Trustees’ Annual Report for the period
From 1 June 2021 To 31 May 2022
Charity name: LECKHAMPTON ROVERS FOOTBALL CLUB
Charity registration number: 1182944
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The purpose of the CIO is inspiring everyone to play and love sport which includes the promotion of community participation in healthy recreation in particular by the provision of facilities for the playing of football. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The Club runs a Veterans, 2 Men’s and 35 Youth football teams aged 8 to 18 together with providing Weetabix Wildcats football sessions for girls. lt also runs an Academy every Saturday morning for 4 - 8-year-olds. We have nearly 600 playing members and around 80 qualified coaches / parent helpers. The Youth teams take part in the Cheltenham Youth Football League and the Gloucester County Girls Football League. The Men’s teams in The Cheltenham Association Football League and Veterans in the Gloucestershire FA Veterans League. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Charity is open to the public for anyone to join. |
Additional information (optional) You may choose to include further statements where relevant about:
SORP reference Para 1.38 Policy on grant making
| Policy on social investment including program related investment |
Para 1.38 | |
|---|---|---|
| Contribution made by volunteers |
Para 1.38 | The club is dependent on volunteers and are very fortunate to have so many parents prepared to act as team coaches and helpers, with the numbers increasing every year. |
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | We are recognised in the community as a well-run, ambitious football club which continues to grow year on year and are now the second largest in Gloucestershire. We provide provision for the playing of football to 600+ players, adult and youth, both male and female and continue to grow year on year and are now one of the largest clubs in north Gloucestershire. We are an Accredited Club, part of England Football. For the first time in our history, we now have three girls teams playing League football and this section of the club continues to grow. We have excellent relationships with the local University and Primary and Secondary schools in our area where we encourage students & pupils to join our club to further their outdoor recreational activities either as player or coach. In May 2022, as we emerged from the coronavirus pandemic, we organised a local Community Bazaar attended by circa 4000 people for which we received a £10K grant from Gloucestershire County Council’s Build Back Better Market Town Fund. This was supported by our local MP, Parish Councillors, the Police and Fire Brigade. |
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | BURROWS PROJECT PHASE 1. Agreement was reached with Cheltenham Borough Council (CBC) and work commenced on the club taking over responsibility for and improving the playing facilities and pavilion at the Burrows Recreational Playing Field, Leckhampton, Cheltenham. A 21-year lease and licence being completed in February 2022. Funding for the project, which all passes through CBC, has come from the Football Foundation (£430K), S106 monies (£355K), various club obtained grants, private donations to the club and the club’s own resources accumulated since inception in 1996. The cost of the project is £900,000. PHASE 2. Planning Permission has been obtained to build a storage facility to house equipment to maintain the pitches to a high level – estimated cost £60K with a further £40K required for equipment. £57K of funding has been secured - £25K from both the Football Foundation and Cheltenham Borough Council, £7K from GCC with the club funding the remainder. |
| Performance of fundraising activities against objectives set |
Para 1.41 | Towards Phase 1 of the project the following grants were received: - £20,000 from Leckhampton Parish Council. £18,000 from Enovert. £5,000 Cheltenham Zero Fund £20,000 Gloucestershire County Council £5,000 from an individual being a supporter of the club. |
| Investment performance against objectives |
Para 1.41 | |
| Other | Our Presentation Day raised £2060 and the Bazaar £3938. |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | We are in a very strong position. It was decided that we would not require the use of the £15,250 HSBC Bank Bounce Back Scheme Loan so this was fully repaid without penalty or interest charge. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Our reserves have accumulated since inception in 1996 due to our aspiration to acquire our own ground. The club anticipates investing £35,000 in Phase 1 of the Burrows Project with further significant investment in Phase 2. |
| Amount of reserves held | Para 1.22 | £153, 860 from which we have liabilities outstanding of the Commercial Card balance and agreed contribution towards the Burrows Project of £83,000. |
| Reasons for holding zero reserves |
Para 1.22 | |
| Details of fund materially in deficit |
Para 1.24 | |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | None. |
