| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 to | 3 | ||
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7to12 | |||
| Detailed Statement of Financial |
Activities | 13 to | 14 |
| fo | r the Y | ear End | ed 31 Decemb | er 2020 | |||
|---|---|---|---|---|---|---|---|
| 31.12.20 | 31.12.19 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | E | E | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
6,401 | 6,401 | 25,189 | ||||
| Investment income |
283 | ||||||
| Other income | 11,464 | 11,464 | |||||
| Total | 17,865 | 17,865 | 25,472 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 883 | ||||||
| Charitable activities |
|||||||
| Exceptional items |
(200,000) | ||||||
| Other | 20,433 | 20,433 | 28,888 | ||||
| Total | 20,433 | 20,433 | (170,229) | ||||
| NET IN COME/(EXP | ENDITURE) | (2,568) | (2,568) | 195,701 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 287,640 | 287,640 | 91,939 | |||
| TOTAL FUNDS CARRIED FORWARD | 285,072 | 285,072 | 287,640 |
| 31.12.20 | 31.12.19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| FIXEDASSETS | Notes | E' | E | E | |
| Tangible assets | 6 | 223,110 | 223,110 | 214,825 | |
| CURRENT ASSETS | |||||
| Debtors Cash at bank |
1,246 63,545 |
1,246 63,545 |
2,882 73,343 |
||
| 64,791 | 64,791 | 76,225 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (2,829) | (2,829) | (3,410) | |
| NET CURRENT ASSETS | 61,962 | 61,962 | 72,815 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 285,072 | 285,072 | 287,640 | ||
| NET ASSETS | 285,072 | 285,072 | 287,640 | ||
| FUNDS | |||||
| Unrestricted funds |
285,072 | 287,640 | |||
| TOTAL FUNDS | 285,072 | 287,640 |
| Some trustees were refunded for small items in the nature of cleaning materials that they had purchased at their own cost. |
Some trustees were refunded for small items in the nature of cleaning materials that they had purchased at their own cost. |
Some trustees were refunded for small items in the nature of cleaning materials that they had purchased at their own cost. |
Some trustees were refunded for small items in the nature of cleaning materials that they had purchased at their own cost. |
or repairs |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund f |
funds f |
||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 25,189 | 25,189 | |
| Investment | income | 283 | 283 | |
| Total | 25,472 | 25,472 | ||
| EXPENDITURE ON | ||||
| Raising funds | 883 | 883 | ||
| Charitable | activities | |||
| Exceptional | items | (200,000) | (200,000) | |
| Other | 28,888 | 28,888 | ||
| Total | (170,229) | (170,229) | ||
| NET INCOME | 195,701 | 195,701 |
| for th | for th | e Year Ended 31 December 2020 | e Year Ended 31 December 2020 | e Year Ended 31 December 2020 | e Year Ended 31 December 2020 | e Year Ended 31 December 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| 5. | COMPARATIVES FOR | THE | STATEMENT OF FINANCIAL ACTIVITIES - continued | ||||||
| Unrestricted | Restricted | Total | |||||||
| fund | fund | funds | |||||||
| E | E | ||||||||
| RECONCILIATION | OF | FUNDS | |||||||
| Total funds brought | forward | 91,939 | 91,939 | ||||||
| TOTAL FUNDS CARRIED | |||||||||
| FORWARD | 287,640 | 287,640 | |||||||
| 6. | TANGIBLE FIXEDASSETS | ||||||||
| Improvements | Fixtures | ||||||||
| Freehold | to | Plant and | and | ||||||
| property | property | machinery | fittings | Totals | |||||
| E | E | ||||||||
| COST | |||||||||
| At 1 January 2020 | 200,000 | 14,572 | 6,043 | 220,615 | |||||
| Additions | 11,250 | 11,250 | |||||||
| At 31 December 2020 | 200,000 | 11,250 | 14,572 | 6,043 | 231,865 | ||||
| DEPRECIATION | |||||||||
| At 1 January 2020 | 4,087 | 1,703 | 5,790 | ||||||
| Charge for year | 2,097 | 868 | 2,965 | ||||||
| At 31 December 2020 | 6,184 | 2,571 | 8,755 | ||||||
| NET BOOK VALUE | |||||||||
| At 31 December 2020 | 200,000 | 11,250 | 8,388 | 3,472 | 223,110 | ||||
| At 31 December 2019 | 200,000 | 10,485 | 4,340 | 214,825 | |||||
| 7. | DEBTORS:AMOUNTS | FALLING DUE | WITHIN ONE | YEAR | |||||
