| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 17 |
| Report ofthe Independent Auditors |
18 | to | 20 |
| Statement ofFinancial Activities | 21 | ||
| Balance Sheet | 22 | ||
| Cash Flow Statement | 23 | ||
| Notes to the Cash Flow Statement | 24 | ||
| Notes to the Financial Statements | 25 | to | 36 |
| Detailed Statement of Financial Activities | 37 | to | 38 |
| Our values are that we stnve tobe | Our values are that we stnve tobe | |||
|---|---|---|---|---|
| Aspirational | Respectful | |||
| ~ | Believing in and wanting better for all | ~ | Demonstrating compassion, care |
|
| ~ | Having apositive energy that uplifts and | and understanding towards others |
||
| enables others. | because respect is mutual | |||
| ~ | Being solution focused tothe challenges faced |
~ ~ |
Being empathetic Listening actively and without |
|
| ~ | Having high standards through a |
judgement tohear the views and |
||
| commitment to continual improvement |
opinions and others. | |||
| and professionalism. | ~ | Treating people fairly and | ||
| ~ | Celebrating and being thankful for |
considerately | ||
| individual and collective achievements learn as much from these as we do from |
to | ~ | Upholding our agreed ways of working that keeps everyone safe, |
|
| our challenges | fulfils our responsibilities, maintains |
|||
| standards, and protects our |
||||
| re utation. | ||||
| Collaborative | Open | |||
| ~ | Knowing that collaboration and |
~ | Being proud of and championing | |
| partnerships can help the sum be greater |
our mission, values, and the | |||
| ~ | than the parts. Working in partnership with those where |
services we provide sowe are open with everyone about what we do |
||
| we have shared missions, goals or aims | and how we do it | |||
| ~ | Recognising the importance of negotiation and acceptable compromise |
~ | Being accountable for the promises and commitments we inake. |
|
| sowe advance and progress together | ~ | Taking care with our candour and | ||
| ~ | with others Working with purpose towards positive and mutually beneficial outcomes. |
need to challenge sowe can always be honest at the right time, in the nght place and in the right way |
||
| ~ | We are honoured to be acharity | |||
| and embrace the transparency that |
||||
| must come with this. |
| Month | 2022-23 | Leeds | Dewsbury | Romford | Calderdale | Hudds | Stockport | Liverpool |
|---|---|---|---|---|---|---|---|---|
| Aug 22 | 77 | 76 | ||||||
| Sep22 | 162 | 131 | 10 | |||||
| Oct22 | 230 | 202 | ||||||
| Nov 22 | 226 | 208 | ||||||
| Dec22 | 221 | 189 | ||||||
| Jan23 | 206 | 168 | 20 | 13 | ||||
| Feb23 | 201 | 160 | 16 | |||||
| Mar 23 | 247 | 16 | ||||||
| Apr 23 | iso | 129 | 33 | |||||
| May 23 | 319 | 231 | 18 | 13 |
| Juu 23 | 270 | 202 | 16 | 19 | 14 | ||
|---|---|---|---|---|---|---|---|
| Jul 23 | 254 | 191 | 23 | 13 | 15 | ||
| TOTAL | 2,633 | 2124 | 190 | 97 | 106 |
| Department | Sub Department | Op ortunity | Frequency | |
|---|---|---|---|---|
| Family | Food | Food Club Volunteer | Weekly | |
| En agament | Families | Thnve Volunteer | Weekly | |
| Warehouse | Maintenance | Ad-Hoc | ||
| Service Delivery | Delivenes | Delivery Hand | 3Days Weekly | |
| BedBundles | Bundle Buddy | Bi-Weekly | ||
| Fundraising | Fundraiser | Ad-Hoc | ||
| ResourCes | Advocacy | Pubhc Speaking | Ad-Hoc | |
| Schools | Youth Council/D | ofE | Weekly | |
| Projects | Campaigns Communities |
Christmas Appeal Healthy Holidays |
Ad-Hoc Non-Term Time |
|
