## 

## 



## 

## 

|||Page|Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|4|
|Independent<br>Examiner's<br>Report|||||
|Statement of Financial|Activities||||
|Statement of Financial|Position|7|to|8|
|Notes to the Financial|Statements|9|to|15|
|Detailed Statement of|Financial Activities|16|to|17|





## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

||||||||2021|2020|
|---|---|---|---|---|---|---|---|---|
||||||Unrestricted|Restricted|Total|Total|
||||||fund|funds|funds|funds|
|||||||||as restated|
|||||Notes||||I|
|INCOME AND ENDOWMENTS|||FROM||||||
|Donations<br>and legacies|||||290,354|30,000|320,354|69,310|
|Investment<br>income|||||156||156|78|
|Total|||||290,510|30,000|320,510|69,388|
|EXPENDITURE ON|||||||||
|Raising funds|||||7,872|2,223|10,095|4,517|
|Other|||||55~005|17g298|72~303|42,595|
|Total|||||62g877|19/521|82~398|47,112|
|NET INCOME|||||227/633|10~479|238~112|22,276|
|Transfers between||funds||12|(14,065)|14,065|||
|Net movement<br>ln funds|||||213r568|24~544|238~112|22,276|
|RECONCILIATION|OF FUNDS||||||||
|Total funds brought <br>As previously<br>reported<br>Prior year adjustment||forward||8|125,999<br>(48,319)||125,999<br>(48,319)|55,404|
|As restated|||||77,680||77,680|55,404|
|TOTAL FUNDS CARRIED FORWARD|||||291,248|24,544|315,792|77,680|





## 

## 

|||||||2021|2020|
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|Total|
|||||fund|funds|funds|funds|
||||Notes|I|||as restated<br>6|
|FIXEDASSETS||||||||
|Tangible assets|||9|8,123|21,558|29,681|9,594|
|CURRENT ASSETS||||||||
|Debtors<br>Cash at bank and|in hand||10|8,250<br>277,077|2,986|8,250<br>280,063|68,086|
|||||285,327|2,986|288,313|68,086|
|CREDITORS||||||||
|Amounts<br>falling due within||one year|11|(2,202)||(2,202)||
|NET CURRENT ASSETS||||283,125|2,986|286,111|68,086|
|TOTAL ASSETS LESSCURRENT||||||||
|LIABILITIES||||291I248|24~544|315~792|77,680|
|NET ASSETS||||291,248|24,544|315,792|77,680|
|FUNDS||||||||
|Unrestricted<br>funds||||||291,248|77,680|
|Restricted<br>funds||||||24,544||
|TOTAL FUNDS||||||315,792|77,680|





## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 




## 

## 

## 

## 

## 

||||||2021|2020|
|---|---|---|---|---|---|---|
|||||||as|
|||||||restated|
|Support||||||2|
|No employees|received emoluments|||in excess of 860,000.|||
|COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||||||
|||||||Unrestricted|
|||||||fund|
|||||||as restated|
|||||||6|
|INCOME AND|ENDOWMENTS||FROM||||
|Donations<br>and|legacies|||||69,310|
|Investment<br>income||||||78|
|Total||||||69,388|
|EXPENDITURE ON|||||||
|Raising funds||||||4,517|
|Other||||||42,595|
|Total||||||47,112|
|NET INCOME||||||22,276|
|RECONCILIATION||OF FUNDS|||||
|Total funds brought forward||||||55,404|
|TOTAL FUNDS CARRIED FORWARD||||||77,680|



## 



## 

## 

## 

## 

||TANGIBLE FIXEDAS|SE|TS||||
|---|---|---|---|---|---|---|
||||Flxtul es||||
||||and|Motor|Computer||
||||fittings<br>I|vehicles<br>I|equipment<br>I|Totals<br>I|
||COST||||||
||At 1 April 2020<br>Additions||2,188<br>436|10,935<br>24,065|684|13,123<br>25,185|
||At 31 March 2021||2,624|35,000|684|38,308|
||DEPRECIATION||||||
||At 1 April 2020<br>Charge for year||228<br>499|3,301<br>4,416|183|3,529<br>5,098|
||At 31 March 2021||727|7,717|183|8,627|
||NET BOOK VALUE||||||
||At 31 March 2021||1,897|27,283|501|29,681|
||At 31 March 2020||1,960|7,634||9,594|
|10.|DEBTORS: AMOUNTS|FALLING DUE WITHIN ONE YEAR|||||
||||||2021|2020|
|||||||as|
|||||||restated<br>I|
||Prepayments<br>and accrued||income||8,250||
|11.|CREDITORS: AMOUNTS||FALLING DUE WITHIN ONE YEAR||||
||||||2021|2020|
|||||||as|
|||||||restated<br>I|
||Other creditors||||64||
||Accruals and deferred|income|||2,138||
||||||2,202||





