC
Donation - Chippenham Borough Lands
Donation - Chippenham Lands
Donation - Chippenham Lions
Donation - Chippenham Town Council
Donation - CR
Donation - Crowdfunder
Donation - CW
Donation - Holman Fleet
Donation - Kauri Centre
Donation - KG
Donation - Lower Green
Donation - McManus
Donation - Misc
Donation - North Wilts Meth
Donation - NT Fundraiser
Donation - Purposes Trust
Donation - SB
Donation - SH
Donation - Sheldon Meth
Donation - St Marys Church
Donation - St Pauls 2018
Donation - St Pauls 2019
Donation - St Pauls 2022
Donation - St Peters
Donation - Tithe Trust
Donation - TW/CW
Donation - Zurich CT
Gift Aid Income
Golf Day
Grant - Clothworkers
Grant - Corsham TC
Grant - Main Grant
Grant - Wiltshire CF
Room Hire Income
Stripe Income
Supervision Income
Training Income
Waitrose Tokens
6,582
5,310
3,743
6,917
6,237
6,384
7,197
6,916
6,702
8,092
5,659
5,774
200
195
10,000
881
25
25
25
25
25
25
25
25
25
25
25
371
1,542
25
25
130
70
2
10
300
150
90
30
30
30
530
30
30
30
30
30
30
30
30
12,174
5,500
9,970
5,000
257
257
271
250
264
56
35
42
56
42
21
63
613
533
368
1,128
1,018
798
858
998
988
978
868
928
75,514
200
10,195
881
275
371
1,542
262
300
150
90
860
12,174
5,500
9,970
5,000
1,614
10,070
Income Total 7,532
6,850
6,003
9,351
7,574
7,292
18,205
20,255
18,301
9,317
17,485
6,805
134,968
Grand Total 3,667
2,565
1,296
7,297
3,961
3,173
13,235
10,350
10,213
2,554
7,474 (13,354)
52,430
Op Balance
26,941
Expenditure
(82,537)
Income
134,968
Cl Balance
79,371
Check
0

CHARITY COMMISSION FOR ENGLANO AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trustees OLJiJ6 nsff ONIH On accounts for the year endèd 30&1 £6PT6m66R ?02 Charity no (if any) 1185813 Set out on pages I report to the trustees on my examination o charity I'lhe Trust") for the year ended 19 As the charity's twstees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('Ihe Act"). the accounts of the above Respon$lbilities and basis of report I report in respect of my examinallon of the Trust's accounts carried out under Section 145 of the 2011 Act and in carying out my 8xamination, I have followed all the applicable Directions given by the Charity Commission under section 14515)(bl of the Act. Independent examiner's statement I have completed my examination. I confirm that no material matters have come lo my attention in connectlon with the examination (other than that disclosed below ') which gives me cause to believe that in, any material respect- the accounting records were not kept in accordance with section 130 of the Charities Act., or the accounts did not accord with the accounting records., or the accounts did not comply with the applicable requirements concerning the form and content ol accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a Irue and fair, view which is not a matter considered as part of an independent examination. I have no concems and have come across no other matters in connection with the examination lo which attention should be drawn in this report in order to enable a proper understanding of the a￿Unts to be reached. Please delgte th8 words in the brackets if they do not apply. Signed: Date: 2£ Name". 14RT¥T oFI46-f Rglevant professional qualiflcatlonls) or body (14ARl6f 60 l Jf 160 /4c(oufiANT {C.I.I.A) Oct 2018 IER

(if any): Address". Wiltshire SN15 3DD omp8ny Email.. ehris@watchman8ccountènts.coni Tel.. 01249 658059 Section B Disclosure Only complete if the examiner needs lo highlight material matters of concern (see CC32, Independ8nt examination of charity accounls.. directions and guidance for examiners). Glve hore brfof dotalls of any items that the examinerwishes to disclose. IER Oct 2018