| Hubs | Development | Fundraising/Advocacy | Ongoing | |
| Delivenes | Delivery Hands/Driver | Ongoing |
| Risk area | Mitigatin actions |
||
|---|---|---|---|
| All staff and volunteers to have the |
|||
| relevant level ofDEScheck at the point |
|||
| ofappointment. | |||
| All staff and volunteers to have |
|||
| Safeguarding training in their first stx- |
|||
| months ofappointment | |||
| All staff and volunteers to complete |
|||
| refresher Safeguarding training on abi- |
|||
| annual basis | |||
| Product 5Service Delivery team and | |||
| Family Engagement team toreview their |
|||
| risk assessment document on an annual |
|||
| basis. | |||
| Product 8 Service Delivery team and | |||
| Family Engagement team toimplement |
|||
| their area specific safety training | |||
| programmes | |||
| Securing the financial and in-kind resottrces required tohiliver our plans. |
Develop, implement, and regularly review the Funding &Communications |
||
| action plans that cover how we generate | |||
| financial and in-kind support | |||
| Review financial reports on aregular | |||
| basis toidentify implications ofover and |
|||
| under achieving on resources levels, | |||
| malang strategic reafignment | |||
| recommendations to the board, as |
|||
| d | |||
| Good Governs'nce. | Follow agreed procedure for |
||
| appointment ofnew Trustees |
|||
| Provide agood quality induction | |||
| programme for all new Trustees. |
|||
| Undertake an annual collective board |
|||
| appraisal ofperformance | |||
| Complete areview ofthe Charity Code | |||
| ofGovernance on a bi-annual basis |
|||
| Monitor progress in fine with agreed | |||
| board improvement and development |
|||
| plan | |||
| Support Trustees to engage in individual | |||
| Equality. Diversity | &Inclusion. | and collective training opportunities Develop and implement action plans to |
|
| promote and progress EDIin our | |||
| Trustee, staff and volunteer teams |
|||
| Produce an annual EDiprogress report, |
|||
| including recommendations for |
|||
| continued improvement in this area |
|||
| Managing finances budgets. |
in line with agreed | ~ | Set reafistic budget that provides appropriate contingencies for |
| Risk area | Risk area | Mitigating actions | Mitigating actions |
|---|---|---|---|
| operational flexibifity within acontext of |
|||
| change and growth | |||
| ~ | Review income Kexpenditure monthly |
||
| ~ | Report and re-forecast on a quarterly | ||
| basis | |||
| ~ | Ensure agreed Financial Standing | ||
| Orders (FSOsl procedures are |
|||
| implemented. | |||
| ~ | Use the Strategy g Finance Committee |
||
| and Board decision-making processes |
|||
| for the approval ofadditional costs that | |||
| Supporting improvement |
our continual learning and and the impact we have. |
~ | support achievement ofour plans Design and oversee the implementanon ofthe process and system to determine |
| our social impact methodology, in line |
|||
| with our agreed measures, and |
|||
| supporting all stakeholders to |
|||
| understand their role in this part ofour |
|||
| work | |||
| ~ | Produce quarterly learning and |
||
| recommendations reports to NLT and |
|||
| board. | |||
| ~ | Produce Annual Learning IkImpact |
||
| Report, as part ofour statutory reporting | |||
| process |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| INCOME AND ENDOWMENTS | FROM | Notes | E | E | 6 | f | |
| Donations, grants and other |
1,014,889 | 298,899 | 1,313,788 | 1,438,224 | |||
| Investment income |
1,074 | 1,074 | 161 | ||||