## 

## 

|12.|MOVEMENT IN FUNDS||||||
|---|---|---|---|---|---|---|
||||Pdor|Net|Transfers||
|||At 1.4.20|year<br>adjustment|movement<br>in funds|between<br>funds|At<br>31.3.21|
|||E|5|5|6|5|
||Unrestricted<br>funds||||||
||General<br>fund|125/999|(48g319)|227,633|(14065)|291g248|
||Restricted funds||||||
||Restricted asset<br>Restricted<br>operating|||7,493<br>2,986|14,065|21,558<br>2,986|
|||||10,479|14,065|24,544|
||TOTAL FUNDS|125,999|(48,319)|238,112||315,792|



|Net movement|in fu|nds,<br>included|i|n the above are a|s follows:|||
|---|---|---|---|---|---|---|---|
||||||Incoming|Resources|Movement|
||||||resources<br>I|expended|in funds<br>I|
|Unrestricted|funds|||||||
|General<br>fund|||||290,510|(62g877)|227 633|
|Restricted funds||||||||
|Restricted asset<br>Restricted<br>operating|||||10,000<br>20,000|(2,507)<br>(17,014)|7,493<br>2,986|
||||||30,000|(19,521)|10,479|
|TOTAL FUNDS|||||320,510|(82g398)|238r112|
|Comparatives|for|movement|in|funds||||
|||||||Net||
|||||||movement|At|
||||||At 1.4.19|in funds|31.3.20|
||||||5||5|
|Unrestricted|funds|||||||
|General<br>fund|||||55,404|22,276|77,680|
|TOTAL FUNDS|||||55,404|22,276|77,680|





## 

## 

## 

|Comparative<br>net movemen|t<br>in|funds,<br>includ|ed<br>in th|e a|bove are|as follows:|||||
|---|---|---|---|---|---|---|---|---|---|---|
|||||||Incoming||Resources|Movement||
|||||||resources<br>f||expended<br>6|in funds<br>6||
|Unrestricted<br>funds|||||||||||
|General<br>fund||||||69,388||(47,112)|22,276||
|TOTAL FUNDS||||||69,388||(47,112)|22,276||
|A current year 12 months|and|prior year 12 months||combined||position<br>is as follows:|||||
||||Prior|||Net||Transfers|||
|||At 1.4.19<br>6|year<br>adjustment<br>6<br>movement<br>in funds<br>f|||||between<br>funds<br>f|At<br>31.3.21||
|Unrestricted<br>funds|||||||||||
|General<br>fund||55,404|(48,319)|||249,909||(14,065)|242,929||
|Restricted funds|||||||||||
|Restricted asset||||||7,493||14,065|21,558||
|Restricted<br>operating||||||2,986|||2,986||
|||||||10,479||14,065|24,544||
|TOTAL FUNDS||55,404|(48,319)|||260,388|||267,473||
|A current<br>year 12 months|and|prior year 12 months|||combined|net movement||in funds,|included<br>in||
|above are as follows:|||||||||||
|||||||Incoming||Resources|Movement||
|||||||resources<br>I||expended<br>6|in funds<br>6||
|Unrestricted<br>funds|||||||||||
|General<br>fund||||||359,898|(109,989)||249,909||
|Restricted funds|||||||||||
|Restricted asset<br>Restricted<br>operating||||||10,000<br>20,000||(2,507)<br>(17,014)|7,493<br>2,986||
|||||||30,000||(19,521)|10,479||
|TOTAL FUNDS||||||389,898|(129,510)||260,388||





## 

## 

## 

## 

## 



## 

## 

|||||2021|2020|
|---|---|---|---|---|---|
||||||as restated|
|||||5|6|
|INCOME AND|ENDOWMENTS|||||
|Donations<br>and legacies<br>Donations||||228,848|68,931|
|Grants||||90,801||
|Membership||||705|379|
|||||320,354|69,310|
|Investment<br>income||||||
|Interest receivable||||156|78|
|Total incoming|resources|||320,510|69,388|
|EXPENDITURE||||||
|Raising donations<br>Food||and|legacies|923|640|
|Motor expenses<br>Boxes||||4,681<br>4,491|3,877|
|||||10,095|4,517|
|Support costs||||||
|Management<br>Wages<br>Pensions||||40,565<br>164|22,036|
|||||40,729|22,036|
|Finance||||||
|Insurance<br>Telephone<br>Stationery,<br>postage, freight<br>Sundries<br>Bank charges<br>Staff training||||1,864<br>1,167<br>823<br>2,534<br>1,185|2,828<br>1,230<br>1,610<br>132<br>134<br>180|
|Travel 5subsistence|||||20|
|Entertainment|||||64|
|Rent||||11,059|8,527|
|Subscriptions<br>Computer<br>expenses<br>Repairs<br>Advertising<br>Clothing<br>Depreciation<br>of tangible|||fixed assets|412<br>22<br>145<br>442<br>1,912<br>5,098|24<br>331<br>63<br>557<br>2,773|
|||||26,663|18,473|





## 

## 

|||2021|2020|
|---|---|---|---|
||||as restated|
||||6|
|Finance||||
|Governance|costs|||
|Accountancy|and legal fees|4,911|2,086|
|Total resources|expended|82,398|47,112|
|Net income||238,112|22,276|



