OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
2-7
Independent
Examiners
Statement of Financial Activities
Balance Sheet 10
Notes to the Accounts 11-16
Trustees Professor Christopher Professor Christopher Professor Christopher J Bennett (Chair) J Bennett (Chair)
Vivienne
Bowman
(Treasurer)
Rebecca Towler (Member Secretary)
Alastair Greason (Policies)
Alexis Shiona Bennett
Philip TCornelius
Barbara Blunkell
Barbara Elliot Resigned 24'" September 2022
Clare Armand
Glennis Bridge
Carol Gillatt
Jacqueline
Searley
Patricia Younger Appointed 24'"September 2022
Patron Lady Kingsdown, OBE
Honorary Life President Pearl Wall
Honorary Life Vice
President Bobbie Richards
Charity number 1180045
Postal Address Painters
Forstal Community
Hall, Kent, ME13 OEL
Principal Address Bay House, Painter Forstal, Faversham Kent ME13 ODU
Independent Examiner N A Kay F C C A
6 Brogdale Place
Faversham
Kent
ME13 OAF
Bankers NatWest
PLC

All the workin g
groups report di
g
groups report di
rect

ly
to the Trustees.
Group Aim Principle members (Trustee
in bold
Communication and Events To: Clare Armand, Rebecca
~ maintain
the PFCA website
Towler, Sandra Spencer,
and social media Jenny Warren, Glennis
~ ensure communication with Bridge, Jacky Searly, Carol
the community Gillatt and Barbara Blunkell
~ organise
community
events
and raise funds to support
the
react
Design and Build To: Ben Bennett, Carol Gillett,
~ manage
the Project Plan to
Glennis Bridges, Barbara
ensure delivery Elllot, Peter Towler, Charles
~ identify and procure Baxter
architect services
~ work with the architect to
prepare
plans for the
hall
and to secure the
necessary
permissions
~ secure a suitable
building
contractor through
tender
~ ensure construction
ofthe
facili
to bud et and
ualit
Finance To: Ben Bennett, Alastair
~ identify and secure Greason, Peter Towler
sufficient funds to complete
the build project
~ develop a Business Plan to
ensure
that the project
is
financiall
viable
PFCA-OPC
committee
PWBL sub- ~ Support OPC to apply
PWBL to support the
for a Ben Bennett, Viv Bowman
buildin
ofa communit
hall

Notable funding success during the period include: Notable funding success during the period include: Notable funding success during the period include:
KCC Eastern Area Committee: f1,266 (for signage and cycle racks)
Henry Smith Charity: E10,000 (capital)
KCC Recovery Fund (Councillor Lehman): E2,000 (towards
air source heat pumps)
AKO Foundation:
E50,000 (capital)
Bensted's Charity E10,000 (capital)
Bernard Sunley Foundation
E15,000 (capital)
Kent County Council f20,000
Swale Borough Council f50,000 (in additional
tof15,000 reported last year)
National
Lottery Charities
Fund f350,000
Total grants received and committed
to date
are now f630,585.

Notes Unrestricted Restricted Total Total
Funds Funds 31.8.2022 31.8.2021
6 6
Income:
Voluntary income:
Grants 2 7,976 285,748 293,724 28,500
Donations
and Subscrlptions
1,279 91,500 92,779 12,896
Gift Aid 63 22,375 22,438 4,984
Activities for generating funds:
Fundraising 2,903 2,903
Other income
Interest 60 60 23
Total incoming resources 12,281 399,623 411,904 46,403
Expenditure
Expenditure
on charitable
activities
Charitable
Expenditure
3 2,883 2,883 658
Total Expenditure 2,883 2,883 658
Net income(expenditure) 9,398 399,623 409,021 45,745
Transfers
Net movement
in funds
~2,984
6,414
2,984
402,607
409,021 45,745
Reconciliation
of Funds
Total fund brought
forward
8 22,263 161,231 183,494 137,749
Total fund carried forward 28,677 563,838 592,515 183,494

2022
6
2022
f
2021
6
2021
6
Fixed assets
Tangible assets 441,229 108,486
Current assets
Debtors and prepayments 74,251 5,007
Current account 175,387 70,001
Total Current Assets 249,638 75,008
Llabgities
Creditors falling due within one year
Sundry Creditors 6 63,352
Community
Loans
(Interest free) 35,000
98,352
Net currant assets 151,286 75,008
Net Assets 592,515 183,494
The Funds ofthe Charity
Unrestricted
funds
28,677 22,263
Restricted
Funds
883838 161,231
Total Charity Funds 592,515 183,494
Si ofthe Trustees by
Professor Ben Bennett Vlv Bowman
Chair ofTrustees Treasurer

