## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

|||||Uersstdctsd|Designelml||Talal||Total|
|---|---|---|---|---|---|---|---|---|---|
|||||Funds|Funds||2023||2022|
|Incoming resources:||Stole|||||6||0|
|3ubseipSons<br>and donaaans<br>Lsgadss<br>Entry fees<br>BoxoBceand programma<br>sales<br>Bank inlsrest<br>Dividend incams fram inveslmenls<br>Talel Irmome||||427.45<br>3,69350<br>112.96<br>334.47<br>4,5QL38|1,594.56<br>1.504.86||42745<br>3.693.50<br>1\2.96<br>334.47<br>1,594.86<br>6.163.24||489.89<br>6.761.44<br>2,77300<br>17.45<br>1,060.30<br>11,102.08|
|Resources expended:||||||||||
|Dl<br>0<br>e||||||||||
|Hatets and Pianos<br>Hire ofpremises<br>Adjudicalars<br>and accomparrisls<br>Printing snd postage (stslabus<br>Awards and pnzes<br>Rerreshments|7pragramme)|||2,20330<br>3,255.57<br>4,469.71|950.M||2,203.30<br>3,255.57<br>4.469.71<br>950.00||3.256.M<br>6,056.52<br>3,190.90<br>190AS<br>2,150.00|
||||||||||146.00|
|Gsn~ldml~nl<br>Iratl 0|||||950.00||10,870.50||17,019B5|
|BIFF,AED, insurance,<br>licences<br>Websge and ongneenby<br>system<br>Printing and postage<br>Independent<br>SXaminer'S fee<br>Miscellaneous<br>Depmoadan<br>offeed assets||||504.30<br>546.60<br>940.00<br>672.00<br>153.16|||504.30<br>546.60<br>940.00<br>672.00<br>153.16||557.50<br>385.11<br>1.03<br>400.00<br>103.72<br>51.00|
|||||2,816.08|||2.816.06||1,862.16|
|Gainsi(Losses)<br>on investments|||||41.93|||||
|~TI ~Fx||||12,744.64|950.00||13.894.64||20,316.69|
|Net (outgoing)iincomlng<br>resources|||(|0.176.26)|080.79|(|7.489.47)|(|9214.61)|
|Total Funds brought<br>forward||||43vt0725|50,253.51||101.540.76||110,755.37|
|Total Funds carried forward||||35,110.99|58,940.30||04,851.29||101,540.76|
|RICHARD DEERING||||||||||
|~in@an||||||||||
|23/10/2D23||||||||||





## 

## 

## 

||||||||
|---|---|---|---|---|---|---|
|MOVEMENT IN FUNDS|||2023|||2822|
|Un<br>stricted funds|||E35.110.99||243,287.25||
|Restricted<br>fords|||||||
|Designated<br>funds|||258,940.30|E|58,940.30||
|Net rnovemenl<br>in funds|||||||
|Nel movement<br>in funris, indudsd|in Ihe above are as foisnm||||||
|||Incoming|Rssourcrw|Movement||in|
|Unrestricte<br>funds||lescuroiw<br>54,588.38|szgendW<br>fI2.744.64|fords<br>JS.f76.26|||
|Cerignated<br>funds||2I.636.79|2950.DO||668679||
|Rsshictsd<br>funds||EO.OD|EO.DD||||
|Total funds|||||||



## 

