| Uersstdctsd | Designelml | Talal | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||||
| Incoming resources: | Stole | 6 | 0 | ||||||
| 3ubseipSons and donaaans Lsgadss Entry fees BoxoBceand programma sales Bank inlsrest Dividend incams fram inveslmenls Talel Irmome |
427.45 3,69350 112.96 334.47 4,5QL38 |
1,594.56 1.504.86 |
42745 3.693.50 1\2.96 334.47 1,594.86 6.163.24 |
489.89 6.761.44 2,77300 17.45 1,060.30 11,102.08 |
|||||
| Resources expended: | |||||||||
| Dl 0 e |
|||||||||
| Hatets and Pianos Hire ofpremises Adjudicalars and accomparrisls Printing snd postage (stslabus Awards and pnzes Rerreshments |
7pragramme) | 2,20330 3,255.57 4,469.71 |
950.M | 2,203.30 3,255.57 4.469.71 950.00 |
3.256.M 6,056.52 3,190.90 190AS 2,150.00 |
||||
| 146.00 | |||||||||
| Gsn~ldml~nl Iratl 0 |
950.00 | 10,870.50 | 17,019B5 | ||||||
| BIFF,AED, insurance, licences Websge and ongneenby system Printing and postage Independent SXaminer'S fee Miscellaneous Depmoadan offeed assets |
504.30 546.60 940.00 672.00 153.16 |
504.30 546.60 940.00 672.00 153.16 |
557.50 385.11 1.03 400.00 103.72 51.00 |
||||||
| 2,816.08 | 2.816.06 | 1,862.16 | |||||||
| Gainsi(Losses) on investments |
41.93 | ||||||||
| ~TI ~Fx | 12,744.64 | 950.00 | 13.894.64 | 20,316.69 | |||||
| Net (outgoing)iincomlng resources |
( | 0.176.26) | 080.79 | ( | 7.489.47) | ( | 9214.61) | ||
| Total Funds brought forward |
43vt0725 | 50,253.51 | 101.540.76 | 110,755.37 | |||||
| Total Funds carried forward | 35,110.99 | 58,940.30 | 04,851.29 | 101,540.76 | |||||
| RICHARD DEERING | |||||||||
| ~in@an | |||||||||
| 23/10/2D23 |
| MOVEMENT IN FUNDS | 2023 | 2822 | ||||
| Un stricted funds |
E35.110.99 | 243,287.25 | ||||
| Restricted fords |
||||||
| Designated funds |
258,940.30 | E | 58,940.30 | |||
| Net rnovemenl in funds |
||||||
| Nel movement in funris, indudsd |
in Ihe above are as foisnm | |||||
| Incoming | Rssourcrw | Movement | in | |||
| Unrestricte funds |
lescuroiw 54,588.38 |
szgendW fI2.744.64 |
fords JS.f76.26 |
|||
| Cerignated funds |
2I.636.79 | 2950.DO | 668679 | |||
| Rsshictsd funds |
EO.OD | EO.DD | ||||
| Total funds |