OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 17
Report ofthe Independent
Auditors
18 to 20
Statement ofFinancial Activities 21
Balance Sheet 22
Cash Flow Statement 23
Notes to the Cash Flow Statement 24
Notes to the Financial Statements 25 to 36
Detailed Statement of Financial Activities 37 to 38

Our values are that we stnve tobe Our values are that we stnve tobe
Aspirational Respectful
~ Believing in and wanting better for all ~ Demonstrating
compassion,
care
~ Having apositive energy that uplifts and and understanding
towards others
enables others. because respect is mutual
~ Being solution focused tothe challenges
faced
~
~
Being empathetic
Listening actively and without
~ Having high standards
through a
judgement
tohear the views and
commitment
to continual improvement
opinions and others.
and professionalism. ~ Treating people fairly and
~ Celebrating
and being thankful
for
considerately
individual
and collective achievements
learn as much from these as we do from
to ~ Upholding
our agreed ways of
working that keeps everyone safe,
our challenges fulfils our responsibilities,
maintains
standards,
and protects our
re utation.
Collaborative Open
~ Knowing that collaboration
and
~ Being proud of and championing
partnerships
can help the sum be greater
our mission, values, and the
~ than the parts.
Working
in partnership
with those where
services we provide sowe are open
with everyone about what we do
we have shared missions, goals or aims and how we do it
~ Recognising the importance
of
negotiation
and acceptable compromise
~ Being accountable
for the promises
and commitments
we inake.
sowe advance and progress together ~ Taking care with our candour and
~ with others
Working with purpose towards positive
and mutually
beneficial outcomes.
need to challenge sowe can always
be honest at the right time, in the
nght place and in the right way
~ We are honoured to be acharity
and embrace the transparency
that
must come with this.
Month 2022-23 Leeds Dewsbury Romford Calderdale Hudds Stockport Liverpool
Aug 22 77 76
Sep22 162 131 10
Oct22 230 202
Nov 22 226 208
Dec22 221 189
Jan23 206 168 20 13
Feb23 201 160 16
Mar 23 247 16
Apr 23 iso 129 33
May 23 319 231 18 13
Juu 23 270 202 16 19 14
Jul 23 254 191 23 13 15
TOTAL 2,633 2124 190 97 106

Department Sub Department Op ortunity Frequency
Family Food Food Club Volunteer Weekly
En agament Families Thnve Volunteer Weekly
Warehouse Maintenance Ad-Hoc
Service Delivery Delivenes Delivery Hand 3Days Weekly
BedBundles Bundle Buddy Bi-Weekly
Fundraising Fundraiser Ad-Hoc
ResourCes Advocacy Pubhc Speaking Ad-Hoc
Schools Youth Council/D ofE Weekly
Projects Campaigns
Communities
Christmas
Appeal
Healthy Holidays
Ad-Hoc
Non-Term Time
Hubs Development Fundraising/Advocacy Ongoing
Delivenes Delivery Hands/Driver Ongoing