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Our main source of funding comes from players annual subscriptions and our Academy where circa 120 players each pay £3.50 per week 48 weeks of the year. We have a parent run a 200 Club which donated £2,000 in the last financial year. This is to be re-launched in October 2022 to increase membership resulting in additional donations. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document | Para 1.25 | CIO Trust Deed |
| How is the charity constituted? |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | New Trustees are selected by existing Trustees based on their knowledge and experience of/with the club and skills and qualities they have to offer. |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | See Other below. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | Our structure is based upon six “Pillars” with each Trustee heading up a Pillar. The Pillars are: - Club and Community Administration and Finance Football Development Future and Communications Fundraising and IT Burrows Project An independent qualified accountant reviews the charity’s financial records each year. |
| Relationship with any related parties |
Para 1.51 | We have excellent relationships with Cheltenham Borough Council, Leckhampton and Warden Hill Parish Council, the local Primary and Secondary schools and the University of Gloucestershire. |
| Other | Enhanced Disclosure and Barring Service (DBS) checks are undertaken on all Trustees, Coaches, and parent helpers. All team coaches must, as a minimum, have completed The FA’s Introduction to Coaching Football which covers Emergency First Aid and Safeguarding Children. Monthly Trustee meetings take place with Minutes taken. |
Reference and Administrative details
| Charity name | Leckhampton Rovers Football Club |
|---|---|
| Other name the charity uses | |
| Registered charity number | 1182922 |
| Charity’s principal address | 10 The Spindles, Leckhampton, Cheltenham, Gloucestershire, GL53 0QD |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| David Pitts | Club Secretary/Treasurer |
|||
| Enzo Scognamiglio | Club Chairman | |||
| Mark Beaney | Burrows Project | |||
| Andrew Pitchford | Comms/Marketing | |||
| Damien McLoughlin |
Fundraising/IT | |||
| Simon Jackson | Football Development |
|||
– Corporate trustees names of the directors at the date the report was approved
Director name Not applicable
Name of trustees holding title to property belonging to the charity
| Trustee name | Dates acted if not for whole year | |
|---|---|---|
| Not applicable | ||
Funds held as custodian trustees on behalf of others
| Description of the assets held in this capacity |
Not applicable |
|---|---|
| Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects |
Not applicable |
| Details of arrangements for safe custody and segregation of such assets from the charity’s own assets |
Not applicable |
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of adviser Name Address |
Type of adviser Name Address |
Type of adviser Name Address |
|---|---|---|
| Name of chief executive or names of senior staff members (Optional information) | ||
Exemptions from disclosure
Reason for non-disclosure of key personnel details Not applicable
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| David Stuart Pitts | Mark Beaney | |
Trustee & Secretary |
Trustee | |
LECKHAMPTON ROVERS FOOTBALL CLUB
1182944
Receipts and payments accounts
CC16a
| For the period from |
01/06/2021 | To | 31/05/2022 |
|---|---|---|---|
Section A Receipts and payments
| A1 Receipts | Unrestricted funds to the nearest £ |
Unrestricted funds to the nearest £ |
Restricted funds to the nearest £ |
Restricted funds to the nearest £ |
Endowment funds to the nearest £ |
Endowment funds to the nearest £ |
Total funds to the nearest £ |
Total funds to the nearest £ |
Last year to the nearest £ |
|---|---|---|---|---|---|---|---|---|---|
Membners Subscriptions |
66,277 | - | - | 66,277 | 43,113 | ||||
| Pitch Hire, Training Costs & Fine reimbursements |
2,102 | - | - | 2,102 | 2,531 | ||||
| Donations, Grants & Kit Provider Loyalty Scheme |
49,928 | - | - | 49,928 | 23,305 | ||||
| Sundries | 9,807 | - | - | 9,807 | 3 | ||||
| Savings Account Gross Interest | 223 | - | - | 223 | 17 | ||||
| HSBC Bounce Back Loan | - | - | - | - | 15,250 | ||||
| - | - | - | - | - | |||||
| - | - | - | - | - | |||||
| Sub total(Gross income for AR) | 128,337 | - | - | 128,337 | 84,219 | ||||
| A2 Asset and investment sales, (see table). |
|||||||||
| - | |||||||||
| - | - | ||||||||
| Sub total | - | - | |||||||
| Total receipts A3 Payments |
|||||||||
| 84,219 | |||||||||
Kit Purchases |
8,912 | - | - | 8,912 | 7,223 | ||||
| Matchday & Training Expenditure incl Affiliation Fees, Player Fines, Referee Fees & Tournaments |
30,669 | - | - | 30,669 | 13,826 | ||||
| CoachingFees | 1,569 | - | - | 1,569 | 870 | ||||
| FundraisingEvents expenditure | - | - | - | - | - | ||||
| Annual Presentation Day | 2,950 | - | - | 2,950 | 142 | ||||
| Insurance | 1,340 | - | - | 1,340 | 1,165 | ||||
| Burrows Project | 20,424 | - | - | 20,424 | 20,197 | ||||
| Bazaar | 10,309 | - | - | 10,309 | |||||
