| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
2-7 | |
| Independent Examiners |
||
| Statement of Financial | Activities | |
| Balance Sheet | 10 | |
| Notes to the Accounts | 11-16 |
| Trustees | Professor Christopher | Professor Christopher | Professor Christopher | J Bennett (Chair) | J Bennett (Chair) | |||
|---|---|---|---|---|---|---|---|---|
| Vivienne Bowman |
(Treasurer) | |||||||
| Rebecca Towler | (Member Secretary) | |||||||
| Alastair Greason | (Policies) | |||||||
| Alexis Shiona Bennett | ||||||||
| Philip TCornelius | ||||||||
| Barbara Blunkell | ||||||||
| Barbara Elliot | Resigned | 24'" September 2022 | ||||||
| Clare Armand | ||||||||
| Glennis Bridge | ||||||||
| Carol Gillatt | ||||||||
| Jacqueline Searley |
||||||||
| Patricia Younger | Appointed | 24'"September 2022 | ||||||
| Patron | Lady Kingsdown, | OBE | ||||||
| Honorary | Life President | Pearl Wall | ||||||
| Honorary | Life | Vice | ||||||
| President | Bobbie Richards | |||||||
| Charity number | 1180045 | |||||||
| Postal Address | Painters Forstal Community |
Hall, Kent, | ME13 OEL | |||||
| Principal | Address | Bay House, Painter | Forstal, | Faversham | Kent ME13 ODU | |||
| Independent | Examiner | N A Kay F C C A | ||||||
| 6 Brogdale Place | ||||||||
| Faversham | ||||||||
| Kent | ||||||||
| ME13 OAF | ||||||||
| Bankers | NatWest PLC |
| All the workin | g groups report di |
g groups report di |
rect ly |
to the Trustees. | ||||
|---|---|---|---|---|---|---|---|---|
| Group | Aim | Principle members | (Trustee | |||||
| in bold | ||||||||
| Communication | and Events | To: | Clare Armand, Rebecca | |||||
| ~ | maintain the PFCA website |
Towler, Sandra Spencer, | ||||||
| and social media | Jenny Warren, Glennis | |||||||
| ~ | ensure communication | with | Bridge, Jacky Searly, Carol | |||||
| the community | Gillatt and Barbara Blunkell | |||||||
| ~ | organise community |
events | ||||||
| and raise funds to support | ||||||||
| the react |
||||||||
| Design and | Build | To: | Ben Bennett, Carol Gillett, | |||||
| ~ | manage the Project Plan to |
Glennis Bridges, Barbara | ||||||
| ensure delivery | Elllot, Peter Towler, Charles | |||||||
| ~ | identify and procure | Baxter | ||||||
| architect services | ||||||||
| ~ | work with the architect | to | ||||||
| prepare plans for the |
hall | |||||||
| and to secure the | ||||||||
| necessary permissions |
||||||||
| ~ | secure a suitable building |
|||||||
| contractor through tender |
||||||||
| ~ | ensure construction ofthe |
|||||||
| facili to bud et and |
ualit | |||||||
| Finance | To: | Ben Bennett, Alastair | ||||||
| ~ | identify and secure | Greason, Peter Towler | ||||||
| sufficient funds to complete | ||||||||
| the build project | ||||||||
| ~ | develop a Business Plan to | |||||||
| ensure that the project |
is | |||||||
| financiall viable |
||||||||
| PFCA-OPC committee |
PWBL sub- | ~ | Support OPC to apply PWBL to support the |
for a | Ben Bennett, Viv Bowman | |||
| buildin ofa communit |
hall |
| Notable funding success during the period include: | Notable funding success during the period include: | Notable funding success during the period include: |
|---|---|---|
| KCC Eastern Area Committee: f1,266 (for signage and cycle racks) | ||
| Henry Smith Charity: E10,000 (capital) | ||
| KCC Recovery Fund (Councillor Lehman): E2,000 (towards air source heat pumps) |
||
| AKO Foundation: E50,000 (capital) |
||
| Bensted's Charity E10,000 (capital) | ||
| Bernard Sunley Foundation E15,000 (capital) Kent County Council f20,000 Swale Borough Council f50,000 (in additional |
tof15,000 reported | last year) |
| National Lottery Charities Fund f350,000 |
||
| Total grants received and committed to date |
