| Unrestncted & |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Designated | Restricted | Total Funds | Total Funds | |||||||
| Funds | Funds | 2023 | 2022 | |||||||
| Note | ||||||||||
| Income and | Endowments | |||||||||
| Donations and Legacies |
21 | 324 | 221 | 545 | 8,098 | |||||
| Charitable activities |
22 | 345,994 | 178,292 | 524,286 | 395,429 | |||||
| Other trading activities | ||||||||||
| Income from | investments | 23 | 3,248 | 3,248 | 1,883 | |||||
| 349565 | 178 | 513 | 528 079 | 405410 | ||||||
| Expenditure | on | |||||||||
| Expenditure | on raising funds | |||||||||
| Expenditure | on chaditable | |||||||||
| activities | 349,399 | 193,896 | 543,295 | 424,185 | ||||||
| Governance | costs | 1 946 | 190 | 5605 | ||||||
| Total resources expended | 194 | 086 | ||||||||
| Net income | I(expenditure) | ( 1,778) | ( 15,573) | ( | 17,352) | ( 24,380) | ||||
| Transfers | ||||||||||
| Transfers between |
funds | 15 | 10982 | 10 | 982 | |||||
| Net movements in |
funds | 15 | ( 12,760) | ( 4,591) | ( | 17,352) | ( 24,380) | |||
| Reconciliation of |
funds | |||||||||
| Total funds | brought | forward- | 15 | f | f | |||||
| Restncted | 29,631 | 29,631 | 151,218 | |||||||
| Unrestncted | 84,979 | 84,979 | (3,752) | |||||||
| Designated | 318,852 | 318,852 | 310,376 | |||||||
| 403831 | 29 | 631 | 433462 | 457 842 | ||||||
| Total funds | carried forward | - | 15 | 6 | 8 | |||||
| Restricted | 25,039 | 25,039 | 29,631 | |||||||
| Unrestricted | 53,548 | 53,548 | 84,979 | |||||||
| Designated | 337,523 | 337,523 | 318,852 | |||||||
| 391,071 | ~25 | 039 | 418,110 | 433,462 |
| o | the Financial Statements for the Year Ended 31 March 20 |
23 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | Accounting policies |
||||||||||||||||
| Basis of preparation | |||||||||||||||||
| The finanmal statements have been prepared under the histoncal |
cost convention | and | in accordance | with | the | ||||||||||||
| Statement of Recommended Practica 'Accountmg and Reporting |
by Chadties', | ||||||||||||||||
| the Finanaal Reporting Standard applicable in the UK (FRS102) |
|||||||||||||||||
| Fund accounting policy |
|||||||||||||||||
| Unrestncted income funds are general funds that are available for |
use at the trustees' | discretion in furtherance |
ofthe | ||||||||||||||
| objectives ofthe chanty. | |||||||||||||||||
| Restricted funds are those donated for use in a parbcular area or |
for | speafic purposes, | the use ofwhich is restricted | ||||||||||||||
| to that area or purpose. | |||||||||||||||||
| Defimts and surpluses on restncted and unrestricted funds at |
the | balance sheet date | are considered | and, | ifconsidered | ||||||||||||
| appropnate, are eliminated or reduced by transfers to or from |
unrestricted funds. |
||||||||||||||||
| Details ofeach fund are disclosed in note 1E |
|||||||||||||||||
| Income and Endowments | |||||||||||||||||
| Voluntary income including donations and grants that provide |
core | funding | or | are | ofa | general | nature | is recognised | |||||||||
| where there is entitlement, it is probable that the income will |
be received and | the | amount can | be measured | with | ||||||||||||
| suffiment reliability |
|||||||||||||||||
| Deferred income represents amounts received for future penods |
and is released | to incoming resources in |
the penod | ||||||||||||||
| for which it has been received Such income is only deferred |
when. | ||||||||||||||||
| - the donor spemfies that the grant or donation must only be |
used | in | future | accounting | periods; or | ||||||||||||
| -the donor has imposed conditions which must be met before the |
charity has | unconditional | entitlement. | ||||||||||||||
| Inveslment income is recognised on a receivable basis. |
|||||||||||||||||
| G mitts | |||||||||||||||||
| Grants are recognised in the Income and Expenditure account in |
a | appropnate | manner | that matches | them | with | the | ||||||||||
