Trustees’ Annual Report for the year
From 1 August 2022 To 31 July 2023
Charity name: Oxford Japanese School
Charity registration number: 1184474
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The object of the charity is the advancement of education through the operation of a supplementary school in Oxford, where regionally based individuals may obtain an education in the Japanese language, culture, tradition and heritage. The charity believes that the learning of different cultures enables children to grow up to be culturally more tolerant, sensitive and accepting. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
● The charity aims to promote the learning of Japanese language and culture among children regardless of their cultural heritage, nationality, race or gender, as a supplementary school for the children of the schooling age; ● In order to conduct effective lessons, the class size is kept small under 6 pupils per a teacher; ● The charity on average had 94 pupils in 24 classes taught by 6 teachers assisted by 2 teaching assistants this academic year (compared with 86 pupils, 25 classes and 6 teachers and 2 teaching assistants in the previous year); ● Lessons are held on Saturdays during term time with some additional sessions on weekdays after school for those who are preparing for the public exams; ● There was no fee increase and the lesson fees were kept at the same level as the previous year as follows: ○ standard class £11.50/hr; ○ GCSE class £13/hr; ○ A level class £15/hr; ● Out of 4 A level students, one achieved an A grade, two attained B. ● Out of 6 Higher GCSE students, four achieved grade 9 and the other two between 6 and 8; |
1
| ● Out of two Foundation GCSE students, one achieved 5 and the other 4. ● 33 lesson days were completed for the academic year; ● The first cultural event took place face to face in January 2023 involving some 100 participants; ● The charity’s bursary fund which was established in 2021/22 provided financial support to one student during the academic year 2022/23. This student successfully completed GCSE.. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | ● The trustees performed their role, to the best of their ability, to manage the charity for the benefit of the general public in providing educational support for those children who wish to learn Japanese culture and language. ● Trustees held 2 Board meetings through the year and performed lesson appraisal in February 2023 ● No pupil was refused enrolment due to their cultural background, nationality, ethnicity or gender. |
Additional information
| Additional information | ||
|---|---|---|
| SORP reference | ||
| Contribution made by volunteers |
Para 1.38 | ● Some of the accounting and administrative service and all of the financial reporting tasks were performed by a volunteer Chartered Accountant without payment of any fees. ● General legal support was provided by a solicitor on a pro bono basis. ●There was no other volunteer in 2022/23. |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | ●The charity continued to support a bursary student by way of fee subsidy. ● The charity continued to invest in the web-based infrastructure in order to streamline the non-teaching functions to enable the day-to-day running of the organisation online. ● The student number has increased by approximately 9% from 86 to 94 (average for the year). ● All students who took the public exams were successful. ● The charity hosted a school-wide off-site cultural event in January 2023, which was enjoyed by some 100 school community members. |
2
Financial Review
| Financial Review | ||
|---|---|---|
| SORP reference | ||
| Review of the charity’s financial position at the end of the period |
Para 1.21 | ● The charity’s income of £41,422 (2021/22: £33,145) was generated solely from the charitable activities of conducting Japanese lessons except for the Amazon Smile donation of £69. ● The total expenditure was £42,204 (2021/22: £33,141), including the Independent Examiner’s fee of £300 (2021/22: £50). ● The total funds carried forward at the end of the period was £11,272, of which £1,835 was held in the designated bursary fund and £7,000 was maintained as a reserve for unexpected expenditure or loss of income due to unforeseen events. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The charity holds a reserve as a safety net in emergency cases including a sudden and unexpected fall in income or a rise in major expenses such as classroom rental fees and indemnity insurance premium. |
| Amount of reserves held | Para 1.22 | £7,000 |
| Reasons for holding zero reserves |
Para 1.22 | n/a |
| Details of fund materially in deficit |
Para 1.24 | n/a |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | The Charity depends heavily on the involvement of the trustees and non-remunerated professionals in its day-to-day running. Potential retirement of any of them could bring its operation as a going concern into question as they are not easily replaceable. |