Risk area Mitigatin
actions
All staff and volunteers
to have the
relevant
level ofDEScheck at the point
ofappointment.
All staff and volunteers
to have
Safeguarding
training in their first stx-
months ofappointment
All staff and volunteers
to complete
refresher Safeguarding
training on abi-
annual basis
Product 5Service Delivery team and
Family Engagement
team toreview their
risk assessment
document
on an annual
basis.
Product 8 Service Delivery team and
Family Engagement
team toimplement
their area specific safety training
programmes
Securing the financial and in-kind
resottrces required tohiliver our plans.
Develop, implement,
and regularly
review the Funding
&Communications
action plans that cover how we generate
financial and in-kind support
Review financial reports on aregular
basis toidentify implications
ofover and
under achieving on resources levels,
malang strategic reafignment
recommendations
to the board, as
d
Good Governs'nce. Follow agreed procedure
for
appointment
ofnew Trustees
Provide agood quality induction
programme
for all new Trustees.
Undertake
an annual collective board
appraisal ofperformance
Complete areview ofthe Charity Code
ofGovernance
on a bi-annual
basis
Monitor progress in fine with agreed
board improvement
and development
plan
Support Trustees to engage in individual
Equality. Diversity &Inclusion. and collective training opportunities
Develop and implement
action plans to
promote and progress EDIin our
Trustee, staff and volunteer
teams
Produce an annual
EDiprogress report,
including recommendations
for
continued
improvement
in this area
Managing finances
budgets.
in line with agreed ~ Set reafistic budget that provides
appropriate
contingencies
for
Risk area Risk area Mitigating actions Mitigating actions
operational
flexibifity within acontext of
change and growth
~ Review income Kexpenditure
monthly
~ Report and re-forecast on a quarterly
basis
~ Ensure agreed Financial Standing
Orders (FSOsl procedures
are
implemented.
~ Use the Strategy
g Finance Committee
and Board decision-making
processes
for the approval ofadditional costs that
Supporting
improvement
our continual learning and
and the impact we have.
~ support achievement
ofour plans
Design and oversee the implementanon
ofthe process and system to determine
our social impact methodology,
in line
with our agreed measures,
and
supporting
all stakeholders
to
understand
their role in this part ofour
work
~ Produce quarterly
learning and
recommendations
reports to NLT and
board.
~ Produce Annual Learning
IkImpact
Report, as part ofour statutory reporting
process

2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
INCOME AND ENDOWMENTS FROM Notes E E 6 f
Donations,
grants and other
1,014,889 298,899 1,313,788 1,438,224
Investment
income
1,074 1,074 161
Total 1,015,963 298,899 1,314,862 1,438,385
EXPENDITURE ON
Raising funds 6,739 6,739 22,082
Charitable
activities
Cost to provide charitable activities 904,027 179,076 1,083,103 544,779
Total 910,766 179,076 1,089,842 566,861
NET INCOME 105,197 119,823 225,020 871,524
RECONCILIATION
OF FUNDS
Total funds brought forward 1,095,887 47,982 1,143,869 272,345
TOTAL FUNDS CARRIED FORWARD 1,201,084 167,805 1,368,889 1,143,869
2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E E
FIXEDASSETS
Tangible assets 96,353 96,353 122,389
CURRENT ASSETS
Stocks
Debtors
Cash at bank and in hand
12
13
64,434
198,625
855,655
146,227
21,581
64,434
344,852
877,236
25,009
133,798
897,894
1,118,714 167,808 1,286,522 1,056,701
CREDITORS
Amounts
falling due within one year
14 (13,986) (13,986) (35,221)
NET CURRENT ASSETS 1,104,728 167,808 1,272,536 1,021,480
TOTAL ASSETS LESSCURRENT LIABILITIES 1,201,081 167,808 1,368,889 1,143,869
NET ASSETS 1,201,081 167,808 1,368,889 1,143,&69
FUNDS 15
Unrestricted
funds
Restricted funds
1,201,081
167,808
1,095,887
47,982
TOTAL FUNDS 1,36&,889 1,143,869
The financial statements
signed on its behalf by:
were approved by the Board ofTrustees and authorised for issue on .........~9l......J......V.......and were

2023 2022
Notes E f
Cash flows from operating activities
Cash generated
from operations
(11,880) 725,802
Net cash (used in)/provided by operating activities (11,880) 725,802
Cash flows from investing activities
Purchase oftangible
fixed
Interest received
assets (9,852)
1,074
(79,196)
161
Net cash used in investing activities (8,778) (79,035)
Change
in cash and cash equivalents
in the
reporting
period
Cash and cash equivalents
at the beginning of (20,658) 646,767
the reporting
period
897,894 251,127
Cash and cash equivalents at the end of the
reporting
pediod
877,236 897,894

