| Page | |||
|---|---|---|---|
| Trustees' annu a I report | |||
| Independent | examiner's report to the trustees |
||
| Statement | offinancial | activities | |
| Statement | of financial | position | |
| Notes to the financial statements | 10 |
| Trustees' Annual |
Trustees' Annual |
Trustees' Annual |
Report | Report | (continued) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended | 31October | 2020 | ||||||||||
| Reference | and | administrative | details | |||||||||
| Registered | charity | name | The Penrith | Agricultura | I Society | |||||||
| Charity registration | number | 1178874 | ||||||||||
| Principal office | c/o Dodd 8 | Co | ||||||||||
| Fifteen Rosehill | ||||||||||||
| Montgomery | Way | |||||||||||
| Carlisle | ||||||||||||
| CA1 2RW | ||||||||||||
| The trustees | ||||||||||||
| G0 Sharp | ||||||||||||
| F A Kidd | ||||||||||||
| K Williamson | (Resigned | 20January | 2020) | |||||||||
| M J Bland | ||||||||||||
| R C Utting | ||||||||||||
| R W Gardiner | ||||||||||||
| S J Little | ||||||||||||
| C J Wilson | (Appointed | 23January | 2020) | |||||||||
| Independent | examiner | Helen Little | BSc(Hans), | ACA | ||||||||
| 4 Mason Court | ||||||||||||
| Gillan Way | ||||||||||||
| Penrith 40 Business Park | ||||||||||||
| Penrith | ||||||||||||
| Cumbria | ||||||||||||
| CA11 9GR |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| Note | E | E | f | E | ||
| Income and endowments | ||||||
| Donations and legacies |
7,458 | 7,458 | 27,297 | |||
| Other trading activities |
957 | 957 | 72,991 | |||
| Investment income |
(52) | (52) | 313 | |||
| Total income | 8,363 | 8,363 | 100,601 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 8,9 | 15,800 | 15,800 | 101,534 | |
| Total expenditure | 15,800 | 15,800 | 101,534 | |||
| Net expenditure | (7,437) | (7,437) | (933) | |||
| Funds transferred from old Charity |
14 | 55,917 | ||||
| Net movement in funds |
(7,437) | (7,437) | 54,984 | |||
| Reconciliation offunds |
||||||
| Total funds brought fonvard |
52,013 | 2,971 | 54,984 | |||
| Total funds carried forward | 44,576 | 2,971 | 47,547 | 54,984 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Note | f | E | |||||
| Fixed assets | |||||||
| Tangible fixed assets | 15 | 10,035 | 11,726 | ||||
| Current assets | |||||||
| Stocks | 16 | 4,938 | 5,009 | ||||
| Debtors | 17 | 1,975 | 1,990 | ||||
| Cash at bank | and | in | hand | 36,046 | 36,519 | ||
| 42,959 | 43,518 | ||||||
| Creditors: amounts | falling due within one year | 18 | 5,447 | 260 | |||
| Net current assets | 37,513 | 43,258 | |||||
| Total assets less | current | liabilities | 47,547 | 54,984 | |||
| Net assets | 47,547 | 54,984 | |||||
| Funds ofthe | charity | ||||||
| Restricted funds | 2,971 | 2,971 | |||||
| Unrestricted | funds | 44,576 | 52,013 | ||||
| Total charity | funds | 20 | 47,547 | 54,984 |
| Donations and legacies |
||||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2020 | Funds | 2019 | |
| f | f | f | E | |
| Donations | ||||
| Donations | 2,188 | 2,188 | 10,908 | 10,908 |
| Sponsorship | ||||
| Sponsorship | 1,697 | 1,697 | 11,999 | 11,999 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | |||||
| f | f | f | f | |||||
| Subscriptions | ||||||||
| Subscriptions | 3,573 | 3,573 | 4,390 | 4,390 | ||||
| 7,458 | 7,458 | 27,297 | 27,297 | |||||
| Charitable | activities | |||||||
| Total Funds | Total Funds | |||||||
| 2020 | 2019 | |||||||
| f | f | |||||||
| Opening | stock | (5,009) | ||||||
| Sale of books | 71 | |||||||
| Closing stock | 4,938 | |||||||
| Other trading | activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| f | f | f | f | |||||
| Gate and | Catalogue | Receipts | 18 | 18 | 41,672 | 41,672 | ||
| Trade Stands | (285) | (285) | 14,671 | 14,671 | ||||
| Advertising | 1,155 | 1,155 | ||||||
| Entry Fees | 1,019 | 1,019 | 9,420 | 9,420 | ||||
| Concessions | 205 | 205 | 6,073 | 6,073 | ||||
| 957 | 957 | 72,991 | 72,991 | |||||
| Investment income |
||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| f | f | f | f | |||||
