| SORP reference | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Summary | ofthe purposes of | Pars 1.17 | To further or benefit the residents ofLower | ||||||
| the charity | as set out in iis | Green and the neighbourhood, without |
|||||||
| governing | document | distinction ofsex, sexual orientation, race |
|||||||
| orof political, religious or other opinions |
by | ||||||||
| associating together the said residents |
and | ||||||||
| the local authorities, voluntary and other |
|||||||||
| organisations in a common effort to |
|||||||||
| advance education and to provide facilities |
|||||||||
| in the interests ofsocial welfare for | |||||||||
| recreation and leisure time occupation |
with | ||||||||
| the objective of improving the conditions |
of | ||||||||
| life for the residents. In furtherance of |
these | ||||||||
| objects but not otherwise, the trustees |
shall | ||||||||
| have power. to establish or secure the | |||||||||
| establishment ofa community centre and |
to | ||||||||
| maintain or manage or co-operate with |
any | ||||||||
| statutory authority in the maintenance |
snd | ||||||||
| management ofsuch a centre for activities |
|||||||||
| promoted by the charity in furtherance the above ob'ects. |
of | ||||||||
| Summary ofthe main activities in relation tothose |
Para 1.17and C19 |
Activities aim tofurther or benefit the residents ofLower Green (and its |
|||||||
| purposes for the public | surrounding areas) in the interests ofsocis |
I | |||||||
| benefit, | in | particular, | the | welfare for recreation and leisure time |
|||||
| acbvities, projecb' or services identified in |
the | occupation with the objective of improving the conditions oflife for the residents. |
|||||||
| accounts. | Sports dubs, social dubs and activity | ||||||||
| rou s are available. | |||||||||
| Statement | confirming | Para 1.18 | The trustees have had regard to the | ||||||
| whether | the trustees | have | guidance Issued by the Chanty |
||||||
| had regard | to the guidance | Commission on public benefit |
|||||||
| issued by |
the Charity | ||||||||
| Commission | on public | ||||||||
| benefit |
| SORP reference | |||||||
|---|---|---|---|---|---|---|---|
| The year has seen considerable, positive |
|||||||
| change to the charity. The need for its | |||||||
| services has never been greater and the | |||||||
| Summary ofthe main achievements ofthe charity, |
Para 1Zrr | CIO has responded by adding services and staff to better serve the Lower Green |
|||||
| identifying | the difference the | community. | |||||
| charity's | work has made to | ||||||
| the circumstances | of | its | In April 2021,the CIO appointed a |
||||
| beneficiaries | and | any | wider | Community Projects Manager to establish |
|||
| benefits | to | society as | a | the Beehive Community Support Hub and |
|||
| whole. | other initiatives. and in May afive-year |
||||||
| lease was signed with Elmbiidge Borough |
|||||||
| Council to take over responsibility for the |
|||||||
| Lower Green Community Centre During |
|||||||
| the year the CIO appointed two Duty |
|||||||
| Centre Managers (one full-time) and a part- |
|||||||
| tirne Facilities Manager to assist the |
|||||||
| Community Projects Manager with the |
|||||||
| running ofthe Centre. |
|||||||
| Prior to the pandemic the Centre hosted |
|||||||
| the Lower Green Preschool and the 3rd | |||||||
| Esher Scout group and these returned as |
|||||||
| soon as the restrictions eased. Since April, | |||||||
| when everything began to open up, the |
|||||||
| Centre has been transformed into a warm |
|||||||
| and welcoming environment with a cafe |
|||||||
| and children's play area where local |
|||||||
| residents can socialise, get help when |
|||||||
| needed and support each other. | |||||||
| The Cafe and Support Hub is open daily |
|||||||
| from Monday to Thursday and initiatives |
|||||||
| such as the Community Fridge, Citizens |
|||||||
| Advice and Housing Association surgeries, |
|||||||
| counselling support and informal weilbeing |
|||||||
| groups have been established. On Friday |
|||||||
| mornings in term time there is a thriving parent and toddler group and on |
|||||||
| Wednesday evenings there isa popular |
