Tim Achub Mynydd Llanberis Mountain Rescue Team Charity /Elusen 1184620 Ty Bailey Mountain Rescue Post, Nant Peris LL55 4UE
Trustees Report 2025 Adroddiad Ymddiriedolwyr
Public Benefit
The charity has offered important public benefit this year with the focus primarily on our first charitable objective to ‘relieve suffering and distress amongst persons endangered by accidents or natural hazards and to provide adequate arrangements for the secure and efficient search and rescue of any person or persons so endangered in and around Snowdon but not exclusively’.
Operational updates
In 2025 we continued to see an increasing demand on the team. It was the busiest year ever for the Llanberis Mountain Rescue Team, with 358 call outs that resulted in 214 deployments. This continued to build on the 327 call outs we saw in 2024. During 2024, the Team sadly attended 9 fatalities. We had 48 members of the rescue team involved in deployments, with a number of other volunteers supporting operational and administrative roles.
These recorded call outs do not include the considerable extra work carried out to maintain equipment, look after vehicles, training, committee meetings, work groups meetings, the admin work, Trustee meetings and other tasks required to run the charity.
The Team gets operational support from the Maritime and Coastguard Agency, usually from the crew of the Caernarfon Search and Rescue Helicopter, with whom the Team has a superb working relationship. We also receive support from the Wales Air Ambulance, Welsh Ambulance Service, the RAF Mountain Rescue Team and neighboring mountain rescue teams.
Governance
2025 saw the team improve from some of our previous difficulties seen with governance, and we established a stable structure, including recruiting a full suite of ex-officio, elected and external trustees by year end.
The Trustees at the start of the year were four ex-officio Trustees, two elected Trustees and one external Trustee. Following an AGM at the start of the year, the Chairman of the Committee was elected, and remained consistent throughout the year. An external trustee joined the charity in June, with Carolyn leaving for personal reasons in September, and a recruitment initiative meant that we closed the year with two additional external trustees, with different backgrounds to strengthen our skillset.
At the end of the year the Trustees were as follows:
Jurgen Dissman – ex-officio as Chairman of the Committee Rachael Tate – ex-officio as vice-Chairman of Committee Dean Russell – ex-officio as Secretary of Committee Kes Taylor – ex-officio as Treasurer of Committee Simon Verspeak – elected Rich Beech – elected Nick Read – elected Jethro Kiernan - elected Abigail Fry – external Sarah Froy – external (voted in Jan 2026) Sara Williams – external (voted in Jan 2026)
The day to day running of the charity is delegated by the Trustees to the Management Committee who have worked hard on moving some of the challenges from previous years forward and are focused now on recruiting varied operational roles into the team to support with high demand.
In 2025 we also launched a set of values for the team, that sets out how we expect volunteers to operate and fulfil our obligations to the members of the public, and each other.
The Trustees and Committee engaged with a number of local politicians, and senior officers from the statutory and emergency services over the year, to try to communicate the challenges faced by this fully-voluntary charity carrying out such an important service in the area and to ask for further support – practically, financially and in educating visitors to the mountains of North Wales.
Finances
In the Team’s financial year, the Team spent just over £107,000 and had an income of over £123,000, making a surplus on operating costs of over £16,000, with a year-end balance of over £604,000.
We hold a generous reserve as recommended by the charity commission. New vehicles and the possibility of a new base remain our priorities for the bulk of the reserves, and work has already started on obtaining new vehicles and investigating new premises. Further fundraising will be required when we have secured planning permission for our new premises.
Income is largely similar to the previous financial year in respect of donations (all types) with the majority of the difference apportioned to a large legacy received in the latter period. Two of our bonds matured in the last financial year meaning the Bank Interest payments are significantly larger in this time period, when compared to previous years. Sales of merchandise are reduced but compare with the outgoings spent on stock. While the margin of profit on this is small, it is a useful tool to get people talking, supporting and engaging with our social media.
With no government funding for mountain rescue teams in Wales, we continue to operate as a result of donations from the public through fundraising, merchandise sales and legacy donations, for which we are grateful.
Full details of the charity’s finances and accounts are in the Annual Financial Report, prepared and audited by Willams Denton Cyf.
Base and equipment
We have secured a more favourable lease with the Church we operate from, and Trustees are exploring new premises that would allow for a more suitable base in the future. We are working through planning processes, which we expect to have completed by the end of 2026.
Equipment expenditure remains in line with previous years and we continue to be supported by local partners for kit requirements. Motor expenses have decreased by half but we expect this amount to be significantly increased during 2026, as the Trustees have agreed a plan to upgrade our vehicle fleet.
Moving forward
It was a challenge for the team during 2025 to overcome some of the challenges of previous years and establish a stable operating rhythm. That has now largely been achieved, and the team will turn to ensuring there are sufficient volunteers to manage the increased demand. Call outs have increased year on year with volunteer numbers in the team remaining largely consistent, which has placed pressure on established members of the team. A recruitment drive and training program in 2026 will see a further c.25 members join, which will require effort and co-ordination from existing volunteers to be successful.
