OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestncted
&
Designated Restricted Total Funds Total Funds
Funds Funds 2023 2022
Note
Income and Endowments
Donations
and Legacies
21 324 221 545 8,098
Charitable
activities
22 345,994 178,292 524,286 395,429
Other trading activities
Income from investments 23 3,248 3,248 1,883
349565 178 513 528 079 405410
Expenditure on
Expenditure on raising funds
Expenditure on chaditable
activities 349,399 193,896 543,295 424,185
Governance costs 1 946 190 5605
Total resources expended 194 086
Net income I(expenditure) ( 1,778) ( 15,573) ( 17,352) ( 24,380)
Transfers
Transfers
between
funds 15 10982 10 982
Net movements
in
funds 15 ( 12,760) ( 4,591) ( 17,352) ( 24,380)
Reconciliation
of
funds
Total funds brought forward- 15 f f
Restncted 29,631 29,631 151,218
Unrestncted 84,979 84,979 (3,752)
Designated 318,852 318,852 310,376
403831 29 631 433462 457 842
Total funds carried forward - 15 6 8
Restricted 25,039 25,039 29,631
Unrestricted 53,548 53,548 84,979
Designated 337,523 337,523 318,852
391,071 ~25 039 418,110 433,462

o
the Financial Statements
for the Year Ended 31 March 20
23
I Accounting
policies
Basis of preparation
The finanmal
statements
have been prepared
under the histoncal
cost convention and in accordance with the
Statement
of Recommended
Practica 'Accountmg
and Reporting
by Chadties',
the Finanaal
Reporting
Standard
applicable
in the UK (FRS102)
Fund accounting
policy
Unrestncted
income funds are general
funds that are available
for
use at the trustees' discretion
in furtherance
ofthe
objectives ofthe chanty.
Restricted
funds are those donated for use in a parbcular area or
for speafic purposes, the use ofwhich is restricted
to that area or purpose.
Defimts and surpluses
on restncted
and unrestricted
funds at
the balance sheet date are considered and, ifconsidered
appropnate,
are eliminated
or reduced
by transfers to or from
unrestricted
funds.
Details ofeach fund are disclosed
in note 1E
Income and Endowments
Voluntary
income including
donations
and grants that provide
core funding or are ofa general nature is recognised
where there is entitlement,
it is probable that the income
will
be received and the amount can be measured with
suffiment
reliability
Deferred
income represents
amounts
received for future penods
and is released to incoming resources
in
the penod
for which
it has been received
Such income is only deferred
when.
- the donor spemfies that the grant or donation
must only be
used in future accounting periods; or
-the donor has imposed
conditions
which must be met before the
charity has unconditional entitlement.
Inveslment
income is recognised
on a receivable basis.
G mitts
Grants are recognised
in the Income and Expenditure
account
in
a appropnate manner that matches them with the
expenditure
towards which they are mtended
to contribute.
Expenditure
Debilities are recognised as soon as there isa legal or constructive obligation committing the chsdity to the
expenditure.
All expenditure
is accounted for on an accruals
basis and has been classified under headings that
aggregate
all costs related to the category
Costs ofgenerating
funds are the costs assomated
with aaracting
voluntary income.
Chantable
expenditure
compnses those costs incurred
by the charity
in the delivery of its activities and services for
its beneficianes.
It includes
both costs that can be allocated
directly to such activities and those costs ofan indirect
nature necessary to support
them
Governance
costs
Governance
costs include costs ofthe preparation
and examination
ofthe statutory accounts, the costs oftrustee
meetings
and the cost ofany legal advice to trustees on governance
or constitutional mahers
Irrecoverable
VAT

2. Analysis of incoming
resources
of incoming
resources
of incoming
resources
21 Donations
&Legacies
2023 2022
Amounts received 5 5
Fundraising
donations
545 220
Multicare 150
545 370
2 2 Charitable
Activities
2023 2022
Amounts received from generated funds 5 6
Ribble Valley BC 1,070 1,136
Burnley BC 26,065 28,161
Onward
Homes
36,735
Lancashire
County Council
230,059 184,069
Clients' contributions &donations 27,125 44,770
Shop mobility scheme ( 60) 46
HARV 142
Hyndburn
BCfees
11,288 21,396
Other 52
332,476 279,578
Grants
Citizens Advice 5,750 10,799
Community
Solutions
NW
Hyndburn
BCGrant/LCC
affordable warmth 9,673
24,933
25,501
Lancashire CC 318
Lance Constablulary
Community
East Lancashire
CCG
Safety Partnership 2,062
67,548
2,026
75,577
Independent
Age
Electnaty
NW
6,000 3,916
Prospects Foundation
Ribble Valley BC
7,500
5,950
5,760
Rossendale
BC
62,076
191,810 123,579
Total incoming resources from Chantable Activities 524,831 403,527
2 3 Investment
income
Bank interest received 3248