| 31.12.20 | 31.12.19 | ||||||||
| Trade debtors | 2,047 | ||||||||
| Prepayments and accrued |
income | 1,246 | 835 | ||||||
| 1,246 | 2,882 |
| fo | r the Year Ended 31 December 2020 | r the Year Ended 31 December 2020 | r the Year Ended 31 December 2020 | r the Year Ended 31 December 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 8. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.12.20 | 31.12.19 | ||||||||
| E | |||||||||
| Trade creditors | 755 | 614 | |||||||
| Other creditors | 2,074 | 2,796 | |||||||
| 2,829 | 3,410 | ||||||||
| 9. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 | in funds | 31.12.20 | |||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 287,640 | (2,568) | 285,072 | ||||||
| TOTAL FUNDS | 287,640 | (2,568) | 285,072 | ||||||
| Net movement | in funds, included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General fund |
17,865 | (20,433) | (2,568) | ||||||
| TOTAL FUNDS | 17,865 | (20,433) | (2,568) | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.19 | in funds | 31.12.19 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 91,939 | 195,701 | 287,640 | ||||||
| TOTAL FUNDS | 91,939 | 195,701 | 287,640 |
| Compara | tive | net movement in funds, |
included in the above are as f |
ollows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 25,472 | 170,229 | 195,701 | |
| TOTAL | FUNDS | 25,472 | 170,229 | 195,701 |
| A curren | t yea | r 12months and prior ye |
ar 12months combined positio |
n is as follow |
s: |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.20 | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 91,939 | 193,133 | 285,072 | |
| TOTAL | FUNDS | 91,939 | 193,133 | 285,072 |
| included in th |
e above are as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended f |
in funds E |
||
| Unrestricted | funds | |||
| General fund | 43,337 | 149,796 | 193,133 | |
| TOTAL FUNDS | 43,337 | 149,796 | 193,133 |
| The Peel Centre | Charitable Trust (CIO) |
||||
|---|---|---|---|---|---|
| Detailed Statement | of Financial | Activities | |||
| for the Year Ended | 31 December 2020 | ||||
| 31.12.20 | 31.12.19 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Gifts | 2 | ||||
| Donations | 500 | ||||
| Lettings | 5,899 | 25,107 | |||
| Ticket sales (lectures) | 298 | ||||
| Recharges (phone &broadband) | (216) | ||||
| 6,40'I | 25,189 | ||||
| Investment income |
|||||
| Interest received | 283 | ||||
| Other income | |||||
| Grant income received | 11,334 | ||||
| Other income | 130 | ||||
| 11,464 | |||||
| Total incoming | resources | 17,865 | 25,472 | ||
| EXPENDITURE | |||||
| Support costs | |||||
| Management | |||||
| Salaries | 2,718 | 4,388 | |||
| Rates and water | 684 | 491 | |||
| Insurance | 767 | 1,249 | |||
| Light and heat | 2,616 | 4,258 | |||
| Postage and stationery | 29 | 60 | |||
| Sundries | 17 | 194 | |||
| Repairs 8 renewals | 1,422 | 2,618 | |||
| Decorating | 870 | ||||
| Gardening | 456 | 467 | |||
| Cleaning &waste disposal |
3,253 | 6,863 | |||
| Administrative | costs | 1,288 | 1,576 | ||
| Professional charges |
1,518 | ||||
| Decorating | 2,800 | ||||
| Publicity 8 advertising | 175 | ||||
| Donations | 50 | ||||
| IT maintenance | 247 | 242 | |||
| Lecture 2019 | 101 | ||||
| Carried forward | 16,623 | 24,794 |
| The Peel Cen | tr | e Charitable T |
rust (CIO) | ||||
|---|---|---|---|---|---|---|---|
| Detailed Statement | of Financial | Activities | |||||
| for the Year Ended | 31 December 2020 | ||||||
| 31.12.20 | 31.12.19 | ||||||
| E | |||||||
| Management | |||||||
| Brought forward | 16,623 | 24,794 | |||||
| Plant and machinery | 2,097 | 2,621 | |||||
| Fixtures and | fittings | 868 | 1,085 | ||||
| 19,588 | 28,500 | ||||||
| Finance | |||||||
| Bank charges | 155 | ||||||
| Governance | costs | ||||||
| Telephone 8 |
broadband | 395 | 216 | ||||
| Accountancy | and legal fees | 450 | 900 | ||||
| Exceptional | items | (200,000) | |||||
| 845 | (198,884) | ||||||
| Total resources | expended | 20,433 | (170,229) | ||||
| Net (expenditure)/income | (2,568) | 195,701 |