Lions Clubs International
FROME LIONS CLUB (CIO)
Registered in England and Wales with Charity Number 1184606
Trustees Report and Financial Statements
for the year ended
30[th] June 2025
Contents
-
Legal and Administrative Information
-
Trustees Report
-
Balance Sheet, Income and Expenditure Account
-
Donations
Lions Clubs International
FROME LIONS CLUB (CIO)
Registered in England and Wales with Charity Number 1184606
Legal and Administrative Information
| Charity Number | 1184606 |
|---|---|
| Registered Ofce | 10 Collet Way |
| Frome | |
| Somerset | |
| BA11 2XR | |
| Trustees | Frank Russell |
| Richard Phillips | |
| Mark Symes | |
| Frank Collins | |
| Dan Norris | |
| Allison Rumming | |
| Sean McCabe | |
| Secretary | Frank Collins |
| Bankers | Natonal Westminster Bank PLC |
| 62 Fore Street | |
| Trowbridge | |
| Wiltshire | |
| BA14 8EX |
Lions Clubs International
FROME LIONS CLUB (CIO)
Registered in England and Wales with Charity Number 1184606
Trustees Report for the Period 1[st] July 2024 to 30[th] June 2025
The trustees’ present their report and the financial statements for the year ended 30[th] June 2025. The trustees who served during the period and up to the date of this report are set out on page one.
Structure, Governance and Management
A dedicated team of club members recommend and advise all other members on what donations they feel are suitable. The recommendations are voted on and passed to the trustees for approval. The roles of president, secretary and treasurer are appointed annually by the membership.
The four remaining trustees are elected annually by the membership.
Review of Activities and Achievements
The trustees feel that during the year there has been good management of the club objectives of providing financial support relating to charitable activities and community service activities. It is hoped that the objective can be met again in future years.
Statement of Trustees’ Responsibilities
The trustees are responsible for preparing the annual report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accountancy Practice.
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charities financial activities during the year and for the financial position at the end of the year. In preparing financial statements giving a true and fair view, the trustees are required to:
- Select suitable accounting policies and then apply them consistently.
Lions Clubs International
FROME LIONS CLUB (CIO)
Registered in England and Wales with Charity Number 1184606
-
Make judgements and estimates that are reasonable and prudent.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at the time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 1993.They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the board
Frank Collins Trustee & Secretary
30[th] June 2025
The Lions Club of Frome
Administration Fund
Income & Expenditure - Year Ended 30th June 2025
| Income | ||
|---|---|---|
| Subscriptions | £1,220.00 | |
| Monthly Draw | £311.20 | |
| Twister | £160.78 | |
| Dinner Meetings | £2,795.25 | |
| Charter Dinner | £0.00 | |
| Event Levies | £2,094.21 | |
| Equipment Sales | £15.00 | |
| Donations | £179.80 | |
| Other Funding for new Carol Float | £0.00 | |
| Total income for year | £6,776.24 | |
| Expenditure | ||
| District, Multi-District and International dues | -£2,245.28 | |
| Insurance | -£231.04 | |
| Admin Expenses | -£1,158.95 | |
| Rent | £0.00 | |
| Meals | -£2,409.93 | |
| Equipment | £0.00 | |
| Charter Dinner | £0.00 | |
| Total Expenditure for year | -£6,045.20 | |
| Excess of Income over Expenditure | £731.04 | |
| Accumulated funds | ||
| Balance at 1st July 2024 | £1,535.83 | |
| Excess of Income over Expenditure | £731.04 | |
| Net Assets as at 30th June 2025 | £2,266.87 | |
| checksum | £0.00 |
Total payments
The Lions Club of Frome
Accounts Summary - 1st July 2024 - 30th June 2025
| Assets as at 30th June 2025 | |
|---|---|
| CIO Admin Account | £2,266.87 |
| CIO Account | £10,869.02 |
| Cash in hand | £971.65 |
| Total Net Assets as at 30th June 2025 | £14,107.54 |
Represented By
| Balance b/f | ||||||
|---|---|---|---|---|---|---|
| 1st July | Movement in | Balance at | 30th | |||
| Assets | 2024 | year | June 2025 | checksum | ||
| Total Assets brought forward | £18,463.43 | |||||
| Charity Account | £16,927.60 | -£5,086.93 | £11,840.67 | £0.00 | ||
| Admin Account | £1,535.83 | £731.04 | £2,266.87 | £0.00 | ||
| Subscriptons in Advance | £0.00 | £0.00 | £0.00 | |||
| Total movement in year | -£4,355.89 | |||||