3 Total resources expended Total resources expended Total resources expended
Donations Charitable
and legacies activity Governance Total
Direct costs
Direct cost of matenals 203,579 203,579
Other direct costs 707 707
Support costs
Support staff 283,235 283,235
Motor vehicles 10,520 10,520
Premises 15,203 1 5,203
Support services 30,050 30,050
Governance-
Cost oftrustee meetings 344 344
Accountancy
fees
1,792 1,792
Legal and professional costs
543295 2 136 545 431
4. Trustees'
remuneration
and expenses
No trustees
received any
remuneration dunng the year
5 Net income
Net income is stated after charging:
2,023 2,022
f
Depreaation
oftangible
fixed assets 3 308
6 Employees'
remuneration
The aggregate
payroll costs ofemployees
was 2,023 2,022
f 6
Wages and salaries
Social security
252,522
16,060
236,089
15,045
Pension 14 653
283 235 264 603

15 Analysis offunds At 1 April Incoming Resources At 31 March At 31 March
2022 resources expended Transfers 2023
Restricted funds
Core Advice & Information
Affordable
warmth
29,631 42,714
56,919
( 47,306)
( 63,307)
6,388 25,039
0
Dementia-memory matters 63,257 ( 63,257)
Essential work fund
Handyperson
&Security
ILC Recycling Aids
5,689
2,434
7,500
( 5,689)
( 4,245)
( 10,283)
1,811
2,783
29631 194087
Designated
funds
Reserve 318,852
318852
Unrestricted
funds
Core Advice & Information
Affordable
warmth
14,895
29,206
( 38,710)
( 23,649)
23,815 5,557
Dementia
grant
Handyperson
&Security
Homecare services
ILC Recyckng Aids
Minor Aids &Adaptations
84,979 24,393
1,481
62,099
9,302
208,190
( 24,393)
( 7,764 34)
( 40,218)
( 7,114)
( 209,497)
6,283
( 61,058)
1,307
45,802
2,189
0
84979 351 345 ( 29,653)
433462 545 431 416110
16. Net assets by fund Designated
Funds
Unrestricted
Funds
Restricted
Funtls
Total Funds
2023
Total Funds
2022
5 6
Tangible assets
Current assets
337,523 3,545
71,930
106,831 3,545
516,284
1,719
467,920
Creditors. Amounts falkng due ( 21,927) ( 81,793) ( 103,720) ( 36,177)
within one year
Net assets
337.523 25039

Income
2.1 Donations SLegacies
2023 2022
Amounts received 8 5
Fundraising
donations
545 220
Multicare 150
545 370
2.2 Charitable
Activities
2023 2022
Amounts received from generated funds 5 5
Ribble Valley BC 1,070 1,136
Burnley BC 26,065 28,161
Onward
Homes
36,735
Lancashire
County Council
230,059 184,069
Clients' contributions &donations 27,125 44,770
Shop mobility scheme ( 60) 46
HARV 142
Hyndburn
BCfees
11,288 21,396
Other 52
332,476 279,578
Grants
Citizens Advice 5,750 10,799
Community
Solutions
NW 9,673
Hyndbum
BC Grant/LCC
affordable warmth 24,933 25,501
Lancashire CC 318
Lance Constablulaiy
Community
East Lancashire
CCG
Safety Partnership 2,062
67,548
2,026
75,577
Independent
Age
3,916
Electricity
NW
6,000
Prospects Foundation
Ribble Valley BC
7,500
5,950
5,760
Rossendale
BC
62,076
191,810 123,579
Total incoming
resources from
Charitable Activities 524,831 403,527
Investment
income
Bank interest received 3,248 1,883
Carried forward 528,079 405,410

2023 2022
Z 8
Brought forward ~528079 405,410
Expenditure
Cost of materials
&direct
costs 203,579 108,081
Employment
costs
283,746 265,197
Establishment
costs
14,371 25,546
Repairs and maintenance
Office expenses
Printing,
post and stationery
Motor
964
12,124
2,387
10,520
4,449
2,270
5,170
9,170
Travel and subsistence 1,545 5
Advertising
and promotion
Legal and professional
costs
12,186 988
3,959
Depreciation
oftangible
fixed assets
1,100 3,308
Disposal offixed assets 773
Governance
Accountancy
fees
Cost oftrustee meetings
1,792
344
1,608
37
545,431 429,788
Income less expenditure for the year 17,352 24378