|||||||
| o adass run b a Cranmere rent. |
|||||||
| Financi | al | Review | |||||
| Review financia |
ofthe charity's position atthe end |
Pare 121 | The CIO is in a healthy position with unrestricted reserves of818,648 |
||||
| ofthe | eriod | ||||||
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Reserves are to be held to cover unforeseen day-t~sy operational costs or an emergency repaid; orthe toss or delay ofex ected rant income. |
|||||
| Amount | ofreserves | held | Para 122 | The reserves should be the larger ofeither | |||
| 1 month ofoverheads orK3,000 |
|||||||
| Reasons | for holding | zero | Para 1.22 | n/a | |||
| Ieselves |
| Details offund materially | in | Para 1.24 | n/a |
|---|---|---|---|
| deficit | |||
| Explanation ofany |
Para 1.23 | n/a | |
| uncertainties about the |
|||
| charity continuing as a going concern |
| Additional information |
(optional) | |||
|---|---|---|---|---|
| You ma choose to include further statements |
where relevant about | |||
| The charity's principal sources offunds (including any fundraising) Para 1.47 |
Grants from The National Lottery, Elmbridge Sorough Council, Surrey Community Action, Arnold Clark, PA Housing and Community |
|||
| Foundation Surrey |
||||
| Income from Hall Hire | ||||
| investment policy and |
No investments have been made |
|||
| objectives induding any |
||||
| social investment policy ado ted |
Para 1.46 | |||
| A description ofthe principal risks facing the charity |
The main risks are if grants were available and the loss ofrevenue |
no longer should |
||
| Para C46 | further lcckdowns occur | |||
| Audit / Independent | The income is below the audit threshold | an | ||
| Examiner | audit is not required (under section 43(2)of |
|||
| the Charities Act 1993).The Trustees | ||||
| consider that an independent examination |
||||
| is needed as er the Constitution. |
| Description of charity's |
||
|---|---|---|
| trusts: | ||
| Type ofgoverning document |
Constitution | |
| drust deed, ro al charieri | ||
| How is the charity | Para 125 | The charity isa CIO |
| constituted? | ||
| (e.g urrrncorooraied | ||
| assocration. CIO') |
||
| Trustee selection methods | Para 145 | Charity Trustees can be co-opted through |
| including details ofany |
the year by existing Trustees. Trustees are | |
| constitutional provisions e.g. |
formally elected atthe AGM. | |
| election to post or name of | ||
| any person or body entitled | ||
| to appoint one or more | ||
| trustees |
| Chari | name | Lower Green Communi | CIO | ||
|---|---|---|---|---|---|
| Other name the chari | uses | ||||
| Re istered chari | number | 1185574 | |||
| Charity's | principal | address | l.ower Green Community | Centre | |
| Farm Road | |||||
| Esher | |||||
| KT108AU |
| Funds held as custodian | Funds held as custodian | trustees | on beha)f ofothers |
|---|---|---|---|
| Description ofthe assets |
N/A | ||
| held in this capacity | |||
| Name and objects ofthe | N/A | ||
| charity on whose behalf the | |||
| assets are held and how | this | ||
| falls within the custodian | |||
| charity's objects | |||
| Details ofarrangements | for | N/A | |
| safe custody and | |||
| segregation cfsuch assets |
|||
| from the charity's own |
|||
| assets |
| Note 2 | Accounting pot)cise |
Accounting pot)cise |
||||
|---|---|---|---|---|---|---|
| Th/s standard liefofaccounting pol/ales hss been applied by the charfty except for those deleted. orsddhionel policy has been adopted then this ls detailed ln the box below. |
Where s diffbren t | |||||
| INCOMING RESOURCES | ||||||
| Recognigon ofincoming lesotircss |
These are induded in the Statement of Financial Activities (SoFA)when: ~ the charity beoomes cogged tothe resources; |
|||||
| ~ the trustees are virtually certain ttiey will receive the resources; and |
||||||
| ~ the monetary value can be measured with sufficient reliability. |
||||||
| Incoming resources related expenditure |
with | where incoming msovrces have related expenditure (as with fundraising the incoming resources and related expenditure are rsporled gross in the |
orcontract income) SoFA. |
|||
| Grants and donations | Grants and donations sre only Included in tha SoFA when the |