| Total | 1,015,963 | 298,899 | 1,314,862 | 1,438,385 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 6,739 | 6,739 | 22,082 | ||||
| Charitable activities |
|||||||
| Cost to provide charitable | activities | 904,027 | 179,076 | 1,083,103 | 544,779 | ||
| Total | 910,766 | 179,076 | 1,089,842 | 566,861 | |||
| NET INCOME | 105,197 | 119,823 | 225,020 | 871,524 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought forward | 1,095,887 | 47,982 | 1,143,869 | 272,345 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,201,084 | 167,805 | 1,368,889 | 1,143,869 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | E | E | E | E | ||
| FIXEDASSETS | ||||||
| Tangible assets | 96,353 | 96,353 | 122,389 | |||
| CURRENT ASSETS | ||||||
| Stocks Debtors Cash at bank and in hand |
12 13 |
64,434 198,625 855,655 |
146,227 21,581 |
64,434 344,852 877,236 |
25,009 133,798 897,894 |
|
| 1,118,714 | 167,808 | 1,286,522 | 1,056,701 | |||
| CREDITORS | ||||||
| Amounts falling due within one year |
14 | (13,986) | (13,986) | (35,221) | ||
| NET CURRENT ASSETS | 1,104,728 | 167,808 | 1,272,536 | 1,021,480 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 1,201,081 | 167,808 | 1,368,889 | 1,143,869 | ||
| NET ASSETS | 1,201,081 | 167,808 | 1,368,889 | 1,143,&69 | ||
| FUNDS | 15 | |||||
| Unrestricted funds Restricted funds |
1,201,081 167,808 |
1,095,887 47,982 |
||||
| TOTAL FUNDS | 1,36&,889 | 1,143,869 | ||||
| The financial statements signed on its behalf by: |
were approved | by the Board ofTrustees | and authorised | for issue on .........~9l......J......V.......and were |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | E | f | ||||
| Cash flows from operating | activities | |||||
| Cash generated from operations |
(11,880) | 725,802 | ||||
| Net cash (used in)/provided | by operating | activities | (11,880) | 725,802 | ||
| Cash flows from investing | activities | |||||
| Purchase oftangible fixed Interest received |
assets | (9,852) 1,074 |
(79,196) 161 |
|||
| Net cash used in investing | activities | (8,778) | (79,035) | |||
| Change in cash and cash equivalents |
in the | |||||
| reporting period Cash and cash equivalents |
at the beginning | of | (20,658) | 646,767 | ||
| the reporting period |
897,894 | 251,127 | ||||
| Cash and cash equivalents | at the end | of | the | |||
| reporting pediod |
877,236 | 897,894 |
| RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
|||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| E | E | ||||
| Net income forthe reporting Adjustments for: |
period (as per the Statement ofFinancial Activities) | 225,020 | 871,524 | ||
| Depreciation charges Interest received Increase in stocks Increase in debtors (Decrease)/increase in creditors |
35,888 (1,074) (39,425) (211,054) (21,235) |
10,540 (161) (25,009) (133,798) 2,706 |
|||
| Net cash (used in)/provided | by operations | (11,880) | 725,802 | ||
| 2. | ANALYSIS OF CHANGES | IN NET FUNDS | |||
| At 1/8/22 | Cash flow | At 31/7/23 | |||
| E | f | ||||
| Net cash | |||||
| Cash at bank and in hand | 897,894 | (20,658) | 877,236 | ||
| 897,894 | (20,658) | 877,236 | |||
| Total | 897,894 | (20,658) | 877,236 |
| DONATIONS, GRANTS AND OTHER |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Donations Gift aid Grants (Trusts and Foundations) Other income Donations in kind (items provided to beneficiaries |
and facilities used by | 6 669,937 63,509 287,330 11,848 |
E 1,023,238 134,557 177,255 8,943 |
| Charity) | 281,164 | 94,231 | |