Additional information
| Additional information | ||
|---|---|---|
| SORP reference | ||
| The charity’s principal sources of funds |
Para 1.47 | Fee income from the provision of Japanese lessons |
| A description of the principal risks facing the charity |
Para 1.46 | The potential operational risks the charity face are as follows: ● The charity may not always be able to recruit sufficient number of teachers with appropriate qualifications and experience; ● The charity may not be able to secure trustees who would take over from the current Board members; ● The charity may not be able to continue to secure support from professionals on a pro bono basis; ● The charity may not be able to continue to secure rental classrooms at an affordable rate. |
3
Structure, Governance and Management
| SORP reference | ||
|---|---|---|
| Description of charity’s trusts: | ||
| Type of governing document | Para 1.25 | CIO Constitution |
| How is the charity constituted? |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions |
Para 1.25 | Volunteers are recruited by the existing trustees. |
| Additional information | ||
| SORP reference | ||
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | The Board of Trustees make the overall management decisions, which is communicated to the Management Committee. Then the Committee members collectively decide how the board decisions are implemented in practice. The Management Committee is made up of two trustees, the head teacher and the deputy head teacher. The charity is a member of the National Resources for Supplementary Education, and follows its guidance for good governance and management practice. |
Reference and Administrative details
| Charity name | Oxford Japanese School |
|---|---|
Other name the charity uses |
None |
Registered charity number |
1184774 |
| Charity’s principal address | 63 Hamilton Road Oxford OX2 7QA |
4
Names of the charity trustees who manage the charity
| Trustee Name | Position (if any) | Dates (if not whole period) | |
|---|---|---|---|
| 1 | Keiko Harada | Chair | whole period |
| 2 | Joanne Russell | n/a | whole period |
| 3 | Theresa Black | n/a | whole period |
| 4 | Satomi Sato | Treasurer | whole period |
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees:
Signatures
………………………………………. ……………………………………… Full names Theresa Black Satomi Sato Position Trustee Treasurer Date ……..… March 2024 ……..… March 2024
5
PaG 1 Oxford Japanese School Annual accounts for the 0110812022 Charty No 1184474 eriod 3110712023 CC17a From Section A Statement of financial activities Recommended catsgorles by tly D•talls of own analysls unTtrle funds Restrict incorne funds Endowment TLtsI thls funds Total last year Incoming resources (Note 3 F01 F02 F03 F04 F05 nMIng Yesourc•5 In)m g•neratqd lunds VdunrAry Iorn& In¢omlng w•iourcw from ¢h•rftle a¢¢lvltle• Oth•r IncornlThJ r•wur¢¢• 41,3S3 41.353 33,076 69 69 69 Total Incomlng r•sourc•s Rosources •xp•ndod Notes 44 co1 olG¥tI1vj Fund G)#ts •lq•rr•tho irorne 41,422 41.422 33,145 S07 Inv••trn•rt M•n•g•nnt¢oIts ¢h4rttable actlvlti S10 41,904 41,904 300 33,091 50 GOv•min costs 3CKI Olher •xpend S12 Total r•sour¢es oxp•nded s1J Incomlnqloutqolnq) r•wur¢•¥ Ir+ translws s14 42,204 42.204 33,141 782 782 Gross translers between funds 515 Not Incomlnql(04rtgolngJ r•8oureo8 b•for• OtherrKgn1$0d gain(10) s18 Other r•¢ognisèd gainsl{losses) Gains and losses on revaluatron oyfixed assets for the charty's use 782 782 S17 Gain8 and Io¥B¢B on invo¥tm¥nl 8$80ts S18 Net movemonl in funds $19 - 782 782 Totsl funds brought lorward Total funds fonvard s21 11.272 11,272 10,490 11,268 11,272 10.490 CC17a (Excet) 0610312024
Section B Balance sheet unstriCted Rèstricted El0ment Total this Total last year Fixed assets Tangible assets F01 F02 F03 F04 FOS (Note 91 Investhnts (Note 10) Total ffx•d assets B04 Current assets Stock and Vrk in progress Debtors (Note 11) {Short terrnl investments Cash at bank and in hand Total cumt assots el 10,790 10,790 10.790 10.790 11,708 11,727 Creditors- amounts falling due V•rythin OTr8 year (Note 121 BIO 300 455 Not current ass•ts/Oiabllilies) B11 10.W 10,490 11,272 Total assets Ioss Current liabiliO•s B12 10,490 10,490 11,272 Creditors: amounts falling due after one year (Note 121 Provisions for liabilities and charges 813 Net assets 815 10,WaO 10,490 11,272 Funds of the Charity Unrestricted funds B18 10,490 10,490 11,272 B17 Restricted income funds IN<>tÈ 131 Endownnl funds (Note 131 818 819 Tothl funds B20 10.490 10,490 11,272 Signed ty one OT kn trustees on all the trustees Date of aFproval SigF>alure Print Name £iac Satomi Sato CC17a {Excef) 0610312024
Page 3
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared on the basis of historic cost in accordance with:
-
Accounting and Reporting by Charities – Statement of Recommended Practice (SORP
-
Accounting Standards
-
and with the Charities Act.
1.2 Change in basis of accounting
There has been no change to the accounting policies since last accounting period.