charity has | unconditional | |||
| entitlement to the resources. |
||||||
| Tax recisims on dorlations and gifts |
Incoming resources from tax redaims ars induded in the SoFA at the same time as ihe which they relate. |
gih to | ||||
| Contractual income and |
This is only included in the SoFAonce the related goods crservtctw have |
been delivered. | ||||
| performance related |
grants | |||||
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate oftheir |
value to the charity orthe | ||||
| amount actually realised. | ||||||
| Gifts in kind for sale or diskibutlcn are included in the accounts |
as gifts only when sold | or | ||||
| distnbuted by the chadly. |
||||||
| Gifts in kind for use by the charity are induded in the SoFAas |
incoming resources when | |||||
| receivable. | ||||||
| Donated services and faclINea |
These are only included in incoming resources (with an equivalent amount in resources expended) where ths benefit to the charity is reasonably quantlfiabls, msasurebls and |
|||||
| malarial. Ths value placed on these resources is the aslimated |
value to the rharity ofthe | |||||
| service or facility received. | ||||||
| Volunteer help | The value ofany voluntary help received is not induded in the accounts but is described the trustees' annual reporL |
in | ||||
| Investment income |
This is induded in the accounts when receivable. |
|||||
| Investment gains and losses |
This includes any gain orloss an the sale ofinvestments and any gain or |
loss resulting | from | |||
| revaluing investments to market valve st the end ofths year. |
||||||
| EXPENDITURE | AND LIABILITIES | |||||
| Ltsbigty recognition | Dabilitlss are recognised as soon as there isa legal ur consliucuve obligation committing charity to pay out resources. |
the | ||||
| Grants with performance | Where the charity gives a grant with condkions for its payment |
being a specific level ofservice | ||||
| conditions | oroutput to be provided, such gmnts are only recognised in the |
SoFA once the recipient | of | |||
| the grant has provided the specilied service oroutput. |
||||||
| Grants payable without | These srs only recognised in the accounts when a commitmsnt |
has been | made and there | are | ||
| performance condigons |
no conditions to be met relating tcIha grant which remain in the |
control cf | the charity. | |||
| ASSETS | ||||||
| Tangible gxed assets | for uss | These ara capitalissd ifthey can be used for mare than one year, and cost at least 5500. |
||||
| by charity | They are valued atcost ora reasonable value on receipt. |
|||||
| Investments | Investments quoted on a recognised stock exchange are valued |
at market | valve at the year | |||
| end. Other investment assets are included attrustees' best esgmate ofmarket value. | ||||||
| Stocks end work in progress | These are valued at the lower ofcost or market value. | |||||
| None | ||||||
| POUCIES ADOPTED | ||||||
| ADDITIONAL | TOOR | |||||
| DIFFERENT FROM | THOSE | |||||
| ABOVE |
| incoming reso | urces msy b | e | furthe | r a | nalysed ifthis wou | ld help | fhe reader oftb | e account@ | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | restricted | This year | Last year | |||||||
| Analysis | 8 | 8 | E | |||||||
| Hall hire | General Hall |
Hire | 1536 | 1,922 | ||||||
| P~hool Hail Hire |
5124 | 5,124 | 4,716 | |||||||
| Sta and Pl |
Hall Hire | 580 | ||||||||
| Scouts Hall Hire | 1715 | 1,715 | ||||||||
| Beehive Hall | Hire | 2380 | ||||||||
| Total | 11335 | 0 | ||||||||
| Donabons, legacies snd |
Community Foundation Commun Foundation |
Surrey Surre - Beehive |
1500 | 26250 7000 |
27,750 7,000 |
6,000 | ||||
| Grants | Other Su | rt | Hub | rant | 500 | 3,436 | ||||
| Na5cnal Loll | 1000 | 11500 | 12,500 | 2,100 | ||||||
| Arnold Clark |
Commun' | 1000 | ||||||||
| PAHousin | S | andPla | 2000 | 2,000 | ||||||
| Surre Coun |
Councillor - Reve Bax | 500 | 500 | |||||||
| Well Bein | 2,085 | |||||||||
| Tolal | ||||||||||
| Costs for | ||||||||||
| Charitable | Receipts fram | Classes | 510 | |||||||
| Services | ||||||||||
| Total | ||||||||||
| Cafe Sales | ||||||||||
| and Other | Cafe Sales | 1,451 | ||||||||
| income | Other services | 440 | ||||||||
| Insurance Claims |
344,62 | |||||||||