| 1,313,788 | 1,438,224 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| BUPA Foundation Local Care Partnership HATCH Leeds Building Society Foundation Leeds Community Foundation MICE —Leeds City Council The Barry and Peggy High Foundation Voluntary Action Leeds Leeds Christian Community Trust C& ESykes Food Club Cash for Kids Garfield Weston Foundation Leeds City Council Leeds Community Foundation-Jimbo's Leeds Community Foundation, Loca I National Lottery Community Fund Mayor's Safer Communities Fund Penny Appeal WYNN Foundation The Rapper Charitable Foundation Leeds Community Fund The Openwork Foundation |
Fund Care Direct |
f 10,100 1,500 27,334 9,946 4,150 150,000 72,700 11,600 |
f 4,000 5,000 2,100 30,000 64,400 19,535 9,946 10,000 5,896 10,000 6,660 500 368 250 |
|
| Community Foundation in Wales Other grants f1kor under |
2,000 6,600 |
|||
| 287,330 | 177,255 | |||
| 3. | INVESTMENT INCOME | |||
| 2023 | 2022 | |||
| Interest received | E 1,074 |
f 161 |
||
| 4. | RAISING FUNDS | |||
| Raising donations and legacies |
||||
| 2023 | 2022 | |||
| Marketing Development and funding admin Events Investment fee |
E 1,255 5,302 79 103 |
f 10,212 11,870 |
||
| 6,739 | 22,082 |
| CHARITABLE ACTIVITIES COSTS | ||||
|---|---|---|---|---|
| Direct | Support | |||
| Costs (see | costs (see | |||
| note 6) | note 7) | Totals | ||
| Cost to provide charitable activities |
E 1,068,555 |
E 14,548 |
E 1,083,103 |
|
| DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||
| 2023 | 2022 | |||
| Beds Beds and mattresses in kind Bedding, hygiene and pyjamas Bedding, hygiene &pyjamas in kind Opening stock Closing stock Food club and emergency food Carpets, furniture, school uniforms Carpets in kind Staff costs Freelance delivery driver Volunteer costs |
&utilities | 6 356,539 84,706 28,407 32,227 25,009 (64,434) 51,619 21,966 20,000 244,794 11,026 230 |
6 157,993 23,053 28,376 23,478 (25,009) 35,032 68,932 115,415 19,200 |
|
| Hub set up and bursa ries Staff travel and meeting costs Staff recruitment and training Van fleet running and maintenance Rent in kind Warehouse costs Insurance Admin costs &small equipment Processing fees Events and activities Depreciation |
8,827 7,254 21,204 8,012 143,100 9,572 7,012 6,860 6,283 2,455 35,888 |
4,563 8,479 47,700 6,510 3,050 6,104 5,877 251 10,540 |
||
| 1,068,555 | 539,544 | |||
| SUPPORT COSTS | ||||
| Governance | ||||
| costs | ||||
| Cost to provide charitable activities |
f 14,548 |
| SUPPOR | T COSTS-cont | inued | ||
|---|---|---|---|---|
| Support | costs, included | in the above, are as follows. | ||
| 2023 | 2022 | |||
| Costto | ||||
| provide | ||||
| charitable | Total | |||
| activities | activities | |||
| Auditors' remuneration Auditors' remuneration Professional fees Legal advice in kind |
for non audit work | f 10,580 2,836 1,132 |
f 4,000 900 335 |
|
| 14,548 | 5,235 |
| STAFF | COSTS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Wages Social Other |
and salaries security costs pension costs |
f 227,09? 12,255 5,442 |
f 104,570 8,499 2,346 |
| 244,794 | 115,415 |
| COMPARATIVES | F | OR TH | E ST | ATEMENT OF FIN | ANCIAL ACTIVITIES | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| INCOME AND ENDOWMENTS | FROM | funds f |
funds f |
funds f |
||||
| Donations, grants |
and other | 1,242,934 | 195,290 | 1,438,224 | ||||
| Investment income |
161 | 161 | ||||||
| Total | ||||||||
| 1,243,095 | 195,290 | 1,438,385 | ||||||
| EXPENDITURE ON | ||||||||
| Raising funds | 20,504 | 1,578 | 22,082 | |||||