Trustees will be focused on reviewing the team's documentation, including our constitution, risk management framework and policies, along with supporting the Chair of the Committee with progressing the work to secure a new base.
With the progress made during 2025, the team feels optimistic that some of the pressure on the team with increasing call outs can be alleviated, albeit there remains a lot of work to do.
Thank you to all our volunteers
The Trustees are exceptionally grateful for the time, effort and commitment of all Team members on the hill, in training and in all behind-the-scenes work, including Carolyn Samuel for all the work she put into the team during her time as an External Trustee. All Team members should be exceptionally proud of their achievements this year - every single member and volunteer contributes to the work and achievements of the Team in saving people in distress on Yr Wyddfa and the surrounding hills in some way.
2025 Report prepared by Abigail Fry
On behalf of Trustees of the Llanberis Mountain Rescue Team CIO June 2026
LLANBERIS MOUNTAIN RESCUE TEAM CIO I Tim ACHUB MYNYDD LLANBERIS SCE Accounts For The Year Ended 30 September 2025 Registered Charity Number . 1184620
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LLANBERIS MOUNTAIN RESCUE TEAM CIO I TIM ACHUB MYNYDD LLANBERIS SCE CHARITY NUMBER: 1184620 I report to the Irustees on my examination of the accounts of the above charity I'lhe Trust.) for the year ended 30 September 2025. Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts In accordance with the requirements of the Charities Act 2011 {"the Act"). I report in respect of my examination of the Trust's accounts carriad out under section 145 of the 2011 Act and in carrying oul my examination, I have followed all Ihe applicable Directions glven by the Charity Commission under section 145(5){b) of the ACL Independent examlnafs statement I have cornplet8d my examination. I confimi that no material matters have come lo my attention in conn8Ction with the examination which gives me Cause to believe that in. any material r8SP8Ct". the accounting records w8r8 not kept in aCCrdance with section 130 of Act., or the accounts do not accord with the accounting records. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of Ihe accounts to be reached. Colln Bell FCCA Williams Denlon Cyr Chart8r8d Certifi'ed Accountsnts Glasfyn Ffordd Y Par Parc Menai Bangor Gwyn8dd LL57 4FE 10 LLJilliomsde(]ton
CHARITY COMMISSIO FOR ENGLAND ANO WALE Charity N8mE LLANBERIS mOuNTN RESCUE TEAM CIO I TIM ACHUB MYNYOO LLANBERIS 8CE ND lif any) 1184021 Recei ts and pa ments accounts CC16a For the perlod Penod siarl dai To Period end date 0111012024 Section A Receipts and payments Unrestricted funds tothv nHr••t R•strfci•d funds endowmont funds Total funds Last 5ar toth• n•ar••t£ toth• n•••t£ t•th• Mr••tÉ A1 Rècol Donaiions- ¢3en8r Gms Recewed 0naDns- Just Glvlno onallons- Much Loved Oongtiws. ¢AF nakns. chttI M6rchandise Sales Bank Inioresi OtherLts&rJ Inieresl account- D(1HOn 13,312 4a312 4,355 63,$10 746 40,021 44708 fjO.F52 62 31$ 316 13,1•3 10,862 1102 3,102 1.392 1,J•2 2,130 In¢omo AR) 121319 1,392 122M11 171,753 In8 men ee tsblt . Hailship Loan Repxsqnent 1,123 Im3 123.634 rand Travdl 11A85 5,846 21322 8.315 2,270 14.9$7 6,53 3,3Y3 11,09ft 11,667 2,737 21.IM1 1.816 22,3r2 1,315 227Q 14.9S7 6,539 $.YJ3 11.098 11,6U7 2.n7 am Eqpment crthMuThitlOnS ond ft In5LYtAice Baso CoL% MlselAdrnln ellare4nd F Prof8ÈÈithAI Fèès M8dltal Costs FUraisIng MBrchand15q Stock oc4al Account 20,033 1921 14$2 14,946 9.147 111fl 1,488 8.491 2,750 12,209 1,7 11&67 l459 1459 2N59 107.01B Sub total 104.559 Asset and Instment Sub total 104559 2,459 107fv18 115.674 N•t of roc•lpts/(payments) A5 Transfers botw••n fvnd$ A6 Cash fund$ lèst end Cash funds thi$ yr 17,683 339 584,838 601182 11.0671 339 16.616 56.912 2.532 6Q4,714 508,098 Section B Statement of assets and liabilities at the end of the period unrestri¢ funds Restrirted fund8 loDwr4gt£ Endowment funds Catègorlès Detail$ 10 n•arnst£ B1 Cash funds Curnrt Bark ACcrt 165,306 Usliess Bank Account 11.V$
425,OU Sc¢lBI BankA&TrI 1$32 Total cash funds 602.182 2.532 Unrestrletod funds to n•ar4•t E Réstrleté<l fund$ Endowment funds Details ta nAaraBt£ FIdt0Ith Mel belf Dgtails B3 Invthnt 488et8 Pund to*thkh •¥¥•tbvlon Unres¢ Co•lloptksnnfl CrrIfit val onal tall$ MotorV•hlde8 B4 Assets retainod for th• charlty's own u Team EguiDmwd Unrèthcted FLd to whtch W•t41 Am•unldu• lonal Detai15 B5 Llabllltles Sign8d by Or or tW8teas on behalf d all Ihe trustees Slgn ure Print Name Dale of rov81 Kes Ta /a./l.