are now f630,585. |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | 31.8.2022 | 31.8.2021 | |||
| 6 | 6 | |||||
| Income: | ||||||
| Voluntary income: | ||||||
| Grants | 2 | 7,976 | 285,748 | 293,724 | 28,500 | |
| Donations and Subscrlptions |
1,279 | 91,500 | 92,779 | 12,896 | ||
| Gift Aid | 63 | 22,375 | 22,438 | 4,984 | ||
| Activities for generating | funds: | |||||
| Fundraising | 2,903 | 2,903 | ||||
| Other income | ||||||
| Interest | 60 | 60 | 23 | |||
| Total incoming resources | 12,281 | 399,623 | 411,904 | 46,403 | ||
| Expenditure | ||||||
| Expenditure on charitable |
activities | |||||
| Charitable Expenditure |
3 | 2,883 | 2,883 | 658 | ||
| Total Expenditure | 2,883 | 2,883 | 658 | |||
| Net income(expenditure) | 9,398 | 399,623 | 409,021 | 45,745 | ||
| Transfers Net movement in funds |
~2,984 6,414 |
2,984 402,607 |
409,021 | 45,745 | ||
| Reconciliation of Funds |
||||||
| Total fund brought forward |
8 | 22,263 | 161,231 | 183,494 | 137,749 | |
| Total fund carried forward | 28,677 | 563,838 | 592,515 | 183,494 |
| 2022 6 |
2022 f |
2021 6 |
2021 6 |
||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | 441,229 | 108,486 | |||||
| Current assets | |||||||
| Debtors and prepayments | 74,251 | 5,007 | |||||
| Current account | 175,387 | 70,001 | |||||
| Total Current Assets | 249,638 | 75,008 | |||||
| Llabgities | |||||||
| Creditors falling | due within | one year | |||||
| Sundry Creditors | 6 | 63,352 | |||||
| Community Loans |
(Interest free) | 35,000 | |||||
| 98,352 | |||||||
| Net currant assets | 151,286 | 75,008 | |||||
| Net Assets | 592,515 | 183,494 | |||||
| The Funds ofthe | Charity | ||||||
| Unrestricted funds |
28,677 | 22,263 | |||||
| Restricted Funds |
883838 | 161,231 | |||||
| Total Charity Funds | 592,515 | 183,494 | |||||
| Si | ofthe Trustees by | ||||||
| Professor Ben Bennett | Vlv Bowman | ||||||
| Chair ofTrustees | Treasurer |
| Voluntary income |
Unrestricted | Restricted | 2022 | 2021 | ||
|---|---|---|---|---|---|---|
| Funds | Funda | Total | Total | |||
| E | 6 | |||||
| Grants | 7,976 | 285,748 | 293,724 | 28,500 | ||
| Local authorities | ||||||
| Kent County Council | 11,526 | 11,526 | ||||
| Swale Borough Council | 26,466 | 26,466 | ||||
| Faversham Town Council |
(Lottery) | 476 | 476 | |||
| Charities | ||||||
| Bensted's Charity |
20,000 | 20,000 | ||||
| Queenborough Fisheries Trust |
4,000 | |||||
| The Henry Smith Charity | 10,000 | 10,000 | ||||
| Bernard Sunley Foundation | 15,000 | 15,000 | ||||
| The Edward Vinson | 1957Charity Settlement | 15,000 | ||||
| Garfield Weston Foundation | 20,000 | 20,000 | ||||
| Godinton Trust |
1,500 | |||||
| H R Pratt Boorman | Family Trust | 1,000 | ||||
| Bunces Ecclesiastical Trust | 2,000 | |||||
| Frank Brake Trust | 5,000 | |||||
| Other Grants | ||||||
| National Lottery Community |
Fund | 132,756 | 132,756 | |||
| AKO Foundation | 7,500 | 50,000 | 57,500 | |||
| 7,976 | 285,748 | 293,724 | 28,500 | |||
| Charitable Expenditure Fencing Insurance |
1,939 234 |
1,939 234 |
232 | |||
| Webaits | 302 | 302 | 174 | |||
| Stationery Sundry Expenses |
184 224 |
184 224 |
130 122 |
|||
| 2,883 | 2,883 | 658 |
| 4 | Fixed Assets | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Land | Buildings | Fixtures | 2022 | 2021 | ||||
| f | 6 | 8 | 6 | f | ||||
| Cost | ||||||||
| As at 1st September | 2021 | 80,000 | 28,486 | 108,486 | 90,597 | |||
| Additions | 331,477 | 1266 | 332,743 | 17,889 | ||||
| As at 31stAugust | 2022 | 80,000 | 359,963 | 1266 | 441,229 | 108,486 | ||
| Depreciation | ||||||||
| As at 1st September | 2021 | |||||||
| Charge for year | ||||||||
| As at 31stAugust | 2022 | |||||||
| Net book values | ||||||||
