OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Statement of Financial Position 7 to 8
Notes to the Financial Statements 9 to 15
Detailed Statement of Financial Activities 16 to 17

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
as restated
Notes I
INCOME AND ENDOWMENTS FROM
Donations
and legacies
290,354 30,000 320,354 69,310
Investment
income
156 156 78
Total 290,510 30,000 320,510 69,388
EXPENDITURE ON
Raising funds 7,872 2,223 10,095 4,517
Other 55~005 17g298 72~303 42,595
Total 62g877 19/521 82~398 47,112
NET INCOME 227/633 10~479 238~112 22,276
Transfers between funds 12 (14,065) 14,065
Net movement
ln funds
213r568 24~544 238~112 22,276
RECONCILIATION OF FUNDS
Total funds brought
As previously
reported
Prior year adjustment
forward 8 125,999
(48,319)
125,999
(48,319)
55,404
As restated 77,680 77,680 55,404
TOTAL FUNDS CARRIED FORWARD 291,248 24,544 315,792 77,680

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes I as restated
6
FIXEDASSETS
Tangible assets 9 8,123 21,558 29,681 9,594
CURRENT ASSETS
Debtors
Cash at bank and
in hand 10 8,250
277,077
2,986 8,250
280,063
68,086
285,327 2,986 288,313 68,086
CREDITORS
Amounts
falling due within
one year 11 (2,202) (2,202)
NET CURRENT ASSETS 283,125 2,986 286,111 68,086
TOTAL ASSETS LESSCURRENT
LIABILITIES 291I248 24~544 315~792 77,680
NET ASSETS 291,248 24,544 315,792 77,680
FUNDS
Unrestricted
funds
291,248 77,680
Restricted
funds
24,544
TOTAL FUNDS 315,792 77,680

2021 2020
as
restated
Support 2
No employees received emoluments in excess of 860,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
as restated
6
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 69,310
Investment
income
78
Total 69,388
EXPENDITURE ON
Raising funds 4,517
Other 42,595
Total 47,112
NET INCOME 22,276
RECONCILIATION OF FUNDS
Total funds brought forward 55,404
TOTAL FUNDS CARRIED FORWARD 77,680

TANGIBLE FIXEDAS SE TS
Flxtul es
and Motor Computer
fittings
I
vehicles
I
equipment
I
Totals
I
COST
At 1 April 2020
Additions
2,188
436
10,935
24,065
684 13,123
25,185
At 31 March 2021 2,624 35,000 684 38,308
DEPRECIATION
At 1 April 2020
Charge for year
228
499
3,301
4,416
183 3,529
5,098
At 31 March 2021 727 7,717 183 8,627
NET BOOK VALUE
At 31 March 2021 1,897 27,283 501 29,681
At 31 March 2020 1,960 7,634 9,594
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as
restated
I
Prepayments
and accrued
income 8,250
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as
restated
I
Other creditors 64
Accruals and deferred income 2,138
2,202

12. MOVEMENT IN FUNDS
Pdor Net Transfers
At 1.4.20 year
adjustment
movement
in funds
between
funds
At
31.3.21
E 5 5 6 5
Unrestricted
funds
General
fund
125/999 (48g319) 227,633 (14065) 291g248
Restricted funds
Restricted asset
Restricted
operating
7,493
2,986
14,065 21,558
2,986
10,479 14,065 24,544
TOTAL FUNDS 125,999 (48,319) 238,112 315,792
Net movement in fu nds,
included
i n the above are a s follows:
Incoming Resources Movement
resources
I
expended in funds
I
Unrestricted funds
General
fund
290,510 (62g877) 227 633
Restricted funds
Restricted asset
Restricted
operating
10,000
20,000
(2,507)
(17,014)
7,493
2,986
30,000 (19,521) 10,479
TOTAL FUNDS 320,510 (82g398) 238r112
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
5 5
Unrestricted funds
General
fund
55,404 22,276 77,680
TOTAL FUNDS 55,404 22,276 77,680

Comparative
net movemen
t
in
funds,
includ
ed
in th
e a bove are as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
6
Unrestricted
funds
General
fund
69,388 (47,112) 22,276
TOTAL FUNDS 69,388 (47,112) 22,276
A current year 12 months and prior year 12 months combined position
is as follows:
Prior Net Transfers
At 1.4.19
6
year
adjustment
6
movement
in funds
f
between
funds
f
At
31.3.21
Unrestricted
funds
General
fund
55,404 (48,319) 249,909 (14,065) 242,929
Restricted funds
Restricted asset 7,493 14,065 21,558
Restricted
operating
2,986 2,986
10,479 14,065 24,544
TOTAL FUNDS 55,404 (48,319) 260,388 267,473
A current
year 12 months
and prior year 12 months combined net movement in funds, included
in
above are as follows:
Incoming Resources Movement
resources
I
expended
6
in funds
6
Unrestricted
funds
General
fund
359,898 (109,989) 249,909
Restricted funds
Restricted asset
Restricted
operating
10,000
20,000
(2,507)
(17,014)
7,493
2,986
30,000 (19,521) 10,479
TOTAL FUNDS 389,898 (129,510) 260,388

2021 2020
as restated
5 6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
228,848 68,931
Grants 90,801
Membership 705 379
320,354 69,310
Investment
income
Interest receivable 156 78
Total incoming resources 320,510 69,388
EXPENDITURE
Raising donations
Food
and legacies 923 640
Motor expenses
Boxes
4,681
4,491
3,877
10,095 4,517
Support costs
Management
Wages
Pensions
40,565
164
22,036
40,729 22,036
Finance
Insurance
Telephone
Stationery,
postage, freight
Sundries
Bank charges
Staff training
1,864
1,167
823
2,534
1,185
2,828
1,230
1,610
132
134
180
Travel 5subsistence 20
Entertainment 64
Rent 11,059 8,527
Subscriptions
Computer
expenses
Repairs
Advertising
Clothing
Depreciation
of tangible
fixed assets 412
22
145
442
1,912
5,098
24
331
63
557
2,773
26,663 18,473

2021 2020
as restated
6
Finance
Governance costs
Accountancy and legal fees 4,911 2,086
Total resources expended 82,398 47,112
Net income 238,112 22,276