| Bank interest | receivable | (52) | (52) | 313 | 313 | |||
| Expenditure | on charitable | activities | by fund type | |||||
| Unrestricted | Total Funds | Unrestricted | TotalFunds | |||||
| Funds | 2020 | Funds | 2019 | |||||
| f | f | f | f | |||||
| Penrith | Show | 7,549 | 7,549 | 83,056 | 83,056 | |||
| Support | costs | 8,251 | 8,251 | 18,478 | 18,478 | |||
| 15,800 | 15,800 | 101,534 | 101,534 |
| 9. | Expenditure | on | charitable | activit | ies by act | ivity type | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||||
| undertaken | Total funds | Tota | I fund | ||||||||
| directly | Support costs | 2020 | 2019 | ||||||||
| E | f | E | E | ||||||||
| Penrith Show |
7,549 | 7,549 | 83,056 | ||||||||
| Governance | costs | 8,251 | 8,251 | 18,478 | |||||||
| 7,549 | 8,251 | 15,800 | 101,534 | ||||||||
| 10. | Net expenditure | ||||||||||
| Net expenditure | is stated | after charging/(crediting): | |||||||||
| 2020 | 2019 | ||||||||||
| E | E | ||||||||||
| Depreciation | of | tangible | fixed assets | 1,691 | 2,165 | ||||||
| 11. | Independent | examination | fees | ||||||||
| 2020 | 2019 | ||||||||||
| E | E | ||||||||||
| Fees payable | to | the independent | examiner | for: | |||||||
| Independent | examination | of the | financial | statements | 600 | 582 |
| 14. | Funds transferr | ed fro |
m old charity | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| f | f | ||||||
| Extraordinary | income | 55,917 | |||||
| On the 1st November | 2018 the trade and assets were transferred | from The | Penrith Agricultural |
Society | |||
| (Charity Number 701320). |
|||||||
| 15. | Tangible fixed | assets | |||||
| Freehold | |||||||
| property f |
Equipment f |
Total f |
|||||
| Cost | |||||||
| At 1November 2019 |
and 31October 2020 | 3,425 | 10,466 | 13,891 | |||
| Depreciation | |||||||
| At 1November | 2019 | 2,165 | 2,165 | ||||
| Charge for the | year | 1,691 | 1,691 | ||||
| At 31October | 2020 | 3,856 | 3,856 | ||||
| Carrying amount |
|||||||
| At 31October | 2020 | 3,425 | 6,610 | 10,035 | |||
| At 31October | 2019 | 3,425 | 8,301 | 11,726 | |||
| 16. | Stocks | ||||||
| 2020 | 2019 | ||||||
| f | f | ||||||
| Raw materials | and consumables | 4,938 | 5,009 | ||||
| 17. | Debtors | ||||||
| 2020 | 2019 | ||||||
| f | f | ||||||
| Prepayments | and accrued income | 1,928 | 1,737 | ||||
| Other debtors | 47 | 253 | |||||
| 1,975 | 1,990 | ||||||
| 18. | Creditors: amounts | falling due within one year | |||||
| 2020 | 2019 | ||||||
| f | f | ||||||
| Accruals and | deferred | income | 5,447 | 260 |
| 19. | Deferred | income | income | income | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||||
| f | E | |||||||||||
| Amount | deferred | in year | 5,447 | |||||||||
| 20. | Analysis | of | charitable | funds | ||||||||
| Unrestricted | funds | |||||||||||
| At | At | |||||||||||
| 1November | 2019 | Income | Expenditure | 31October 2020 | ||||||||
| f | f | E | E | |||||||||
| General | funds | 52,013 | 8,363 | (15,800) | 44,576 | |||||||
| At | At | |||||||||||
| 1November | 2018 | Income | Expenditure | 31October | 2019 | |||||||
| E | E | E | E | |||||||||
| General | funds | 153,547 | (101,534) | 52,013 | ||||||||
| Restricted | funds | |||||||||||
| At | At | |||||||||||
| 1 November | 2019 | Income | Expenditure | 31October | 2020 | |||||||
| E | E | E | E | |||||||||
| Guardians of |
Eden | 2,971 | 2,971 | |||||||||
| At | At | |||||||||||
| 1November | 2018 | Income | Expenditure | 31October | 2019 | |||||||
| E | f | E | f | |||||||||
| Guardians | of | Eden | 2,971 | 2,971 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2020 | ||
| E | f | f | ||
| Tangible fixed assets Current assets |
10,035 39,988 |
2,971 | 10,035 42,959 |
|
| Creditors | less than 1year | (5,447) | (5,447) | |
| Net assets | 44,576 | 2,971 | 47,547 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2019 | ||
| f | E | E | ||
| Tangible | fixed assets | 11,726 | 11,726 | |
| Current | assets | 40,547 | 2,971 | 43,518 |
| Creditors | Iess tha n 1year | (260) | (260) | |
| Net assets | 52,013 | 2,971 | 54,984 |