RECONCILIATION
OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
RECONCILIATION
OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
RECONCILIATION
OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2023 2022
E E
Net income forthe reporting
Adjustments
for:
period (as per the Statement ofFinancial Activities) 225,020 871,524
Depreciation
charges
Interest received
Increase in stocks
Increase in debtors
(Decrease)/increase
in creditors
35,888
(1,074)
(39,425)
(211,054)
(21,235)
10,540
(161)
(25,009)
(133,798)
2,706
Net cash (used in)/provided by operations (11,880) 725,802
2. ANALYSIS OF CHANGES IN NET FUNDS
At 1/8/22 Cash flow At 31/7/23
E f
Net cash
Cash at bank and in hand 897,894 (20,658) 877,236
897,894 (20,658) 877,236
Total 897,894 (20,658) 877,236

DONATIONS,
GRANTS AND OTHER
2023 2022
Donations
Gift aid
Grants (Trusts and Foundations)
Other income
Donations
in kind (items provided to beneficiaries
and facilities used by 6
669,937
63,509
287,330
11,848
E
1,023,238
134,557
177,255
8,943
Charity) 281,164 94,231
1,313,788 1,438,224

2023 2022
BUPA Foundation
Local Care Partnership
HATCH
Leeds Building Society Foundation
Leeds Community
Foundation
MICE —Leeds City Council
The Barry and Peggy High Foundation
Voluntary
Action Leeds
Leeds Christian
Community
Trust
C& ESykes Food Club
Cash for Kids
Garfield Weston Foundation
Leeds City Council
Leeds Community
Foundation-Jimbo's
Leeds Community
Foundation,
Loca I
National
Lottery Community
Fund
Mayor's Safer Communities
Fund
Penny Appeal
WYNN Foundation
The Rapper Charitable
Foundation
Leeds Community
Fund
The Openwork
Foundation
Fund
Care Direct
f
10,100
1,500
27,334
9,946
4,150
150,000
72,700
11,600
f
4,000
5,000
2,100
30,000
64,400
19,535
9,946
10,000
5,896
10,000
6,660
500
368
250
Community
Foundation
in Wales
Other grants f1kor under
2,000
6,600
287,330 177,255
3. INVESTMENT INCOME
2023 2022
Interest received E
1,074
f
161
4. RAISING FUNDS
Raising donations
and legacies
2023 2022
Marketing
Development
and funding
admin
Events
Investment
fee
E
1,255
5,302
79
103
f
10,212
11,870
6,739 22,082

CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
Cost to provide charitable
activities
E
1,068,555
E
14,548
E
1,083,103
DIRECT COSTS OF CHARITABLE ACTIVITIES
2023 2022
Beds
Beds and mattresses
in kind
Bedding, hygiene
and pyjamas
Bedding, hygiene &pyjamas
in kind
Opening stock
Closing stock
Food club and emergency food
Carpets, furniture,
school uniforms
Carpets
in kind
Staff costs
Freelance delivery
driver
Volunteer costs
&utilities 6
356,539
84,706
28,407
32,227
25,009
(64,434)
51,619
21,966
20,000
244,794
11,026
230
6
157,993
23,053
28,376
23,478
(25,009)
35,032
68,932
115,415
19,200
Hub set up and bursa ries
Staff travel and meeting costs
Staff recruitment
and training
Van fleet running
and maintenance
Rent in kind
Warehouse
costs
Insurance
Admin costs &small equipment
Processing fees
Events and activities
Depreciation
8,827
7,254
21,204
8,012
143,100
9,572
7,012
6,860
6,283
2,455
35,888
4,563
8,479
47,700
6,510
3,050
6,104
5,877
251
10,540
1,068,555 539,544
SUPPORT COSTS
Governance
costs
Cost to provide charitable
activities
f
14,548

SUPPOR T COSTS-cont inued
Support costs, included in the above, are as follows.
2023 2022
Costto
provide
charitable Total
activities activities
Auditors'
remuneration
Auditors'
remuneration
Professional
fees
Legal advice in kind
for non audit work f
10,580
2,836
1,132
f
4,000
900
335
14,548 5,235

STAFF COSTS
2023 2022
Wages
Social
Other
and salaries
security costs
pension costs
f
227,09?
12,255
5,442
f
104,570
8,499
2,346
244,794 115,415