| Charitable activities | ||||||||
| Cost to provide charitable | activities | 351,251 | 193,528 | 544,779 | ||||
| Total | 371,755 | 195,106 | 566,861 | |||||
| NET INCOME | 871,340 | 184 | 871,524 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 224,548 | 47,797 | 272,345 | ||||
| TOTAL FUNDS CARRIED FORWARD | 1,095,888 | 47,981 | 1,143,869 | |||||
| TANGIBLE FIXEDASSETS | ||||||||
| Fixtures | ||||||||
| Plant and | and | Motor | ||||||
| COST | machinery f |
fittings f |
vehicles E |
Totals f |
||||
| At 1stAugust 2022 Additions |
5,859 4,774 |
5,631 3,314 |
129,107 1,764 |
140,597 9,852 |
||||
| At 31stJuly 2023 | 10,633 | 8,945 | 130,871 | 150,449 | ||||
| DEPRECIATION | ||||||||
| At 1stAugust 2022 Charge for year |
123 1,810 |
1,006 1,434 |
17,079 32,644 |
18,208 35,888 |
||||
| At 31stJuly 2023 | 1,933 | 2,440 | 49,723 | 54,096 | ||||
| NET BOOK VALUE | ||||||||
| At 31stJuly 2023 | 8,700 | 6,505 | 81,148 | 96,353 | ||||
| At 31stJuly 2022 | 5,736 | 4,625 | 112,028 | 122,389 |
| 12. | STOCKS | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Stocks | 6 | f | |||
| 64,434 | 25,009 | ||||
| 13. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2023 | 2022 | ||||
| Gift aid recoverable Other debtors |
E 181,392 |
f 133,548 |
|||
| Prepayments and accrued income |
163,460 | 250 | |||
| 344,852 | 133,798 | ||||
| 14. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2023 | 2022 | ||||
| Creditors in the ordinary course ofactivities Capital creditor Accruals and deferred income |
E 1,298 12,688 |
f 30,321 4,900 |
|||
| 13,986 | 35,221 |
| MOVEMENT IN FUNDS |
||||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| Unrestricted funds |
At 1/8/22 f |
in funds f |
31/7/23 f |
|
| General fund Romford (DUR) |
1,092,876 3,011 |
108,205 (3,011) |
1,201,081 | |
| Restricted funds | 1,095,887 | 105,194 | 1,201,081 | |
| C&ESykes Food Club Garfield Weston Foundation HSF (DWP) Leeds Community Foundation- Leeds Community Foundation, |
Jimbo's Fund Local Care |
789 4,054 10,735 13,023 |
(789) (4,054) (10,735) (13,023) |
|
| District National Lottery Community Fund Safer Communities School Uniforms Food Club LCCT Food Club LCCT Food Pantry Voluntary Action HSF Carpets LCCT Voluntary Action HSF 2023 BUPA Foundation LCP Hatch Grant Leeds Building Society Foundation The Barry and Peggy High Foundation John Lewis - Stockport Container |
3,315 4,155 5,896 1,208 786 310 3,000 (1,950) 2,661 |
(4,155) (5,896) 2,973 (786) (310) (3,000) 1,950 (2,661) 2,227 44,000 4,989 612 7,434 100,000 1,050 |
3,315 4,181 2,227 44,000 4,989 612 7,434 100,000 1,050 |
|
| 47,982 | 119,826 | 167,808 | ||
| TOTAL FUNDS | 1,143,869 | 225,020 | 1,368,889 |
| Net movement in funds, included |
in the above are as follows: | |||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| Unrestricted funds |
resources f |
expended f |
in funds f |
|
| General fund Romford (DUR) |
1,015,617 346 |
(907,412) (3,357) |
108,205 (3,011) |
|
| Restricted funds | 1,015,963 | (910,769) | 105,194 | |
| C & E Sykes Food Club Garfield Weston Foundation HSF (DWP) Leeds Community Foundation -Jimbo's Fund Leeds Community Foundation, Local Care |
(789) (4,054) (10,735) (13,023) |
(789) (4,054) (10,735) (13,023) |
||
| District National Lottery Community Fund Safer Communities School Uniforms Food Club LCCT Food Club LCCT Food Pantry Voluntary Action HSF Carpets LCCT Voluntary Action HSF 2023 BUPA Foundation LCP Hatch Grant Leeds Building Society Foundation The Barry and Peggy High Foundation John Lewis -Stockport Container Winter Warmers MICE - Leeds City Council Yorkshire Charity Bed Bundles |
