OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Administrative Details
Trustees Report 2to3
Independent
examiner's
report
Statement offinancial
activities
Balance Sheet
Notes to the financial
statements
7to 12
Income and Expenditure
account
13to 14

Registered Charity Number 1179077
Trustees 8 Holden
MBE JP
(Chair)
D J Duckworth (Treasurer) Deceased 25th June 2022
M Abid (Vice Chair)
D L King
D Westeg
Address Unit 3 Allied House
Burnley Road
Clayton-le-Moors
BB55TW
Accountant Lee Accountancy Services
46 Pinewood Drive
Accdington
Lancashire
BB56UG

Unrestricted Restricted Total Funds Total Funds Total Funds
Funds Funds 2022 2021
Note
Income and Endowments
Donations
and Legacies
Charitable
activities
2.1
22
12,406 8,098
383,024
8,098
395,429
( 2,166)
383,318
Other trading
activities
Income from investments 2.3 101 1,782 1,883 2,822
Coronavirus
Grant Income
Coronavirus
Job Retention Sche
2.4 7,245
Other Coronavirus
Grants
2.4 21,794
405,410 413014
Expenditure
on
Expenditure
on raising
funds
Expenditure
on charitable
activities 8,653 415,532 424,185 402,594
Governance
costs
5,603 5,008
Total resources
expended
421,135 407 602
Net income before transfers 3,854 ( 28,232) (24,378) 5,412
Transfers
Transfers
between
funds
15 8,476 8476
Net movements
in funds
15 12,330 ( 36,708) (24,378) 5,412
Reconciliation
offunds
Total funds brought
forward
457 842 452,430
Total funds cerned forward 318955 457 842
2022 2021
Note
Fixed assets
Tangible assets 1,718 5,027
Current assets
Stocks and work
in progress
16,051 14,683
Debtors 10 58,331 42,847
Cash at bank and in hand 463032
467,920 520,562
Creditors: amounts faglng
due within one year 36,175 67,747
Net current assets
431,745 452,815
Net assets
457842
The funds ofthe charity: 15
Restricted funds in surplus
Independent living 18,383
Designated fund 4,000 4,000
Core 29,632 69,056
Homecare services 87,066 66,224
Dementia
-
memory matters
Restricted funds in deficit
Dementia
-
memory matters (2,113)
Vane ( 5,987) (4,058)
Security ( 201) ( 226)
Shop mobility (49)
Total restricted funds 114,511 151,218
Unrestricted
funds
Unrestncted income funds 318,953 306,624
Total charity funds 433,464 457,842
8 Holden MBEJP M Acid
Chair - Trustee Vice Chair

Basis ofpreparation Basis ofpreparation
The financial statements
have been prepared
under the historical cost convention
and in accordance with the
Statement
ofRecommended
Practice 'Accounting
and Reporting
by
Charities',
the Financial
Reporting
Standard
applicable
in the UK (FRS102).
In common
with most businesses
and organisations
Homewise
has
experienced the effects ofthe Coronavirus
(Covid-19) The trustees have taken ag possible steps to protect the organisation including accessinq relevant
Government
and other Grants (see Coronavirus
Grants
below) and
benefits.
Fund accounting
poficy
Unrestncted
income funds are general funds that are available
for use at the trustees'
discretion
in furtherance
of the
oblectives ofthe charity.
Restricted
funds are those donated
for use in a particular
area or for speafic purposes,
the use ofwhich is restricted
to that area or purpose
Deficits and surpluses
on restricted
and unrestricted
funds at the balance sheet date
are considered and, ifconsidered
appropnate,
are eliminated
or reduced
by transfers
to or from unrestricted
funds.
Details ofeach fund are disclosed
in note 15
Income and Endowments
Voluntary
income including
donations
and grants that provide core funding
or are
of a general nature is recognised
where there is entitlement,
it is probable
that the income
will be received
and the
amount can be measured with
sufficient
reliability.
Deferred income represents
amounts
received for future periods and is released
to incoming resources in the period
for which
it has been received
Such income is only deferred when:
-the donor specifies that the grant or donation
must only be used
in
future accounting periods; or
- the donor has imposed
conditions
which must be met before the chanty has unconditional
entitlement.
Investment
income is recognised
on a receivable basis.
Grants
Grants are recognised
in the Income and Expenditure
account
in a appropriate
manner
that matches them with the
expenditure
towards
which thev are intended
to contribute
Expenditure
Liabilities are recognised as soon as there is a legal or constructive obligation
committing
the charity to the
expenditure.
Afi expenditure
is accounted
for on an accruals basis and has been
classified under headings that
aqgregate
ag costs related to the category.
Costs of qenerating
funds are the costs assoaated
with attracting
voluntary
income.
Chantable
expenditure
comprises those costs incurred
by the charity
in the delivery of its activities and services for
its benefimaries.
It includes
both costs that can be allocated
directly
to such activities and those costs of an indirect
nature necessary
to support
them.
Governance costs
Governance
costs include costs ofthe preparation
and exammation
ofthe statutory accounts, the costs of trustee
meetings
and the cost of any legal advice to trustees
on governance
or constitutional matters.
Irrecoverable
VAT

