OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Sutton Coldfield Christadelphian Ecclesia Trustees Annual Report For Financial Year Ending December 2025

Contents

Section A - Reference and Administration Details .................................................................. 1 Section B - Structure, Governance and Management ............................................................ 2 Section C - Objectives and Activities ...................................................................................... 2 Section D - Achievements and Performance .......................................................................... 3 Section E - Financial Review .................................................................................................. 4 Receipts and Payments Accounts Year Ended 31[st] December 2025 ………………………... 5 Independent Examiner's report on the accounts ……………………………………………...… 7

Section A - Reference and Administration Details

Charity Name Sutton Coldfield Christadelphian Ecclesia Registered Charity Number 1180434 Charity’s Principal Address Trinity Hill, Sutton Coldfield, B72 1TA Names of the Trustees for the year: -

M Greenway (Secretary)

J Greenway

A Moss

J Newman

R Newman

C Norton

1

Section B - Structure, Governance and Management

Type of governing document

Constitution which is our governing document including practices and procedures as well as additional provisions required by the Charity Commission. This was adopted September 2018 following a ballot of members

How the charity is constituted Trustee selection method

Unincorporated association

Annual appointment by secret ballot of the charity members

Additional information

The trustees form an arranging committee responsible for the activities of the ecclesia. They are chosen by nomination from members of the ecclesia and are familiar with the objectives and activities of the ecclesia

Section C - Objectives and Activities

The objects of the Charity:

To advance Bible-based Christian faith to the glory of God and the honour of Jesus Christ in accordance with the Christadelphian Birmingham Amended Statement of Faith (BASF) for the benefit of the Christadelphian community and members of the public, particularly in and around Sutton Coldfield and district.

The activities

Activities undertaken to meet the objects include but are not limited to: -

2

All our activities are open to all. No fee is charged, and no-one receives private benefits from the charity other than as a legitimate beneficiary. There is no public detriment in any of our activities.

Section D - Achievements and Performance

Our ecclesia ended the year with a membership of 101 adults. The average attendance of members at services and other activities remained steady.

The number of those attending the hall for our main fellowship service on a Sunday morning has remained steady during the year at about mid-forties percent, increasing to the midfifties precent of our membership when including those online. We use Zoom to live stream most of our services. This allows members who live at a distance and those with mobility difficulties to access our services. In addition, we have a few members of other ecclesias join us as visitors in the hall and on line most weeks.

Summary of regular weekly activities using our hall / online: -

Summary of one off and irregular activities held: -

Other activities: -

3

Section E - Financial Review

The cash movements and balances are summarised in the receipts and payments accounts and statement of balances below. In addition, details are given of the financial support given to good causes, both by specific donations to restricted funds and as grants from the unrestricted General Fund.

The reserves policy of the ecclesia is to hold £10,000 (originally part of the General Fund balance) in an unrestricted General Reserve fund to meet any financial emergency as determined by the trustees. All funds are held in two instant access bank accounts and one 60 day notice account. The balance in these funds at the end of the year was considered sufficient to meet the ongoing expenses of the ecclesia.

Contributions from members are made through regular monthly donations, with taxpayers encouraged to use the Gift Aid provision. Funds donated specifically for external charities or organisations are normally forwarded to the relevant body within three months of the donations being received. We do not seek to raise funds from members of the public.

Welfare financial support to our members is managed confidentially by a sub-committee based upon need on a case-by-case basis. Funds used by this sub-committee are taken from the welfare fund. Grants above a certain threshold value require the approval of the trustees (the arranging brothers). On occasion interest free welfare loans are granted which are financed from the general fund.

All financial decisions and activity is subject to the acceptance and approval of the members, normally given at a quarterly business meeting of the ecclesia.

The most significant item of expenditure during the year was related to Bible Campaign held in May and referred to in section D above. Generally other expenditures are similar to those in the previous year.

……………………………………..

Mark Greenway, Secretary (2025 Trustee)

…………………………………

Terry Plumb, Treasurer

4

Sutton Coldfield Christadelphian Ecclesia
Receipts and Payments Account (£)
Year Ended 31st December 2025
Sutton Coldfield Christadelphian Ecclesia
Receipts and Payments Account (£)
Year Ended 31st December 2025
Sutton Coldfield Christadelphian Ecclesia
Receipts and Payments Account (£)
Year Ended 31st December 2025
V 1.2
Total
Funds
2025
SCCE Restricted
Appeal
Funds
(*)
Total
Funds
2024
Note
All values are rounded to the nearest £
Some totals may appear to be incorrect
They are not
Total
SCCE
Unrestricted Funds Restricted Funds
General
Fund
Reserve Building
CYC
Camp **Foodbank ** **Preaching ** Sunday
School
Welfare Youth
Day
R
P
ECEIPTS
Weekly and other non-GA collections
Gift aided regular and one-off donations
Gift aid recovered on 2024 donations
Non gift aided donations
Grants from Christadelphian Bodies
Flat rental income
Bank interest
Total External Receipts
Transfers into funds
Total Receipts (Inc Transfers)
AYMENTS
Donations to beneficiaries
Respite care (some refund from CBF)
Donations to other causes
Food parcels/Foodbank
Other welfare expenses
Heating work
Other building work
Upstairs refurbishment
CYC expenses
Transfer to Camp bank account
Foodbank Purchases
May campaign & seminars
Iranian classes Farsi translation
Preaching expenses
Sunday school expenses
Youth weekend expenses
Repairs and maintenance
Flat Utilities
Utilities
Technology
Insurance
Activities
Equipment
Catering
Cleaning
Consumables
Secretarial, Postage, Printing
Wine
Speakers' Expenses
Subscriptions/Magazines
Library
Outstanding Loans
Sundries
Total Payments to External
Transfers out of funds
Total Payments (Inc Transfers)*
36,806
10,399
2,554
8,114
1,948
21,239
7,639
1,964
8,114
1,948
12,897
3,947
1,243
1,948
1,313
468
42
6 188
45
5
670
107
1,450
431
167
4,343
476
126
22
4,245
2,517
103
3,771
376
376
91
15,567
2,760
590
18,916
130
349
40,342
6,950
2,579
7,181
650
747
59,820
1,071
40,904
941
20,034 1,823 6 238 777
250
6,390 624 10,636
600
58,796
1,570
60,891 41,845 20,034 1,823 6 238 1,027 6,390 624 11,236 467 19,046 60,367
5,132
2,121
19,272
925
87
1,301
51
528
238
625
4,343
1,520
558
1,247
467
3,410
2,832
2,020