9,946 3,000 20 5,000 8,700 6,600 64,000 10,100 1,500 27,333 150,000 1,050 2,500 4,150 5,000 |
(9,946) (4,155) (5,8961 (27) (806) (5,310) (3,000) (6,750) (2,661) (4,373) (20,000) (5,111) (888) (19,899) (50,000) (2,500) (4,150) (5,000) |
(4,155) (5,896) 2,973 (786) (310) (3,000) 1,950 (2,661) 2,227 44,000 4,989 612 7,434 100,000 1,050 |
|
| 298,899 | (179,073) | 119,826 | ||
| TOTALFUNDS | 1,314,862 | (1,089,842) | 225,020 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/8/21 | in funds | 31/7/22 | |||
| Unrestricted funds |
6 | f | 6 | ||
| General fund Romford (DUR) |
222,741 1,807 |
870,135 1,204 |
1,092,876 3,011 |
||
| Restricted funds | 224,548 | 871,339 | 1,095,887 | ||
| C & ESykes Food Club | 789 | 789 | |||
| Garfield Weston Foundation HSF (DWP) Leeds Community Foundation Leeds Community Foundation, |
-Jimbo's Fund Local Care |
4,054 10,735 13,023 |
4,054 10,735 13,023 |
||
| District National Lottery Community Safer Communities School Uniforms Food Club LCCT Food Club LCCT Food Pantry Voluntary Action HSF Longleigh Foundation Carpets |
Fund | 8,904 20,633 18,260 |
3,315 4,155 5,896 (7,696) 786 310 3,000 (1950) (20,633) (15,599) |
3,315 4,155 5,896 1,208 786 310 3,000 (1,950) 2,661 |
|
| 47,797 | 185 | 47,982 | |||
| TOTALFUNDS | 272,345 | 871,524 | 1,143,869 |
| MOVEMENT IN |
FUNDS -co | n | tinued | ||||
|---|---|---|---|---|---|---|---|
| Comparative net |
movement | in funds, | included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| Unrestdicted funds |
resources f |
expended f |
in funds f |
||||
| General fund Romford (DUR) |
1,237,198 5,897 |
(367,063) (4,693) |
870,135 1,204 |
||||
| Restricted funds | 1,243,095 | (371,756) | 871,339 | ||||
| Backpack Project C8 ESykes Food Cash for Kids Garfield Weston HSF (DWP) Leeds Community Leeds Community |
Club Foundation Foundation Foundation, |
-Jimbo's Fund Local Care |
25,000 5,000 2,100 30,000 29,900 19,535 |
(25,000) (4,211) (2,100) (25,946) (19,165) (6,512) |
789 4,054 10,735 13,023 |
||
| District | |||||||
| National Lottery Community Safer Communities School Uniforms Voluntary Action- Widening Wynn Foundation Bereaved Family FABB |
Fund Partners |
9,945 10,000 5,896 10,000 9,499 3,660 500 |
(6,630) (5,845) (17,696) (9,499) (3,660) (500) |
3,315 4,155 5,896 (7,696) |
|||
| Laptop Fund Food Club LCCTFood Club LCCT Food Pantry Voluntary Action HSF Longleigh Foundation Carpets |
9,432 1,140 786 1,001 3,000 18,896 |
(9,432) (1,140) (691) (1,950) (20,633) (34,495) |
786 310 3,000 (1,950) (20,633) (15599) |
||||
| 195,290 | (195,105) | 185 | |||||
| TOTAL FUNDS | 1,438,385 | (566,861) | 871,524 |
| Backpack Project | -Healthy Holidays Plus pilot to distribute Backpacks children |
ofitems to | ofitems to | ||
|---|---|---|---|---|---|
| CRE Sykes Food Club Cash For Kids Garfield Weston Foundation |
-Towards running a Food Pantry -Towards purchasing Food for families -Towards salary costs |
||||
| HSF (DWP) | -DWP Household Support Funding towards essential food, utilities) |
items | (beds, | ||
| Leeds Community Foundation- |
Jimbo's Fund | -Towards Support Worker salaries | |||
| Leeds Community Foundation, LocalCare District National Lottery Community Fund Safer Communities School Uniforms Voluntary Action- Widening Partners |
-Local Care Direct Health &Wellbeing Fund towards Family Engagement and Charity Manager salaries until November -Toward Volunteer Coordinator salaries and training -Towards Support Worker salaries -Towards purchasing School Uniform 5 Beds -Towards purchasing Food for families |