| Charitable Donations | 1,741 | 1,741 | 100 | ||||||
| Website | 198 | 198 | 198 | ||||||
| SundryExpenditure | 2,969 | 2,969 | 1,530 | ||||||
| Repayment of HSBC Bounce Back Loan | 15,250 | - | - | 15,250 | - | ||||
| **Sub total ** | 96,331 | - | - | 96,331 | 45,251 | ||||
| A4 Asset and investment purchases, (see table) |
|||||||||
| Nil | - | ||||||||
| - | |||||||||
| **Sub total ** | - | - | |||||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||||
| 45,251 | |||||||||
| 32,006 | 38,968 | ||||||||
| - | - | ||||||||
| 121,854 | 82,886 | ||||||||
| 153,860 | 121,854 |
Section B Statement of assets and liabilities at the end of the period
Unrestricted Restricted funds Endowment funds funds to nearest £ to nearest £ to nearest £ 13/02/2023
Categories Details
CCXX R1 accounts (SS)
~~1~~
| B1 Cash funds | Current Account | 2,901 | 2,901 | - | - | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Subscription Account | |||||||||||||
| Savings Account | 65,746 | - | - | ||||||||||
| Shawbrook Bank | 60 Day Notice Savings A/C | 85,213 | - | - | |||||||||
| Total cash funds | 153,860 | - | - | ||||||||||
| (agree balances with receipts and payments account(s)) | OK | OK | OK | ||||||||||
| Unrestricted | Restricted funds | Endowment | |||||||||||
| funds | funds | ||||||||||||
| Details | to nearest | £ | to nearest £ | to nearest £ | |||||||||
| B2 Other monetary assets | Burrows Project expenditure to be recovered | 3,955 | - | - | |||||||||
| from Cheltenham Boroughh Council once | |||||||||||||
| project completed. | |||||||||||||
| Nil | - | - | - | ||||||||||
| - | - | - | |||||||||||
| Details | Fund to which belongs |
asset | Cost (optional) | Current value (optional) |
|||||||||
| B3 Investment assets | Nil | - | - | ||||||||||
| - | - | ||||||||||||
| - | - | ||||||||||||
| Details | Fund to which belongs |
asset | Cost (optional) | Current value (optional) |
|||||||||
| B4 Assets retained for the | Nil | - | - | ||||||||||
| charity’s own use | - | - | |||||||||||
| - | - | ||||||||||||
| - | - | ||||||||||||
| Fund to which | Amount due | When due | |||||||||||
| Details | liability relates | (optional) | (optional) | ||||||||||
| B5 Liabilities | Agreed contribution to | Burrows Project | 35,000 | - | |||||||||
| Burrows Project grant | monies received | 25,000 | - | ||||||||||
| payable to Cheltenham | BC - awaiting invoice. | ||||||||||||
| Commercial Card | outstanding balance - | 467 | - | ||||||||||
| repaid in full monthly | |||||||||||||
| - | |||||||||||||
| - | |||||||||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Name | Date of approval | ||||||||||
| David | Pitts | ||||||||||||
| Mark | Beaney |
CCXX R2 accounts (SS)
13/02/2023
2
Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trustsesl members of LECKHAMPTON ROVERS FOOTBALL CLUB On accounts for the year ended 31° MAY 2022 Charlty no (If any) 1182944 Set out on pages Irewiber * indLth Lhe p8ge nuinbers ol 8ddilicfftal siit&tsj I report to the trustees on my examination of the accounts of th8 above tharity ('the Trusf) for the year ended 3110512022. As Ihe chariws trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charitles Act 2011 (Ihe Act.). I raport in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in cafrying out my 8xamination. I have followed all the applicable Directions given by the Charty Commission under section 145(5)Ib) of the Act. Responslbllities and basis of report Indepondent h8 charity's gross income exceeded £250,000 and l am qualified to examiner's statement undertake the examination by being a qualified member of linsert name of appll¢able listed body]l. Delete [ ] rfnot applicabla. I have completed My examination. I confimi that no rnaterial matters have come lo my attention in conneclion with the examination (other than Ihal disclosed below.) whi¢h gives me cause to believe that in, any material respect.. Ihe accounting records were r¢ot kept in accordance with section 130 of the Charilies Act., or the accounts did not accord with the accounting records. or the accounts did not comply with Ihe applicable requlrements conceming the fom and contsnt of acwunts set out in the Charitiès (Accounts and Reports) Regulations 2008 other than any requiremenl that the accounts give a 'true and fairf view which is not a matter considered 88 part of an independent examination. I have no Goncems and have come acr3$ no other matters in connection with th& Èxsmingtion to which attantion should be drawn in this report in order to enable a prop r understsnding of the accounts to be reached. e delete ewo tha brackets rfthey do not apply. Signed: Date: Name: ADRIAN FARNELL Relevant professional quallfiGatSon($) or l)ody InstitLrte of Chartered Accountants in England and Wal* IER Oct 2018
(If any): Address: Whitestrand, Gadshill Road. Charfton Kings, CHELTENHAM. GL53 8EF Section B Disclosure Only complete if the examiner needs to highlight rnaterial matters of concern (see GC32, Independent examination of charity accounts: directions and guidance for examiners). Glve here brief detalls of any items that the examlner wlshes to disclose. IER Oct 2018