| expenditure towards which they are mtended to contribute. |
|||||||||||||||||
| Expenditure | |||||||||||||||||
| Debilities are recognised as soon as there isa legal or constructive | obligation | committing | the | chsdity | to the | ||||||||||||
| expenditure. All expenditure is accounted for on an accruals |
basis | and has | been | classified | under headings | that | |||||||||||
| aggregate all costs related to the category |
|||||||||||||||||
| Costs ofgenerating funds are the costs assomated with aaracting |
voluntary | income. | |||||||||||||||
| Chantable expenditure compnses those costs incurred by the charity |
in the | delivery | of its | activities and services for | |||||||||||||
| its beneficianes. It includes both costs that can be allocated |
directly | to such activities | and | those costs ofan indirect | |||||||||||||
| nature necessary to support them |
|||||||||||||||||
| Governance costs |
|||||||||||||||||
| Governance costs include costs ofthe preparation and examination |
ofthe | statutory | accounts, | the costs oftrustee | |||||||||||||
| meetings and the cost ofany legal advice to trustees on governance |
or constitutional | mahers | |||||||||||||||
| Irrecoverable VAT |
| 2. Analysis | of incoming resources |
of incoming resources |
of incoming resources |
||||||
|---|---|---|---|---|---|---|---|---|---|
| 21 Donations &Legacies |
|||||||||
| 2023 | 2022 | ||||||||
| Amounts | received | 5 | 5 | ||||||
| Fundraising donations |
545 | 220 | |||||||
| Multicare | 150 | ||||||||
| 545 | 370 | ||||||||
| 2 2 Charitable Activities |
|||||||||
| 2023 | 2022 | ||||||||
| Amounts | received from generated | funds | 5 | 6 | |||||
| Ribble Valley BC | 1,070 | 1,136 | |||||||
| Burnley BC | 26,065 | 28,161 | |||||||
| Onward Homes |
36,735 | ||||||||
| Lancashire County Council |
230,059 | 184,069 | |||||||
| Clients' contributions | &donations | 27,125 | 44,770 | ||||||
| Shop mobility scheme | ( 60) | 46 | |||||||
| HARV | 142 | ||||||||
| Hyndburn BCfees |
11,288 | 21,396 | |||||||
| Other | 52 | ||||||||
| 332,476 | 279,578 | ||||||||
| Grants | |||||||||
| Citizens Advice | 5,750 | 10,799 | |||||||
| Community Solutions NW Hyndburn BCGrant/LCC |
affordable | warmth | 9,673 24,933 |
25,501 | |||||
| Lancashire CC | 318 | ||||||||
| Lance Constablulary Community East Lancashire CCG |
Safety Partnership | 2,062 67,548 |
2,026 75,577 |
||||||
| Independent Age Electnaty NW |
6,000 | 3,916 | |||||||
| Prospects Foundation Ribble Valley BC |
7,500 5,950 |
5,760 | |||||||
| Rossendale BC |
62,076 | ||||||||
| 191,810 | 123,579 | ||||||||
| Total incoming resources from | Chantable | Activities | 524,831 | 403,527 | |||||
| 2 3 Investment income |
|||||||||
| Bank interest received | 3248 |
| 3 | Total resources expended | Total resources expended | Total resources expended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Donations | Charitable | ||||||||||||
| and legacies | activity | Governance | Total | ||||||||||
| Direct costs | |||||||||||||
| Direct cost of matenals | 203,579 | 203,579 | |||||||||||
| Other direct costs | 707 | 707 | |||||||||||
| Support costs | |||||||||||||
| Support staff | 283,235 | 283,235 | |||||||||||
| Motor vehicles | 10,520 | 10,520 | |||||||||||
| Premises | 15,203 | 1 | 5,203 | ||||||||||
| Support services | 30,050 | 30,050 | |||||||||||
| Governance- | |||||||||||||
| Cost oftrustee meetings | 344 | 344 | |||||||||||
| Accountancy fees |
1,792 | 1,792 | |||||||||||
| Legal and professional | costs | ||||||||||||
| 543295 | 2 | 136 | 545 | 431 | |||||||||
| 4. | Trustees' remuneration |
and expenses | |||||||||||
| No trustees received any |
remuneration | dunng | the year | ||||||||||
| 5 | Net income | ||||||||||||
| Net income is stated after | charging: | ||||||||||||
| 2,023 | 2,022 | ||||||||||||
| f | |||||||||||||
| Depreaation oftangible |
fixed assets | 3 | 308 | ||||||||||
| 6 | Employees' remuneration |
||||||||||||
| The aggregate payroll costs ofemployees |
was | 2,023 | 2,022 | ||||||||||