2,284
1,839
1,028
804
569
412
272
259
258
184
12

2,000
195
5,132
2,121
2,400
925
87
1,301
51
528
238
625
4,343
1,520
558
1,247
467
3,410
2,832
2,020
2,284
1,839
1,028
804
569
412
272
259
258
184
12
2,000
195
2,400
3,410
2,832
2,020
2,284
1,839
1,028
804
569
412
272
259
258
184
12
2,000
195
1,301
51
528 238 625 4,343
1,520
558
1,247 5,132
2,121
925
87
467
467
16,872
16,872
130
18,099
14,531
280
6,200
422
6,940
756
285
3,347
968
1,394
3,540
1,830
2,167
1,149
1,879
673
871
367
385
369
140
368
107
111
-650
66,523
1,570
56,793
1,071
39,921
941
20,779
941
1,352 528 238 625 6,421 1,247 8,266
57,864 40,862 21,720 1,352 528 238 625 6,421 1,247 8,266 467 17,002 68,094
* See next page for detail
B alances
Opening Balances 1 Jan 2025
External Receipts
Net Transfers between Funds
Less Payments to External
Closing balances 31st Dec 2025
Plus Unallocated Cash Received
Closing Total Funds Balance
70,961
59,820
0
56,793
69,618
40,904
0
39,921
47,499
20,034
(941)
20,779
10,000
0
0
0
747
1,823
0
1,352
1,040
6
0
528
0
238
0
238
68
777
250
625
4,801
6,390
0
6,421
1,569
624
0
1,247
3,893
10,636
600
8,266
0
376
91
467
1,343
18,916
0
16,872
78,688
58,796
66,523
73,988
0
70,600 45,814 10,000 1,218 518 0 470 4,771 947 6,864 0 3,387 70,961
0
70,961
73,988
B ank Accounts as at 31st Dec 2025
Lloyds Current
Lloyds Deposit
Shawbrook (CAF) Deposit
Cash in Hand
Total Funds
1,116
26,938
45,821
112
477
16,356
54,026
102
73,988 70,961

Page 5

2025 2024

*** Donations made to good causes**

----- Start of picture text -----
Year Ended 31st December 2025
From Donations to and Collections for Appeal Funds £ £
Including Gift Aid Tax Refunds
Christadelpian Benevolent Fund (CBF) 547 480
Christadelphian Care Homes (CCH) 3,629 2,841
Christadelphian Auxiliary Lecturing Society (CALS) 910 774
Christadelphian Aid for Refugees & Asylum Seekers (CARA) 159 140
Christadelphian Bible Mission - General Fund ( CBMG) 2,198 1,600
Christadelphian Bible Mission - Welfare Fund (CBMW) 2,492 1,896
Christadelphian Outreach Group (COG) 45 142
Christadelphian Isolation League (CIL) 570 429
Christadelphian Meal a Day Fund (MaD) 4,702 3,443
Christadelphian Samaritan Fund (CSF) 1,006 840
Solihull Bible Leaning Centre (SBLC) 399 322
Sundries (CBM Malawi) 216 125
16,872
COG dissolution balance transferred to MealaDay 130
Total 17,002 13,031
MealaDay 2026 advance pledges 1,260
World Disasters (Collected) 784
Total Collected 19,046
Grants from the General Fund £ £
To External Organisations
Solihull BLC Funding Support 800 800
Sutton Baptists Funding Support 400 400
Christadelphian Office Funding Support 1,200 300
Total 2,400 1,200
----- End of picture text -----

Page 6

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/
members of
On accounts for the year
ended
Set out on pages
Sutton Coldfield Christadelphian Ecclesia Sutton Coldfield Christadelphian Ecclesia Sutton Coldfield Christadelphian Ecclesia
31stDecember 2025 Charity no
(if any)
1180434
Pages 7 and 8

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2025.

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
18thFeb 2026
Mark R Jones

Address: 33 Grosvenor Close Four Oaks Sutton Coldfield, West Midlands

October 2018

IER

7

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). N/A

Give here brief details of any items that the examiner wishes to disclose .

None

8

October 2018

IER