LLANBERIS MOUNTAIN RESCUE TEAM CIO I Tim ACHUB MYNYDD LLANBERIS SCE Accounts For The Year Ended 30 September 2025 Registered Charity Number . 1184620
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LLANBERIS MOUNTAIN RESCUE TEAM CIO I TIM ACHUB MYNYDD LLANBERIS SCE CHARITY NUMBER: 1184620 I report to the Irustees on my examination of the accounts of the above charity I'lhe Trust.) for the year ended 30 September 2025. Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts In accordance with the requirements of the Charities Act 2011 {"the Act"). I report in respect of my examination of the Trust's accounts carriad out under section 145 of the 2011 Act and in carrying oul my examination, I have followed all Ihe applicable Directions glven by the Charity Commission under section 145(5){b) of the ACL Independent examlnafs statement I have cornplet8d my examination. I confimi that no material matters have come lo my attention in conn8Ction with the examination which gives me Cause to believe that in. any material r8SP8Ct". the accounting records w8r8 not kept in aCCrdance with section 130 of Act., or the accounts do not accord with the accounting records. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of Ihe accounts to be reached. Colln Bell FCCA Williams Denlon Cyr Chart8r8d Certifi'ed Accountsnts Glasfyn Ffordd Y Par Parc Menai Bangor Gwyn8dd LL57 4FE 10 LLJilliomsde(]ton
CHARITY COMMISSIO FOR ENGLAND ANO WALE Charity N8mE LLANBERIS mOuNTN RESCUE TEAM CIO I TIM ACHUB MYNYOO LLANBERIS 8CE ND lif any) 1184021 Recei ts and pa ments accounts CC16a For the perlod Penod siarl dai To Period end date 0111012024 Section A Receipts and payments Unrestricted funds tothv nHr••t R•strfci•d funds endowmont funds Total funds Last 5ar toth• n•ar••t£ toth• n•••t£ t•th• Mr••tÉ A1 Rècol Donaiions- ¢3en8r Gms Recewed 0naDns- Just Glvlno onallons- Much Loved Oongtiws. ¢AF nakns. chttI M6rchandise Sales Bank Inioresi OtherLts&rJ Inieresl account- D(1HOn 13,312 4a312 4,355 63,$10 746 40,021 44708 fjO.F52 62 31$ 316 13,1•3 10,862 1102 3,102 1.392 1,J•2 2,130 In¢omo AR) 121319 1,392 122M11 171,753 In8 men ee tsblt . Hailship Loan Repxsqnent 1,123 Im3 123.634 rand Travdl 11A85 5,846 21322 8.315 2,270 14.9$7 6,53 3,3Y3 11,09ft 11,667 2,737 21.IM1 1.816 22,3r2 1,315 227Q 14.9S7 6,539 $.YJ3 11.098 11,6U7 2.n7 am Eqpment crthMuThitlOnS ond ft In5LYtAice Baso CoL% MlselAdrnln ellare4nd F Prof8ÈÈithAI Fèès M8dltal Costs FUraisIng MBrchand15q Stock oc4al Account 20,033 1921 14$2 14,946 9.147 111fl 1,488 8.491 2,750 12,209 1,7 11&67 l459 1459 2N59 107.01B Sub total 104.559 Asset and Instment Sub total 104559 2,459 107fv18 115.674 N•t of roc•lpts/(payments) A5 Transfers botw••n fvnd$ A6 Cash fund$ lèst end Cash funds thi$ yr 17,683 339 584,838 601182 11.0671 339 16.616 56.912 2.532 6Q4,714 508,098 Section B Statement of assets and liabilities at the end of the period unrestri¢ funds Restrirted fund8 loDwr4gt£ Endowment funds Catègorlès Detail$ 10 n•arnst£ B1 Cash funds Curnrt Bark ACcrt 165,306 Usliess Bank Account 11.V$
425,OU Sc¢lBI BankA&TrI 1$32 Total cash funds 602.182 2.532 Unrestrletod funds to n•ar4•t E Réstrleté<l fund$ Endowment funds Details ta nAaraBt£ FIdt0Ith Mel belf Dgtails B3 Invthnt 488et8 Pund to*thkh •¥¥•tbvlon Unres¢ Co•lloptksnnfl CrrIfit val onal tall$ MotorV•hlde8 B4 Assets retainod for th• charlty's own u Team EguiDmwd Unrèthcted FLd to whtch W•t41 Am•unldu• lonal Detai15 B5 Llabllltles Sign8d by Or or tW8teas on behalf d all Ihe trustees Slgn ure Print Name Dale of rov81 Kes Ta /a./l.