Going Concern Going Concern Going Concern Going Concern
Whilst funding
from Lancashire
County
Counml ended
on 31st March 2020 for the Advice
and
Information/Handyperson
Service the Trustees have
agreed to use reserves to keep this vital service gomg
Trustees are explonng
options for the long term sustainabilitv
ofthese services, there are sufficient reserves to
support
the organisation
for the next 12 months
Whether the CIO can continue as a goinq concern
in the long
term depends
on the outcome offunding
applications
in the current year, however for the present time
the going concern basis remains
appropnate.
Fixed assets
Individual
fixed assets costing 5100or more are initially
recorded at cost
Depreciation
Depreciation
is provided
on tangible
fixed assets so
as to write offthe cost or valuation, less any estimated residual
value, over their expected useful economic
life as follows:
Plant and machinery
includmg
motor vehicles
25% on cost
Fixtures, fittings and equipment 15%and 33%on redumng balance
Stock
Stock is valued at the lower of cost and net realisable
value,
after due regard
for obsolete
and slow moving stocks.
Net realisable
value is based on selling
price less anticipated
costs to completion
and
eeking costs.
Goods donated
for resale
Donated goods for resale are measured
at fair value
on receipt and included
in the accounts.
Operating
leases
Rentals payable
under operating
leases are charqed
in the statement
offinancial
activities
on a straight line basis
over the lease term.
Pension costs
The charity operates a defined
contriibution
pension
scheme. Contributions
payable to
the charity's pension scheme
are charged
to the Statement
of Financial
Activities
in the penod to which they relate.
2. Analysis of incoming
resources
of incoming
resources
2.1 Donations
&Legacies
2022 2021
Amounts received 6 6
Fundraising
donations
220 20
Donations 13,711 10,344
Multicare
Sundries 20
Total received 13,931 10,384
Adiustment
for net
(deferred)/accrued income for the year (5,833) ( 12,550)
Revenue recognised 2 166
2.2 Charitable
Activities
2022 2021
Amounts received 6 6
Ribble Valley BC 6,896 5,760
Bumley BC 24,465 3,285
Hyndburn
BC Grant/LCC
affordable warmth 19,269 27,654
Community
Safety
Partnership 2,099 3,072
Independent
Age
15,000 15,000
Lancashire
County
Council 153,652 162,323
Community
Solutions
10,005
Prospects
Windfall
7,500
Lottery Community Funding 10,000
East Lancashire
CCG
80,301 77,404
Energy referral fee 33,906 2,535
Essential
work fund
4,779 20,896
Handyperson
service
290 360
Clients' contributions 16,915
Independent
Living
Centre 5,702 2,812
Re-cycled aids scheme
Shop mobility scheme 120 93
HARV 280
Hyndburn
BCfees
11,508 9,402
357,987 375,297
Adlustment
for net
(deferred)/accrued income for the year 37,443 8,021
Revenue recognised 383,318
2.3 Investment
income
Bank interest received 1,883 2,822
2.4 Coronavirus
Grant income
Small Business Grant Rekef 10,000
Job Retention Scheme 7,245
CAF Emergency
Fund
3,000
Lancashire
CC
8,794
29,039
Total revenue
recognised