Voluntary
income
Unrestricted Restricted 2022 2021
Funds Funda Total Total
E 6
Grants 7,976 285,748 293,724 28,500
Local authorities
Kent County Council 11,526 11,526
Swale Borough Council 26,466 26,466
Faversham
Town Council
(Lottery) 476 476
Charities
Bensted's
Charity
20,000 20,000
Queenborough
Fisheries Trust
4,000
The Henry Smith Charity 10,000 10,000
Bernard Sunley Foundation 15,000 15,000
The Edward Vinson 1957Charity Settlement 15,000
Garfield Weston Foundation 20,000 20,000
Godinton
Trust
1,500
H R Pratt Boorman Family Trust 1,000
Bunces Ecclesiastical Trust 2,000
Frank Brake Trust 5,000
Other Grants
National
Lottery Community
Fund 132,756 132,756
AKO Foundation 7,500 50,000 57,500
7,976 285,748 293,724 28,500
Charitable
Expenditure
Fencing
Insurance
1,939
234
1,939
234
232
Webaits 302 302 174
Stationery
Sundry Expenses
184
224
184
224
130
122
2,883 2,883 658

4 Fixed Assets Total Total
Land Buildings Fixtures 2022 2021
f 6 8 6 f
Cost
As at 1st September 2021 80,000 28,486 108,486 90,597
Additions 331,477 1266 332,743 17,889
As at 31stAugust 2022 80,000 359,963 1266 441,229 108,486
Depreciation
As at 1st September 2021
Charge for year
As at 31stAugust 2022
Net book values
As at 31stAugust 2021 80,000 28,486 108,486 90,597
As at 31stAugust 2022 80,000 359,963 1,266 441,229 108,486
5 Debtors and prepayments 2022 2021
E 6
Donations
receivable
21
Swale Borough Council 25,000
Kent County Council 3,788
National
Lottery
43,823
Prepayments
Gift Aid and repayment interest 1,619 5,007
74,251 5,007
6 Creditors: falling due within one year 2022 2021
6 6
Trade Creditors 63,352
Community
Loans
(Interest free) 35,000
98,352

7 Analysis Analysis of net assets between Unrestricted Restricted Total
funds funds funds funds
6
Fixed assets 441,229 441,229
Current asset 63,677 185,961 249,638
Current liabilities (35,000) (63,352) (98,352)
28,677 563,838 592,515
Restricted Funds
Balance at Incoming Expenses Transfers Balance at
01.09.2021 resources 31.08.2022
6 f 8
Building and fittings 159,731 398,357 4,250 562,338
Cycle rack 1,266 (1,266)
Hearing Loop 1,500 1,500
161,231 399,623 2,984 563,838

ingent
Assets- grants
ingent
Assets- grants
ingent
Assets- grants
The Charity has applied for and received approval ofthe following grants:-
Grant Provider Amount of grantf Conditions
Kent County Council 7,647 Dependent
on
the stage
Village Hall Fund payments
made
to the
Building contractor.
Swale
Borough
Council 40,000 3
stage
payments
first of
Special Fund f25,000 then
two
of f20,000
still to be paid.
Osprlnge
Parish
Council (Public Works Sum lo be Negotiations
to
agree
Board Loan) mutually continue
agreed
Cornwallis
Trust
2,000 Payment
against
invoices for
Lobby chair
National
Lottery Community
Fund 177,244 Dependent
on
the stage
Building Contract payments
made
to the
Building contractor.
National
Lottery Community
Fund 40,000 Payable
over two
years when
Initial staff costs building
completed
The Swire Charitable Trust 20,000 Contribution
to
unbudgeted
costs

Comparative
S
tatement o f Financial Activities (202 1)
Total Total
Unrestricted Restricted Year to Period to
Fundsf Funds
8
31.8.2021
8
31.8.2020
8
Income:
Voluntary income:
Grants 28,500 28,500 21,100
Donations
and
Subscriptions 2,896 10,000 12,896 91,884
Gift Aid 4,984 4,984
AcgvlVes forgeneragng funds:
Fundraising 4,016
Fees 62
Other Income
Interest 23 23
Compensation from Bank 300
Total Incoming resources 7,903 38,500 46,403 117,362
Expenditure
Expenditure
on charitable ecgvfges
Chadtable
Expenditure
658 658 1,244
Total Expenditure 658 658 1,244
Net income(expenditure) 7,245 38,500 45,745 116,118
Net movement In funds 7,245 38,500 45,745 116,118
Reconciliation of Funds
Total fund brought forward 15,018 122,731 137,749 21,631
Total fund carried forward 22,263 161,231 183,494 137,749