1.3 Changes to previous accounts
No changes have been made to accounts for previous period
24/03/2024
CC17a (Excel)
Page 4
Section C Notes to the accounts (cont)
Note 2 Accounting policies
INCOMING RESOURCES
| Recognition of incoming | These are included in the Statement of Financial Activities (SoFA) when: |
|---|---|
| resources | ·the charity becomes entitled to the resources; |
| ·the trustees are virtually certain they will receive the resources; and | |
| ·the monetary value can be measured with sufficient reliability. | |
| Incoming resources with related expenditure |
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SoFA. |
| Grants and donations | Grants and donations are only included in the SoFA when the charity has |
| unconditional entitlement to the resources. | |
| Tax reclaims on | Incoming resources from tax reclaims are included in the SoFA at the same time |
| donations and gifts | as the gift to which they relate, if applicable. |
| Contractual income and | This is only included in the SoFA once the related goods or services have been |
| performance related | delivered. |
| grants | |
| Gifts in kind | Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised if applicable. |
| Gifts in kind for sale or distribution are included in the accounts as gifts only when | |
| sold or distributed by the charity if applicable. | |
| Gifts in kind for use by the charity are included in the SoFA as incoming | |
| resources when receivable. | |
| Donated services and | These are only included in incoming resources (with an equivalent amount in |
| facilities | resources expended) where the benefit to the charity is reasonably quantifiable, |
| measurable and material_._The value placed on these resources is the estimated | |
| value to the charity of the service or facility received. | |
| Volunteer help | The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. |
| Investment income | This is included in the accounts when receivable if applicable. |
| Investment gains and | This includes any gain or loss on the sale of investments and any gain or loss |
| losses | resulting from revaluing investments to market value at the end of the year if |
| applicable. | |
| EXPENDITURE AND LIABILITIES | |
| Liability recognition | Liabilities are recognised as soon as there is a legal or constructive obligation |
| committing the charity to pay out resources. | |
| Governance costs | Include costs of the preparation and examination of statutory accounts, the costs |
| of trustee meetings and cost of any legal advice to trustees on governance or | |
| constitutional matters. | |
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specific |
| conditions | level of service or output to be provided, such grants are only recognised in the |
| SoFA once the recipient of the grant has provided the specified service or output. | |
| Grants payable without | These are only recognised in the accounts when a commitment has been made |
| performance conditions | and there are no conditions to be met relating to the grant which remain in the |
| control of the charity. | |
| Support Costs | Support costs include central functions and have been allocated to activity cost |
| categories on a basis consistent with the use of resources, eg allocating property | |
| costs by floor areas, or per capita, staff costs by the time spent and other costs | |
| by their usage. | |
| ASSETS | |
| Tangible fixed assets for | These are capitalised if they can be used for more than one year, and cost at |
| use by charity | least £500. They are valued at cost or a reasonable value on receipt. |
| Investments | Investments quoted on a recognised stock exchange are valued at market value |
| at the year end. Other investment assets are included at trustees' best estimate | |
| of market value. | |
| Stocks and work in | These are valued at the lower of cost or market value where applicable. |
| progress |
24/03/2024CC17a (Excel)
Page 5 Section C Notes to the accounts (cont)
Note 3 Analysis of incoming resources
| Voluntary income Activities for generating Investment income Incoming resources from charitable activities |
Analysis | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| - | - | ||
| Total | - | - | |
| - | - | ||
| Total | - | - | |
| - | - | ||
| Total | - | - | |
| Fee income from lessons provided by the charity |
41,353 | 33,076 | |
| Grant | - | - | |
| Total | 41,353 | 33,076 |
24/03/2024CC17a (Excel)
Page 6
Section C Notes to the accounts (cont)
Note 4 Analysis of resources expended
| Fundraising trading costs Investment management cost Charitable activities Governance costs Costs of generating |
Analysis | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| - | - | ||
| Total | - | - | |
| - | - | ||
| Total | - | - | |
| - | - | ||
| Total | - | - | |
| Total | - | - | |
| 300 | 50 | ||
| Total | 300 | 50 |
24/03/2024CC17a (Excel)
Page 7
Section C Notes to the accounts (cont)
Note 5 Support Costs
| Support cost type | Fundraising activity £ |
Charitable Activity £ |
Activity £ |
Total Cost £ |
|---|---|---|---|---|
| Charitable activities | - | 41,904 | 300 | 42,204 |
| Total | - | 41,904 | 300 | 42,204 |
Note 6 Details of certain items of expenditure
6.1 Trustee expenses
| Number of trustees who were paid expenses Nature of the expenses Total amount paid |
This year | Last year |
|---|---|---|
| 0 | 0 | |
| n/a | n/a | |
| 0 | 0 |
6.2 Fees for examination or audit of the accounts
| Independent examiner’s or auditors' fees for reporting on Other fees (for example: advice, consultancy, |
This year £ |
Last year £ |
|---|---|---|
| 300 | 50 | |
| 0 | 0 |
24/03/2024CC17a (Excel)
Page 8
Section C Notes to the accounts (cont)
Note 7 Paid employees
7.1 Staff Costs
The charity has no employees. All the teachers and other paid staff are self-employed contractors.