3 Total resources expended Total resources expended Total resources expended
Donations Charitable
and legacies activity Governance Total
Direct costs
Cost ofgoods sold 68,368 68,368
Other direct costs 39,713 39,713
Employment
costs
265,197 265,197
Establishment
costs
24,832 24,832
Repairs and maintenance 4,449 4,449
Office expenses 2,270 2,270
Printin9,
post and stationery
5,172 5,172
Sundry
and other costs
Cleaning 714 714
Motor 9,170 9,170
Travel and subsistence 5 5
Advertising
and promotion
988 988
Depreciation
oftangible
fixed assets 3,308 3,308
Disposal offixed assets
Governance-
Cost oftrustee meetings 37 37
Accountancv
fees
1,608 1,608
Legal and professional costs 3,959 3,959
5 603 429 788
4. Trustees'
remuneration
and expenses
No trustees
received any
remuneration during the year.
5. Net income
Net income is stated after charging
2022 2021
2
Depreciation
oftangible
fixed assets 3308 3919
6. Employees'
remuneration
The aggregate
payroll costs ofemployees
was
2022 2021
2 2
Wages and salanes 236,089 219,115
Soaal security 15,045 13,175
Pension 12495
244 785

Defined co ntribution ntribution pension scheme pension scheme pension scheme
The charity operates a defined contnbution pension scheme. The pension cost charge for the period represents
contributions payable by the charity to the scheme and amounted to 513,469(2021 - 612,492)
14. Related parties
There were no related party transaction
during the
year.
Controlling entity
The charity is controlled by the trustees.
15 Analysis offunds
At 1 April Incoming Resources At 31 March
2021 resources expended Transfers 2022
General funds
Contingency services (3,752) 12,507 (8,653) 101
Reserve 310,376 8,476 318,852
306624 12,507 8653 318,953
Restricted funds
Independent living 18,383 151,875 ( 184,128) 13,870
Designated fund 4,000 4,000
Core 69,056 69,090 ( 100,039) (8,476) 29,632
Homecare
services
66,224 70,836 ( 36,124) ( 13,870) 87,066
Vane (4,057) (1,930) ( 5,987)
Security (226) 2,026 (2,001) ( 201)
Shop mobility (49) 865 ( 816)
Essential
work fund
Dementia-memory
matters
~2112.82
3,020 (3,020)
~151218 392,903 421 135 8476 114,511
457 842 405410 429789 433 464
16. Net assets by fund Unrestricted Restricted Total Funds TotalFunds
Funds Funds 2022 2021
6 6 8
Tangible assets 1,719 1,719 5,027
Current assets 318,953 148,967 467,920 520,562
Creditors: Amounts falling due within ( 36,175) ( 36,175) (67,747)
one year
Net assets 318953 457 842

Donations a Legacies
2022 2021
2 8
Fundraising
donations
220 20
Donations 7,728 ( 2,206)
Multicare 150
Sundries 20
8,098 (2,166)
Activities for generating
funds
Ribble Valley BC 6,896 5,760
Lancashire
County
Counal 184,068 190,469
Hyndburn
BCGrant/LCC
affordable warmth 25,501 27,084
Community
safety partnership
2,026 973
Independent
Age
3,916
East Lancashire
CCG
75,577 64,761
Energy referal fee 36,732 5,070
Essential work fund 3,210 17,887
Handyperson 290 360
Clients' contributions 1,907 21,741
Independent
Living
Centre 5,702 2,813
HARV 280
Shop mobility scheme 46 (26)
Multicare
Hyndbum
BCfees
21,396 9,402
Burnley BC 28,161 9,240
Community
Solutions
NW 10,005
Prospects
Windfall
7,500
Lottery Community Funding 10,000
395,428 383,319
Deposit account interest received 1,883 2,822
Total incoming
resources
405,410 383,975
Other income
Small Business Grant Relief 10,000
Job Retention Scheme 7,245
CAF Emergency
Fund
3,000
Lancashire
CC
8,794
29,039
Carried forward 405,410 413,014

2022 2021
8
Brought forward 405,410 413,014
Expenditure
Cost ofgoods sold 67,729 58,394
Other direct costs 40,352 49,702
Employment
costs
265,197 245,044
Establishment
costs
24,832 29,538
Repairs and maintenance 4,449 471
Office expenses 2,270 3,199
Pnnting,
post and stationery
5,170 5,065
Cleaning 714 626
Cost oftrustee meetings 37 73
Motor 9,170 6,536
Travel and subsistence 5
Advertising
and promotion
988 100
Accountancy
fees
1,608 1,479
Legal and professional costs 3,959 3,456
Depreciation
oftangible
fixed assets 3,308 3,919
429,788 407,602
Income less expenditure for the year 24,378 5,412