COMPARATIVES F OR TH E ST ATEMENT OF FIN ANCIAL ACTIVITIES
Unrestricted Restricted Total
INCOME AND ENDOWMENTS FROM funds
f
funds
f
funds
f
Donations,
grants
and other 1,242,934 195,290 1,438,224
Investment
income
161 161
Total
1,243,095 195,290 1,438,385
EXPENDITURE ON
Raising funds 20,504 1,578 22,082
Charitable activities
Cost to provide charitable activities 351,251 193,528 544,779
Total 371,755 195,106 566,861
NET INCOME 871,340 184 871,524
RECONCILIATION OF FUNDS
Total funds brought forward 224,548 47,797 272,345
TOTAL FUNDS CARRIED FORWARD 1,095,888 47,981 1,143,869
TANGIBLE FIXEDASSETS
Fixtures
Plant and and Motor
COST machinery
f
fittings
f
vehicles
E
Totals
f
At 1stAugust 2022
Additions
5,859
4,774
5,631
3,314
129,107
1,764
140,597
9,852
At 31stJuly 2023 10,633 8,945 130,871 150,449
DEPRECIATION
At 1stAugust 2022
Charge for year
123
1,810
1,006
1,434
17,079
32,644
18,208
35,888
At 31stJuly 2023 1,933 2,440 49,723 54,096
NET BOOK VALUE
At 31stJuly 2023 8,700 6,505 81,148 96,353
At 31stJuly 2022 5,736 4,625 112,028 122,389

12. STOCKS
2023 2022
Stocks 6 f
64,434 25,009
13. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Gift aid recoverable
Other debtors
E
181,392
f
133,548
Prepayments
and accrued income
163,460 250
344,852 133,798
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Creditors
in the ordinary course ofactivities
Capital creditor
Accruals and deferred
income
E
1,298
12,688
f
30,321
4,900
13,986 35,221

MOVEMENT
IN FUNDS
Net
movement At
Unrestricted
funds
At 1/8/22
f
in funds
f
31/7/23
f
General fund
Romford
(DUR)
1,092,876
3,011
108,205
(3,011)
1,201,081
Restricted funds 1,095,887 105,194 1,201,081
C&ESykes Food Club
Garfield Weston Foundation
HSF (DWP)
Leeds Community
Foundation-
Leeds Community
Foundation,
Jimbo's Fund
Local Care
789
4,054
10,735
13,023
(789)
(4,054)
(10,735)
(13,023)
District
National
Lottery Community
Fund
Safer Communities
School Uniforms
Food Club
LCCT Food Club
LCCT Food Pantry
Voluntary
Action
HSF
Carpets
LCCT
Voluntary
Action HSF 2023
BUPA Foundation
LCP Hatch Grant
Leeds Building Society Foundation
The Barry and Peggy High Foundation
John Lewis - Stockport Container
3,315
4,155
5,896
1,208
786
310
3,000
(1,950)
2,661
(4,155)
(5,896)
2,973
(786)
(310)
(3,000)
1,950
(2,661)
2,227
44,000
4,989
612
7,434
100,000
1,050
3,315
4,181
2,227
44,000
4,989
612
7,434
100,000
1,050
47,982 119,826 167,808
TOTAL FUNDS 1,143,869 225,020 1,368,889

Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
Unrestricted
funds
resources
f
expended
f
in funds
f
General fund
Romford
(DUR)
1,015,617
346
(907,412)
(3,357)
108,205
(3,011)
Restricted funds 1,015,963 (910,769) 105,194
C & E Sykes Food Club
Garfield Weston Foundation
HSF (DWP)
Leeds Community
Foundation
-Jimbo's Fund
Leeds Community
Foundation,
Local Care
(789)
(4,054)
(10,735)
(13,023)
(789)
(4,054)
(10,735)
(13,023)
District
National
Lottery Community
Fund
Safer Communities
School Uniforms
Food Club
LCCT Food Club
LCCT Food Pantry
Voluntary
Action HSF
Carpets
LCCT
Voluntary
Action HSF 2023
BUPA Foundation
LCP Hatch Grant
Leeds Building Society Foundation
The Barry and Peggy High Foundation
John Lewis -Stockport Container
Winter Warmers
MICE - Leeds City Council
Yorkshire
Charity Bed Bundles
9,946
3,000
20
5,000
8,700
6,600
64,000
10,100
1,500
27,333
150,000
1,050
2,500
4,150
5,000
(9,946)
(4,155)
(5,8961
(27)
(806)
(5,310)
(3,000)
(6,750)
(2,661)
(4,373)
(20,000)
(5,111)
(888)
(19,899)
(50,000)
(2,500)
(4,150)
(5,000)
(4,155)
(5,896)
2,973
(786)
(310)
(3,000)
1,950
(2,661)
2,227
44,000
4,989
612
7,434
100,000
1,050
298,899 (179,073) 119,826
TOTALFUNDS 1,314,862 (1,089,842) 225,020

Net
movement At
At 1/8/21 in funds 31/7/22
Unrestricted
funds
6 f 6
General fund
Romford (DUR)
222,741
1,807
870,135
1,204
1,092,876
3,011
Restricted funds 224,548 871,339 1,095,887
C & ESykes Food Club 789 789
Garfield Weston Foundation
HSF (DWP)
Leeds Community
Foundation
Leeds Community
Foundation,
-Jimbo's Fund
Local Care
4,054
10,735
13,023
4,054
10,735
13,023
District
National
Lottery Community
Safer Communities
School Uniforms
Food Club
LCCT Food Club
LCCT Food Pantry
Voluntary
Action HSF
Longleigh
Foundation
Carpets
Fund 8,904
20,633
18,260
3,315
4,155
5,896
(7,696)
786
310
3,000
(1950)
(20,633)
(15,599)
3,315
4,155
5,896
1,208
786
310
3,000
(1,950)
2,661
47,797 185 47,982
TOTALFUNDS 272,345 871,524 1,143,869

MOVEMENT
IN
FUNDS -co n tinued
Comparative
net
movement in funds, included in the above are as follows:
Incoming Resources Movement
Unrestdicted
funds
resources
f
expended
f
in funds
f
General fund
Romford
(DUR)
1,237,198
5,897
(367,063)
(4,693)
870,135
1,204
Restricted funds 1,243,095 (371,756) 871,339
Backpack Project
C8 ESykes Food
Cash for Kids
Garfield Weston
HSF (DWP)
Leeds Community
Leeds Community
Club
Foundation
Foundation
Foundation,
-Jimbo's
Fund
Local Care
25,000
5,000
2,100
30,000
29,900
19,535
(25,000)
(4,211)
(2,100)
(25,946)
(19,165)
(6,512)
789
4,054
10,735
13,023
District
National
Lottery Community
Safer Communities
School Uniforms
Voluntary
Action- Widening
Wynn Foundation
Bereaved
Family
FABB
Fund
Partners
9,945
10,000
5,896
10,000
9,499
3,660
500
(6,630)
(5,845)
(17,696)
(9,499)
(3,660)
(500)
3,315
4,155
5,896
(7,696)
Laptop
Fund
Food Club
LCCTFood Club
LCCT Food Pantry
Voluntary
Action HSF
Longleigh
Foundation
Carpets
9,432
1,140
786
1,001
3,000
18,896
(9,432)
(1,140)
(691)
(1,950)
(20,633)
(34,495)
786
310
3,000
(1,950)
(20,633)
(15599)
195,290 (195,105) 185
TOTAL FUNDS 1,438,385 (566,861) 871,524