| f | 6 | ||||||||||||
| Wages and salaries Social security |
252,522 16,060 |
236,089 15,045 |
|||||||||||
| Pension | 14 | 653 | |||||||||||
| 283 | 235 | 264 | 603 |
| 15 | Analysis offunds | At 1 April | Incoming | Resources | At 31 March | At 31 March | |||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | Transfers | 2023 | |||||
| Restricted funds | |||||||||
| Core Advice & Information Affordable warmth |
29,631 | 42,714 56,919 |
( 47,306) ( 63,307) |
6,388 | 25,039 0 |
||||
| Dementia-memory | matters | 63,257 | ( 63,257) | ||||||
| Essential work fund Handyperson &Security ILC Recycling Aids |
5,689 2,434 7,500 |
( 5,689) ( 4,245) ( 10,283) |
1,811 2,783 |
||||||
| 29631 | 194087 | ||||||||
| Designated funds |
|||||||||
| Reserve | 318,852 | ||||||||
| 318852 | |||||||||
| Unrestricted funds |
|||||||||
| Core Advice & Information Affordable warmth |
14,895 29,206 |
( 38,710) ( 23,649) |
23,815 | 5,557 | |||||
| Dementia grant Handyperson &Security Homecare services ILC Recyckng Aids Minor Aids &Adaptations |
84,979 | 24,393 1,481 62,099 9,302 208,190 |
( 24,393) ( 7,764 34) ( 40,218) ( 7,114) ( 209,497) |
6,283 ( 61,058) 1,307 |
45,802 2,189 0 |
||||
| 84979 | 351 345 | ( | 29,653) | ||||||
| 433462 | 545 431 | 416110 | |||||||
| 16. | Net assets by fund | Designated Funds |
Unrestricted Funds |
Restricted Funtls |
Total Funds 2023 |
Total Funds 2022 |
|||
| 5 | 6 | ||||||||
| Tangible assets Current assets |
337,523 | 3,545 71,930 |
106,831 | 3,545 516,284 |
1,719 467,920 |
||||
| Creditors. Amounts | falkng due | ( 21,927) | ( 81,793) | ( 103,720) | ( | 36,177) | |||
| within one year Net assets |
337.523 | 25039 |
| Income | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2.1 | Donations SLegacies | |||||||
| 2023 | 2022 | |||||||
| Amounts | received | 8 | 5 | |||||
| Fundraising donations |
545 | 220 | ||||||
| Multicare | 150 | |||||||
| 545 | 370 | |||||||
| 2.2 | Charitable Activities |
|||||||
| 2023 | 2022 | |||||||
| Amounts | received from generated | funds | 5 | 5 | ||||
| Ribble Valley BC | 1,070 | 1,136 | ||||||
| Burnley BC | 26,065 | 28,161 | ||||||
| Onward Homes |
36,735 | |||||||
| Lancashire County Council |
230,059 | 184,069 | ||||||
| Clients' contributions | &donations | 27,125 | 44,770 | |||||
| Shop mobility scheme | ( 60) | 46 | ||||||
| HARV | 142 | |||||||
| Hyndburn BCfees |
11,288 | 21,396 | ||||||
| Other | 52 | |||||||
| 332,476 | 279,578 | |||||||
| Grants | ||||||||
| Citizens Advice | 5,750 | 10,799 | ||||||
| Community Solutions |
NW | 9,673 | ||||||
| Hyndbum BC Grant/LCC |
affordable | warmth | 24,933 | 25,501 | ||||
| Lancashire CC | 318 | |||||||
| Lance Constablulaiy Community East Lancashire CCG |
Safety Partnership | 2,062 67,548 |
2,026 75,577 |
|||||
| Independent Age |
3,916 | |||||||
| Electricity NW |
6,000 | |||||||
| Prospects Foundation Ribble Valley BC |
7,500 5,950 |
5,760 | ||||||
| Rossendale BC |
62,076 | |||||||
| 191,810 | 123,579 | |||||||
| Total incoming resources from |
Charitable | Activities | 524,831 | 403,527 | ||||
| Investment income |
||||||||
| Bank interest received | 3,248 | 1,883 | ||||||
| Carried | forward | 528,079 | 405,410 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Z | 8 | |||
| Brought forward | ~528079 | 405,410 | ||
| Expenditure | ||||
| Cost of materials &direct |
costs | 203,579 | 108,081 | |
| Employment costs |
283,746 | 265,197 | ||
| Establishment costs |
14,371 | 25,546 | ||
| Repairs and maintenance Office expenses Printing, post and stationery Motor |
964 12,124 2,387 10,520 |
4,449 2,270 5,170 9,170 |
||
| Travel and subsistence | 1,545 | 5 | ||
| Advertising and promotion Legal and professional costs |
12,186 | 988 3,959 |
||
| Depreciation oftangible fixed assets |
1,100 | 3,308 | ||
| Disposal offixed assets | 773 | |||
| Governance | ||||
| Accountancy fees Cost oftrustee meetings |
1,792 344 |
1,608 37 |
||
| 545,431 | 429,788 | |||
| Income less expenditure | for the year | 17,352 | 24378 |