| Total Available Funds 30th June 2025 | £14,107.54 | £0.00 |
Frome Lions Club CIO - Charitable Expenditure
Summary Donations 1st July 2024 - 30th June 2025
| Donatons to Charites | £ | £ | |
|---|---|---|---|
| Local Charites | |||
| Christchurch School | £500.00 | ||
| Super Roots | £300.00 | ||
| Berkley C of E First School | £353.62 | ||
| Fair Frome | £200.00 | ||
| Fair Frome ( White Goods ) | £250.00 | ||
| Friends of Trinity First School | £277.50 | ||
| Frome CAB | £250.00 | ||
| Frome Birth Talk | £2,500.00 | ||
| Frome Health Hub | £1,500.00 | ||
| Blue House Xmas Meal | £137.70 | ||
| Byword Theatre | £300.00 | ||
| Frome Netball Club | £254.74 | ||
| Frome Swimming Club | £357.00 | ||
| Frome Town Band | £140.00 | ||
| Frome Town Band | £250.00 | ||
| Frome Town Band | £250.00 | ||
| Fusion ( Summer Swimming ) | £79.50 | ||
| YMCA | £518.97 | ||
| Eleven Roller CIC | £800.00 | ||
| Donate IT | £500.00 | ||
| Samaritans | £250.00 | ||
| Smaritans | £250.00 | ||
| YMCA | £267.50 | ||
| YMCA | £250.00 | ||
| The Blue House CIO | £411.65 | ||
| WHY | £250.00 | ||
| The Pod | £160.75 | ||
| The Pod | £5,000.00 | ||
| Selwood School | £248.00 | ||
| Frome Town United | £250.00 | ||
| Local Charites Total | £17,056.93 | ||
| UK Charites | |||
| Royal Britsh Legion Poppy Appeal | £100.00 | ||
| Dorset & Somerset Air Ambulance | £26,000.00 | ||
| UK Charites Total | £26,100.00 | ||
| Internatonal Charites |
| LCIF ( Ukraine ) | £1,000.00 | ||
|---|---|---|---|
| LCIF Sight Camera | £2,900.00 | ||
| LCIF | £1,000.00 | ||
| LCIF 2025 | £1,500.00 | ||
| Water Aid | £250.00 | ||
| Water Aid 2025 | £250.00 | ||
| Internatonal Charites Total | £6,900.00 | ||
| Total Donatons to Charites | £50,056.93 | ||
| Expenditure on Welfare projects | |||
| Events for Frome Gateway Club | £146.00 | ||
| Purple Elephant | |||
| Case 15 | £100.00 | ||
| Adam Kotyrba ( Share Shop Dehumidifer ) | |||
| Carpets | |||
| Case3 2023-2024 | £160.45 | ||
| Case 14 2024/2025 | £178.85 | ||
| Case? | £145.25 | ||
| Case 13 24/25 | £337.96 | ||
| Case ( March 2025 ) | £108.40 | ||
| Case 38 | £95.00 | ||
| Carpets Total | £1,025.91 | ||
| Prostate Cancer Testng Day | £5,080.00 | ||
| Welfare - Total | £6,351.91 | ||
| Miscellaneous | |||
| Total payments | £56,408.84 |
200 2500.00
Frome Lions Club CIO - Charitable Expenditure
Summary Donations 1st July 2024 - 30th June 2025
| Donatons to Charites | £ | £ | |
|---|---|---|---|
| Local Charites | |||
| Christchurch School | £500.00 | ||
| Super Roots | £300.00 | ||
| Berkley C of E First School | £353.62 | ||
| Fair Frome | £200.00 | ||
| Fair Frome ( White Goods ) | £250.00 | ||
| Friends of Trinity First School | £277.50 | ||
| Frome CAB | £250.00 | ||
| Frome Birth Talk | £2,500.00 | ||
| Frome Health Hub | £1,500.00 | ||
| Blue House Xmas Meal | £137.70 | ||
| Byword Theatre | £300.00 | ||
| Frome Netball Club | £254.74 | ||
| Frome Swimming Club | £357.00 | ||
| Frome Town Band | £140.00 | ||
| Frome Town Band | £250.00 | ||
| Frome Town Band | £250.00 | ||
| Fusion ( Summer Swimming ) | £79.50 | ||
| YMCA | £518.97 | ||
| Eleven Roller CIC | £800.00 | ||
| Donate IT | £500.00 | ||
| Samaritans | £250.00 | ||
| Smaritans | £250.00 | ||
| YMCA | £267.50 | ||
| YMCA | £250.00 | ||
| The Blue House CIO | £411.65 | ||
| WHY | £250.00 | ||
| The Pod | £160.75 | ||
| The Pod | £5,000.00 | ||
| Selwood School | £248.00 | ||
| Frome Town United | £250.00 | ||
| Local Charites Total | £17,056.93 | ||
| UK Charites | |||
| Royal Britsh Legion Poppy Appeal | £100.00 | ||
| Dorset & Somerset Air Ambulance | £26,000.00 | ||
| UK Charites Total | £26,100.00 | ||
| Internatonal Charites |
| LCIF ( Ukraine ) | £1,000.00 | ||
|---|---|---|---|
| LCIF Sight Camera | £2,900.00 | ||
| LCIF | £1,000.00 | ||
| LCIF 2025 | £1,500.00 | ||
| Water Aid | £250.00 | ||
| Water Aid 2025 | £250.00 | ||
| Internatonal Charites Total | £6,900.00 | ||
| Total Donatons to Charites | £50,056.93 | ||
| Expenditure on Welfare projects | |||
| Events for Frome Gateway Club | £146.00 | ||
| Purple Elephant | |||
| Case 15 | £100.00 | ||
| Adam Kotyrba ( Share Shop Dehumidifer ) | |||
| Carpets | |||
| Case3 2023-2024 | £160.45 | ||
| Case 14 2024/2025 | £178.85 | ||
| Case? | £145.25 | ||
| Case 13 24/25 | £337.96 | ||
| Case ( March 2025 ) | £108.40 | ||
| Case 38 | £95.00 | ||
| Carpets Total | £1,025.91 | ||
| Prostate Cancer Testng Day | £5,080.00 | ||
| Welfare - Total | £6,351.91 | ||
| Miscellaneous | |||
| Total payments | £56,408.84 |
200 2500.00