7.2 Average number of full-time equivalent employees in the year
None
7.3 Defined contribution pension scheme
The charity has no pension scheme.
24/03/2024CC17a (Excel)
Page 9
Section C Notes to the accounts (cont)
Note 8 Grantmaking
The charity is not a grantmaking organisation.
8.1 Grantmaking costs
The charity is not a grantmaking organisation.
8.3 Grants made to institutions
The charity is not a grantmaking organisation.
24/03/2024CC17a (Excel)
Page 10
Section C Notes to the accounts (cont)
Note 9 Tangible fixed assets The charity holds no tangible fixed assets.
24/03/2024CC17a (Excel)
Page 11
Section C Notes to the accounts (cont)
Note 10 Investment assets
The charity holds no investment assets.
24/03/2024
CC17a (Excel)
Page 12 Section C Notes to the accounts (cont)
Note 11 Debtors and prepayments
| Analysis of debtors Trade debtors Amounts due from subsidiary and associated undertakings Other debtors Prepayments and accrued income Total 12.1 Analysis of creditors Loans and overdrafts Trade creditors Amounts due to subsidiary and associated undertakings Other creditors Accruals and deferred income Total Note 12 Creditors and accruals |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
~~Amounts falling due~~ after more than one |
~~Amounts falling due~~ after more than one |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ ~~y~~ |
Last year £ ~~ar~~ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | 19 | - | - | |
| - | - | - | - | |
| - | 19 | - | - | |
| Amounts falling due within oneyear |
~~Amounts falling due~~ after more than one |
|||
| This year £ |
Last year £ |
This year £ ~~y~~ |
Last year £ ~~ar~~ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 300 | 455 | - | - | |
| - | - | - | - | |
| 300 | 455 | - | - |
12.2 Security over assets
There is no charge or other security over any assets of the charity.
24/03/2024CC17a (Excel)
Page 13
Section C Notes to the accounts
Note 13 Endowment and restricted income funds
13.1 Funds held
The charity has no endowment.
13.2 Movements of major funds
| Fund names | Fund balances brought forward £ |
Incoming resources £ |
Outgoing resources £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|
| Japanese Language Local Project Support Programme Grant (by Japan Foundation) |
- | - | - | - | - | - |
| Total Funds | - | - | - | - | - | - |
24/03/2024
CC17a (Excel)
Page 14
Section C Notes to the accounts (cont)
Note 14 Transactions with related parties
The charity has no transactions with related parties other than the trustee expenses explained in note 6.
24/03/2024
CC17a (Excel)
Page 15
Section C Notes to the accounts (cont)
Note 15 Additional Disclosures
There are no significant matters which are not covered in other notes and need to be included in order to provide a proper understanding of the accounts. The activities and the achievements of the charity are explained in the Trustees' Annual Report, which should be read in conjunction with this Statement of Financial Activities.
24/03/2024
CC17a (Excel)
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trustees Oxford Japanese School On accounts for the year ended 31" July 2023 Charity no (if any) 1184474 Set out on pages I report lo the Irusl8es on my examination of the a¢unt$ of Ihe above charity for the year ended 31" July 2023 Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of Ihe accounts in accordanc8 With the requirements of Ihe Chanties Act 2011 I'th& Acf). I report in respect of my examination of the charity's accounts carried OLrt under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicablè Directions given by Ihe Charity Commission under séction 145151(bl of the Act. Independent I have completed my ex8minalion. I confirm that no material matters have examlnerfs Statement come to my attention in connection with thè axamination lCh gives me cause lo believe Ih8t in, any material respect.. the accounling records were not kept in 8ccord8nce with se&ion 130 of the Charities Act., or the accounts did not accord wlh the accounting records., or Ihe accounls did not comply with the applicable ftquiTrmenls conceming the fom and content of accounts sel out in the Ch8rit18S (Accounts and Reports) Regulations 2008 other Ih8n any requirement Ihal the accounts give a 'true and fair. view which is not a mallèr considered as part of an independent examin8tion. I have no ooncems and have come across no other mallers in connection with Ihe examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Slgned: Date: 0110312024 Name: Nicola Cadwallader Relevant professional gualificationlsl or body Ilf any): ACCA Address: Suite 3, 8ignell Park Bams Chesterton, Bicester Oxfordshirè, OX26 1TD IER Oct 2018
SÈ¢tion B Dis¢losu Only complete if the examiner needs lo highlight material matters of con (see CC32, Independent examination of charity accounts.. directions and guidance for examiners). Give here brief details of any items that the examiner wishes to disclose. IER Oct 2018