OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

The Trustees met 11 times during the financial period. The activities during the period comprised a main musical show and a concert, with additional social events to help increase funds. The Society’s aims have remained those of spreading love of the theatre through onstage and backstage participation for the main show in the centre of Bradford; also giving organizational possibilities to members who engage in fundraising events. Bucket collections at the end of performances of the main show have enabled the Trustees to maintain donating to local charities despite still making a loss on the main show.

Number Date Account Amount Payment Receipt Subcatego
0 8/11/2022 20-76-92 25 25 Funds Tran
0 9/5/2022 20-76-92 0.32 0.32 Credit Pay
0 10/13/2022 20-76-92 10 10 Counter Cr
0 11/15/2022 20-76-92 7.93 7.93 Counter Cr
0 11/17/2022 20-76-92 40 40 Counter Cr
0 11/18/2022 20-76-92 40 40 Counter Cr
0 11/30/2022 20-76-92 30 30 Counter Cr
0 12/2/2022 20-76-92 40 40 Counter Cr
0 12/5/2022 20-76-92 0.6 0.6 Credit Pay
0 12/12/2022 20-76-92 40 40 Funds Tran
0 12/15/2022 20-76-92 40 40 Funds Tran
0 12/20/2022 20-76-92 40 40 Counter Cr
0 12/28/2022 20-76-92 40 40 Counter Cr
0 12/28/2022 20-76-92 58 58 Funds Tran
0 12/28/2022 20-76-92 110 110 Funds Tran
0 12/29/2022 20-76-92 40 40 Counter Cr
0 1/3/2023 20-76-92 156 156 Counter Cr
0 1/4/2023 20-76-92 40 40 Counter Cr
0 1/4/2023 20-76-92 72 72 Counter Cr
0 1/4/2023 20-76-92 180 180 Funds Tran
0 1/5/2023 20-76-92 30 30 Counter Cr
0 1/6/2023 20-76-92 99 99 Funds Tran
0 1/9/2023 20-76-92 116 116 Counter Cr
0 1/9/2023 20-76-92 78 78 Counter Cr
0 1/9/2023 20-76-92 100 100 Counter Cr
0 1/9/2023 20-76-92 58 58 Counter Cr
0 1/11/2023 20-76-92 100 100 Counter Cr
0 1/13/2023 20-76-92 40 40 Counter Cr
0 1/16/2023 20-76-92 40 40 Counter Cr
0 1/16/2023 20-76-92 72 72 Counter Cr
0 1/16/2023 20-76-92 36 36 Counter Cr
0 1/16/2023 20-76-92 60 60 Counter Cr
0 1/16/2023 20-76-92 60 60 Counter Cr
0 1/16/2023 20-76-92 96 96 Counter Cr
0 1/18/2023 20-76-92 100 100 Funds Tran
0 1/18/2023 20-76-92 90 90 Counter Cr
0 1/18/2023 20-76-92 160 160 Counter Cr
0 1/18/2023 20-76-92 36 36 Counter Cr
0 1/19/2023 20-76-92 78 78 Funds Tran
0 1/20/2023 20-76-92 20 20 Counter Cr
0 1/23/2023 20-76-92 114 114 Counter Cr
0 1/23/2023 20-76-92 71 71 Counter Cr
0 1/23/2023 20-76-92 212 212 Counter Cr
0 1/25/2023 20-76-92 20 20 Counter Cr
0 1/25/2023 20-76-92 30 30 Counter Cr
0 1/25/2023 20-76-92 58 58 Counter Cr