| Other Income | 1260 1 | 1,260 | ||||||||
| Total | 3495 |
| Anal | is | Unrestrtcted | restricted f |
This year f |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cost of | Cafe goods | 363.52 | 364 | 29 | ||||||
| Charttable SeMcas |
Cost ofdasses Cosis ofGardening |
materials | 108.12 | 250 213.64 |
214 | 3,711 415 |
||||
| Costs ofSta | and Pla | 1563.81 | 1,564 | |||||||
| Cost of Materials | 488.75 | 489 | ||||||||
| Total | ||||||||||
| Telephone | Telephone snd TV | 429.06 | ||||||||
| postage and | Mobile Cha | es | 90 | 90 | ||||||
| stationery | Prinen | 117.77 | 118 | |||||||
| otal | ||||||||||
| General | General ex | nses | 573.76 | 1270.18 | 1,844 | |||||
| Expenses | Trainin Costs |
17.16 | 17 | |||||||
| Other - roundin | error | |||||||||
| Total | ||||||||||
| Services - elec, | Electric' | 1244.08 | 500 | 1,744 | ||||||
| gas, water, | Gas ft Oil | 727.65 | 728 | |||||||
| cleaning | Wafer Die | 425,61 | 426 | |||||||
| Water Testing, | Fire, | 757.61 | ||||||||
| Security | ||||||||||
| Cleanin | 1200 | 1,200 | ||||||||
| Tots |
| Freehold land 8bulklinga |
Freehold land 8bulklinga |
Other lend buildings |
8 | Plant, machinery |
and | Fixtures, Ittsngs and |
Payments account |
on end |
Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| motor vehicles | equipment | assets under | ||||||||||
| construction | ||||||||||||
| Balance brought | ||||||||||||
| forward | ||||||||||||
| Additions | ||||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| Transfers | ||||||||||||
| Balance canied | ||||||||||||
| forward | ||||||||||||
| 82Accumulated | depreciation | and | Impairment | provisions | ||||||||
| «Basis | SLor | RB | Sl.cr RB | SLor RB | SL or RB | SLor RB | ||||||
| Rate | ||||||||||||
| Balance brought | ||||||||||||
| forward | ||||||||||||
| Depreclagon | charge | |||||||||||
| for year | ||||||||||||
| Impairment | provisions | |||||||||||
| Revaluations | ||||||||||||
| Disposals | ||||||||||||
| Transfers' | ||||||||||||
| Balance cerned | ||||||||||||
| forward | ||||||||||||
| 8.3ttet book value | ||||||||||||
| Brought forward | ||||||||||||
| Carried forward |
| Amounts | falling due | Amounts | falling due sf!sr | falling due sf!sr | |
|---|---|---|---|---|---|
| within | one year | more | than | one year | |
| This year f |
Last year f |
This year f |
Last year f |
||
| 829.8 | 311.6 | ||||
| Total |
| Please complete this note 11.1 Analysis ofcreditors |
Ifthe charity has arty c | reditors oraccrua | ls. | ||||
|---|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling | due after | |||
| within | one year | more | than | one year | |||
| This year f |
This year f |
Last year f |
|||||
| Loans and overdrafts | |||||||
| Trade creditors | |||||||
| Amounts due to subsidiary |
and associated | ||||||
| undertakings | |||||||
| Other crednnrs | |||||||
| Accruals and deferred income |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | balances | ||||||||
| brought | Incoming | Resources | Gains and | carried | |||||
| Fund | names | forward f |
resources f |
expended f |
Tmnsfem | losses f |
forward f |
||
| Total | Funds |
| 12.3Transfers between | funds | ||
|---|---|---|---|
| Please Elva details afany | tmnsfars between funds. | ||
| From Fund (Name) | ToFund (Name) | Reason | Amount |
| Unresetctsd | Endowed | Total |
|---|---|---|
| fundsf | fundsf |
| Name | of | trustee | or | related | party | Legal authority (eg order, governing document) |
Legal authority (eg order, governing document) |
Legal authority (eg order, governing document) |
This year Last year Amounts paid orbenefit value |
This year Last year Amounts paid orbenefit value |
This year Last year Amounts paid orbenefit value |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||||
| None |
| Name oftrustee or related party |
Legal authority | Amount This year |
owing Last year |
|
|---|---|---|---|---|
| E | K | |||
| Due to trustees and | None | |||
| related parties | ||||
| Due from trustees | ||||
| and related parties |
| related party has amat | erial interest. | ||||
|---|---|---|---|---|---|
| Name ofthe trustee or related party |
Relationship chart |
to | Description ofthe transaction s) |
This year | Last year f |
| None |