Backpack Project -Healthy
Holidays
Plus pilot to distribute
Backpacks
children
ofitems to ofitems to
CRE Sykes Food Club
Cash For Kids
Garfield Weston Foundation
-Towards
running
a Food Pantry
-Towards
purchasing
Food for families
-Towards salary costs
HSF (DWP) -DWP Household
Support Funding towards essential
food, utilities)
items (beds,
Leeds Community
Foundation-
Jimbo's Fund -Towards Support Worker salaries
Leeds Community
Foundation,
LocalCare District
National
Lottery Community
Fund
Safer Communities
School Uniforms
Voluntary
Action- Widening
Partners
-Local Care Direct Health &Wellbeing
Fund towards
Family
Engagement
and Charity Manager salaries
until November
-Toward Volunteer
Coordinator
salaries and training
-Towards Support Worker salaries
-Towards
purchasing
School Uniform 5 Beds
-Towards
purchasing
Food for families
2023
Wynn Foundation
Bereaved
Family
FABB
Laptop Fund
Food Club
LCCT Food Club
LCCT Food Pantry
Voluntary
Action HSF
-Towards cost of purchasing
beds.
-Towards cost of purchasing
beds.
-Towards
rent ofStorage Containers
and Beds
-For the cost of a laptop.
-Towards running
a Food Pantry
-Towards
running
a Food Pantry
-DWP Household
Support Funding towards
running
-DWP Household
Support
Funding towards essential
a Food
items
Pantry
Longleigh
Foundation
Carpets
LCCT
Voluntary
Action
HSF 2023
BUPA Foundation
-Towards costs ofthe Project Co-ordinator,
freelance
driver, development
support and storage.
-Towards costs of purchasing
carpets.
-Towards
running
a Food Pantry and emergency food
-DWP Household
Support Funding towards essential
-Towards healthy
holidays
delivery
items
LCP Hatch Grant -Towards
running
a Food Pantry
Leeds Building Society Foundation -Towards costs ofthe Family Engagement
Manager and carpet
purchases
Peggy High
John Lewis - Stockport Container
Winter Warmers
MICE - Leeds City Council
Yorkshire Charity Bed Bundles
-Towards cost of purchasing
beds.
-Towards container for the Stockport hub
-Two corporate donations for Winter Appeal
-Towards cost of purchasing
beds.
-Towards cost of purchasing
beds.
RELATED PARTY DISCLOSURES
2023 2022
E E
INCOME AND ENDOWMENTS
Donations, grants and other
Donations
Gift aid
Grants (Trusts and Foundations)
Other income
Donations
in kind (items provided
to beneficiaries and 669,937
63,509
287,330
11,848
1,023,238
134,557
177,255
8,943
facilities used by Charity) 281,164 94,231
1,313,788 1,438,224
Investment
income
Interest received 1,074 161
Total incoming resources 1,314,862 1,438,385
EXPENDITURE
Raising donations
and legacies
Marketing
Development
and funding
admin
Events
Investment
fee
1,255
5,302
79
103
10,212
11,870
6,739 22,082
Charitable
activities
Wages
Social security
Pensions
Insurance
Beds
Bedding, hygiene
and pyjamas
Food club and emergency
food
Freelance delivery driver
Van fleet running
and maintenance
Carpets, furniture,
school uniforms
Events and activities
Rent in kind
Admin costs &small equipment
Staff recruitment
and training
Warehouse
costs
Processing fees
Hub set up and bursaries
Staff travel and meeting costs
Volunteer
costs
& utilities 227,097
12,255
5,442
7,012
356,641
28,407
51,619
11,026
8,012
21,966
2,455
143,100
6,860
21,204
9,572
6,283
8,827
7,254
230
104,570
8,499
2,346
3,050
157,993
28,376
35,032
19,200
8,479
68,932
251
47,700
6,104
6,510
5,877
4,563
Opening stock
Closing stock
Beds and mattresses
in kind
Carried forward
25,009
(64,434)
84,603
980,440
(25,009)
23,053
505,526
2023 2022
Charitable
activities
6 6
Brought forward
Bedding, hygiene
&pyjamas
Carpets in kind
Depreciation
in kind 980,440
32,227
20,000
35,888
505,526
23,478
10,540
1,068,555 539,544
Support costs
Governance
costs
Auditors'
remuneration
Auditors'
remuneration
Professional fees
Legal advice in kind
for non audit work 10,580
2,836
1.132
4,000
900
335
14,548 5,235
Total resources expended 1,089,842 566,861
Net income 225,020 871,524