| As at 31stAugust | 2021 | 80,000 | 28,486 | 108,486 | 90,597 | |||
| As at 31stAugust | 2022 | 80,000 | 359,963 | 1,266 | 441,229 | 108,486 | ||
| 5 | Debtors and prepayments | 2022 | 2021 | |||||
| E | 6 | |||||||
| Donations receivable |
21 | |||||||
| Swale Borough Council | 25,000 | |||||||
| Kent County Council | 3,788 | |||||||
| National Lottery |
43,823 | |||||||
| Prepayments | ||||||||
| Gift Aid and repayment | interest | 1,619 | 5,007 | |||||
| 74,251 | 5,007 | |||||||
| 6 | Creditors: falling due | within one | year | 2022 | 2021 | |||
| 6 | 6 | |||||||
| Trade Creditors | 63,352 | |||||||
| Community Loans |
(Interest free) | 35,000 | ||||||
| 98,352 |
| 7 | Analysis | Analysis | of net assets | between | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 6 | ||||||||
| Fixed assets | 441,229 | 441,229 | ||||||
| Current | asset | 63,677 | 185,961 | 249,638 | ||||
| Current | liabilities | (35,000) | (63,352) | (98,352) | ||||
| 28,677 | 563,838 | 592,515 | ||||||
| Restricted | Funds | |||||||
| Balance at | Incoming | Expenses | Transfers | Balance at | ||||
| 01.09.2021 | resources | 31.08.2022 | ||||||
| 6 | f | 8 | ||||||
| Building | and fittings | 159,731 | 398,357 | 4,250 | 562,338 | |||
| Cycle | rack | 1,266 | (1,266) | |||||
| Hearing | Loop | 1,500 | 1,500 | |||||
| 161,231 | 399,623 | 2,984 | 563,838 |
| ingent Assets- grants |
ingent Assets- grants |
ingent Assets- grants |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| The Charity has applied | for | and received | approval | ofthe | following grants:- | ||||||
| Grant Provider | Amount | of grantf | Conditions | ||||||||
| Kent County Council | 7,647 | Dependent on |
the | stage | |||||||
| Village Hall Fund | payments made |
to | the | ||||||||
| Building contractor. | |||||||||||
| Swale Borough |
Council | 40,000 | 3 stage payments |
first | of | ||||||
| Special Fund | f25,000 then two |
of | f20,000 | ||||||||
| still to be paid. | |||||||||||
| Osprlnge Parish |
Council | (Public Works | Sum | lo be | Negotiations to |
agree | |||||
| Board Loan) | mutually | continue | |||||||||
| agreed | |||||||||||
| Cornwallis Trust |
2,000 | Payment against |
invoices | for | |||||||
| Lobby chair | |||||||||||
| National Lottery Community |
Fund | 177,244 | Dependent on |
the | stage | ||||||
| Building Contract | payments made |
to | the | ||||||||
| Building contractor. | |||||||||||
| National Lottery Community |
Fund | 40,000 | Payable over two |
years | when | ||||||
| Initial staff costs | building completed |
||||||||||
| The Swire Charitable | Trust | 20,000 | Contribution to |
unbudgeted | |||||||
| costs |
| Comparative S |
tatement o | f Financial | Activities (202 | 1) | ||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | Year to | Period to | |||
| Fundsf | Funds 8 |
31.8.2021 8 |
31.8.2020 8 |
|||
| Income: | ||||||
| Voluntary income: | ||||||
| Grants | 28,500 | 28,500 | 21,100 | |||
| Donations and |
Subscriptions | 2,896 | 10,000 | 12,896 | 91,884 | |
| Gift Aid | 4,984 | 4,984 | ||||
| AcgvlVes forgeneragng | funds: | |||||
| Fundraising | 4,016 | |||||
| Fees | 62 | |||||
| Other Income | ||||||
| Interest | 23 | 23 | ||||
| Compensation | from Bank | 300 | ||||
| Total Incoming | resources | 7,903 | 38,500 | 46,403 | 117,362 | |
| Expenditure | ||||||
| Expenditure on charitable ecgvfges |
||||||
| Chadtable Expenditure |
658 | 658 | 1,244 | |||
| Total Expenditure | 658 | 658 | 1,244 | |||
| Net income(expenditure) | 7,245 | 38,500 | 45,745 | 116,118 | ||
| Net movement | In funds | 7,245 | 38,500 | 45,745 | 116,118 | |
| Reconciliation | of Funds | |||||
| Total fund brought forward | 15,018 | 122,731 | 137,749 | 21,631 | ||
| Total fund carried forward | 22,263 | 161,231 | 183,494 | 137,749 |