OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Trustees' annu a I report
Independent examiner's
report to the trustees
Statement offinancial activities
Statement of financial position
Notes to the financial statements 10

Trustees'
Annual
Trustees'
Annual
Trustees'
Annual
Report Report (continued)
Year ended 31October 2020
Reference and administrative details
Registered charity name The Penrith Agricultura I Society
Charity registration number 1178874
Principal office c/o Dodd 8 Co
Fifteen Rosehill
Montgomery Way
Carlisle
CA1 2RW
The trustees
G0 Sharp
F A Kidd
K Williamson (Resigned 20January 2020)
M J Bland
R C Utting
R W Gardiner
S J Little
C J Wilson (Appointed 23January 2020)
Independent examiner Helen Little BSc(Hans), ACA
4 Mason Court
Gillan Way
Penrith 40 Business Park
Penrith
Cumbria
CA11 9GR

2020 2019
Unrestricted Restricted
funds funds Total funds Total funds
Note E E f E
Income and endowments
Donations
and legacies
7,458 7,458 27,297
Other trading
activities
957 957 72,991
Investment
income
(52) (52) 313
Total income 8,363 8,363 100,601
Expenditure
Expenditure
on charitable
activities 8,9 15,800 15,800 101,534
Total expenditure 15,800 15,800 101,534
Net expenditure (7,437) (7,437) (933)
Funds transferred
from old Charity
14 55,917
Net movement
in funds
(7,437) (7,437) 54,984
Reconciliation
offunds
Total funds brought
fonvard
52,013 2,971 54,984
Total funds carried forward 44,576 2,971 47,547 54,984

2020 2019
Note f E
Fixed assets
Tangible fixed assets 15 10,035 11,726
Current assets
Stocks 16 4,938 5,009
Debtors 17 1,975 1,990
Cash at bank and in hand 36,046 36,519
42,959 43,518
Creditors: amounts falling due within one year 18 5,447 260
Net current assets 37,513 43,258
Total assets less current liabilities 47,547 54,984
Net assets 47,547 54,984
Funds ofthe charity
Restricted funds 2,971 2,971
Unrestricted funds 44,576 52,013
Total charity funds 20 47,547 54,984

Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f f f E
Donations
Donations 2,188 2,188 10,908 10,908
Sponsorship
Sponsorship 1,697 1,697 11,999 11,999

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f f f f
Subscriptions
Subscriptions 3,573 3,573 4,390 4,390
7,458 7,458 27,297 27,297
Charitable activities
Total Funds Total Funds
2020 2019
f f
Opening stock (5,009)
Sale of books 71
Closing stock 4,938
Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f f f f
Gate and Catalogue Receipts 18 18 41,672 41,672
Trade Stands (285) (285) 14,671 14,671
Advertising 1,155 1,155
Entry Fees 1,019 1,019 9,420 9,420
Concessions 205 205 6,073 6,073
957 957 72,991 72,991
Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f f f f
Bank interest receivable (52) (52) 313 313
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted TotalFunds
Funds 2020 Funds 2019
f f f f
Penrith Show 7,549 7,549 83,056 83,056
Support costs 8,251 8,251 18,478 18,478
15,800 15,800 101,534 101,534

9. Expenditure on charitable activit ies by act ivity type
Activities
undertaken Total funds Tota I fund
directly Support costs 2020 2019
E f E E
Penrith
Show
7,549 7,549 83,056
Governance costs 8,251 8,251 18,478
7,549 8,251 15,800 101,534
10. Net expenditure
Net expenditure is stated after charging/(crediting):
2020 2019
E E
Depreciation of tangible fixed assets 1,691 2,165
11. Independent examination fees
2020 2019
E E
Fees payable to the independent examiner for:
Independent examination of the financial statements 600 582

14. Funds transferr ed
fro
m old charity
2020 2019
f f
Extraordinary income 55,917
On the 1st November 2018 the trade and assets were transferred from The Penrith
Agricultural
Society
(Charity
Number 701320).
15. Tangible fixed assets
Freehold
property
f
Equipment
f
Total
f
Cost
At 1November
2019
and 31October 2020 3,425 10,466 13,891
Depreciation
At 1November 2019 2,165 2,165
Charge for the year 1,691 1,691
At 31October 2020 3,856 3,856
Carrying
amount
At 31October 2020 3,425 6,610 10,035
At 31October 2019 3,425 8,301 11,726
16. Stocks
2020 2019
f f
Raw materials and consumables 4,938 5,009
17. Debtors
2020 2019
f f
Prepayments and accrued income 1,928 1,737
Other debtors 47 253
1,975 1,990
18. Creditors: amounts falling due within one year
2020 2019
f f
Accruals and deferred income 5,447 260

19. Deferred income income income
2020 2019
f E
Amount deferred in year 5,447
20. Analysis of charitable funds
Unrestricted funds
At At
1November 2019 Income Expenditure 31October 2020
f f E E
General funds 52,013 8,363 (15,800) 44,576
At At
1November 2018 Income Expenditure 31October 2019
E E E E
General funds 153,547 (101,534) 52,013
Restricted funds
At At
1 November 2019 Income Expenditure 31October 2020
E E E E
Guardians
of
Eden 2,971 2,971
At At
1November 2018 Income Expenditure 31October 2019
E f E f
Guardians of Eden 2,971 2,971

Unrestricted Restricted Total Funds
Funds Funds 2020
E f f
Tangible
fixed assets
Current assets
10,035
39,988
2,971 10,035
42,959
Creditors less than 1year (5,447) (5,447)
Net assets 44,576 2,971 47,547
Unrestricted Restricted Total Funds
Funds Funds 2019
f E E
Tangible fixed assets 11,726 11,726
Current assets 40,547 2,971 43,518
Creditors Iess tha n 1year (260) (260)
Net assets 52,013 2,971 54,984