2023 | |||
| Wynn Foundation Bereaved Family FABB Laptop Fund Food Club LCCT Food Club LCCT Food Pantry Voluntary Action HSF |
-Towards cost of purchasing beds. -Towards cost of purchasing beds. -Towards rent ofStorage Containers and Beds -For the cost of a laptop. -Towards running a Food Pantry -Towards running a Food Pantry -DWP Household Support Funding towards running -DWP Household Support Funding towards essential |
a Food items |
Pantry | ||
| Longleigh Foundation Carpets LCCT Voluntary Action HSF 2023 BUPA Foundation |
-Towards costs ofthe Project Co-ordinator, freelance driver, development support and storage. -Towards costs of purchasing carpets. -Towards running a Food Pantry and emergency food -DWP Household Support Funding towards essential -Towards healthy holidays |
delivery items |
|||
| LCP Hatch Grant | -Towards running a Food Pantry |
||||
| Leeds Building Society Foundation | -Towards costs ofthe Family Engagement Manager and carpet purchases |
||||
| Peggy High John Lewis - Stockport Container Winter Warmers MICE - Leeds City Council Yorkshire Charity Bed Bundles |
-Towards cost of purchasing beds. -Towards container for the Stockport hub -Two corporate donations for Winter Appeal -Towards cost of purchasing beds. -Towards cost of purchasing beds. |
||||
| RELATED PARTY DISCLOSURES |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| INCOME AND ENDOWMENTS | ||||
| Donations, grants and other | ||||
| Donations Gift aid Grants (Trusts and Foundations) Other income Donations in kind (items provided |
to beneficiaries | and | 669,937 63,509 287,330 11,848 |
1,023,238 134,557 177,255 8,943 |
| facilities used by Charity) | 281,164 | 94,231 | ||
| 1,313,788 | 1,438,224 | |||
| Investment income |
||||
| Interest received | 1,074 | 161 | ||
| Total incoming resources | 1,314,862 | 1,438,385 | ||
| EXPENDITURE | ||||
| Raising donations and legacies |
||||
| Marketing Development and funding admin Events Investment fee |
1,255 5,302 79 103 |
10,212 11,870 |
||
| 6,739 | 22,082 | |||
| Charitable activities |
||||
| Wages Social security Pensions Insurance Beds Bedding, hygiene and pyjamas Food club and emergency food Freelance delivery driver Van fleet running and maintenance Carpets, furniture, school uniforms Events and activities Rent in kind Admin costs &small equipment Staff recruitment and training Warehouse costs Processing fees Hub set up and bursaries Staff travel and meeting costs Volunteer costs |
& utilities | 227,097 12,255 5,442 7,012 356,641 28,407 51,619 11,026 8,012 21,966 2,455 143,100 6,860 21,204 9,572 6,283 8,827 7,254 230 |
104,570 8,499 2,346 3,050 157,993 28,376 35,032 19,200 8,479 68,932 251 47,700 6,104 6,510 5,877 4,563 |
|
| Opening stock Closing stock Beds and mattresses in kind Carried forward |
25,009 (64,434) 84,603 980,440 |
(25,009) 23,053 505,526 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Charitable activities |
6 | 6 | ||
| Brought forward Bedding, hygiene &pyjamas Carpets in kind Depreciation |
in kind | 980,440 32,227 20,000 35,888 |
505,526 23,478 10,540 |
|
| 1,068,555 | 539,544 | |||
| Support costs | ||||
| Governance costs |
||||
| Auditors' remuneration Auditors' remuneration Professional fees Legal advice in kind |
for | non audit work | 10,580 2,836 1.132 |
4,000 900 335 |
| 14,548 | 5,235 | |||
| Total resources expended | 1,089,842 | 566,861 | ||
| Net income | 225,020 | 871,524 |