0 1/25/2023 20-76-92 90 90 Counter Cr
0 1/27/2023 20-76-92 60 60 Counter Cr
0 1/27/2023 20-76-92 100 100 Counter Cr
0 1/27/2023 20-76-92 60 60 Counter Cr
0 1/27/2023 20-76-92 60 60 Funds Tran
0 1/27/2023 20-76-92 100 100 Funds Tran
0 1/30/2023 20-76-92 60 60 Counter Cr
0 1/30/2023 20-76-92 60 60 Counter Cr
0 1/30/2023 20-76-92 78 78 Funds Tran
0 1/30/2023 20-76-92 153 153 Funds Tran
0 1/31/2023 20-76-92 30 30 Counter Cr
0 1/31/2023 20-76-92 391 391 Funds Tran
0 2/1/2023 20-76-92 30 30 Funds Tran
0 2/2/2023 20-76-92 60 60 Counter Cr
0 2/10/2023 20-76-92 -120 120 Bill Payme
0 2/13/2023 20-76-92 30 30 Counter Cr
0 2/22/2023 20-76-92 20 20 Counter Cr
0 3/6/2023 20-76-92 4.6 4.6 Credit Pay
0 3/20/2023 20-76-92 24 24 Counter Cr
0 3/21/2023 20-76-92 30 30 Counter Cr
0 3/29/2023 20-76-92 24 24 Funds Tran
0 4/14/2023 20-76-92 12 12 Counter Cr
0 4/24/2023 20-76-92 5 5 Counter Cr
0 5/3/2023 20-76-92 108 108 Counter Cr
0 5/9/2023 20-76-92 72 72 Bill Payme
0 5/10/2023 20-76-92 24 24 Counter Cr
0 5/11/2023 20-76-92 60 60 Counter Cr
0 5/15/2023 20-76-92 48 48 Funds Tran
0 5/15/2023 20-76-92 20 20 Counter Cr
0 5/16/2023 20-76-92 241.84 241.84 Counter Cr
0 5/19/2023 20-76-92 16.34 16.34 Counter Cr
0 6/5/2023 20-76-92 11.5 11.5 Credit Pay
0 6/13/2023 20-76-92 19.66 19.66 Counter Cr
Movement 5086.79
Open 1025.54
Clos 6112.33
Tickets 1969
Memo SubscriptoCostumes
RILEY CE C RILEY SUBS FT 25
INTEREST PAID GROSS FOR PERIOD 6JUN/ 4SEP
EMMA WILSON emma wilson BGC 10
AMAZON EUROPE CORE 4548394636568765 BGC 7.93
H Habergham Subs Helen H BGC
S Worsman Stacey Worsman BGC
EMMA WILSON emma wilson BGC
Kay Radclife Kay R Dues BGC
INTEREST PAID GROSS FOR PERIOD 5SEP/ 4DEC
WAREING M SUBS MADDIE FT
RILEY CE C RILEY SUBS FT
JAMES KLENK James K Subs BGC
GILYARD S J Subs BGC
RILEY CE C RILEY TICKETS FT
RILEY CE C RILEY TICKETS FT
VLADIMIRS VAKUNOVS Tickets Sat evenin BG
LINDA HENSBY tckets BGC
RIZVI A Aydan subs BGC
RITA SCHOFIELD Alhambra BGC
TONKS SR+A TONKS-SHOW-DINER FT
H Habergham DINNER HELEN BGC
SHIMMIN CRN TICKETS FT
H Habergham DRS TICKETS HELEN BGC
C Ohagan HENSBY 23-AE-RTA8 BGC
10 KLENK NG&PJ KLENK PATRON FEES BGC
H Habergham DRS TICKETS HELEN BGC
EMMA WILSON EMMA WILSON-tcket BG
H Habergham DRS TICKETS HELEN BGC
EMMA WILSON EMMA WILSON-tcket BG
ENSOR G A&P DRS BGC
10 KLENK NG&PJ J/N KLENK WEDSTCKS BG
10 KLENK NG&PJ KLENK DINNER DANCE BG
STEVENSON E M STEVENSON DINNER BGC
A Harrison A Harrison -Amy BGC
MISS SLA HARL CHLOE TICKETS FT
NEAL JOWETT Tickets BGC
GILYARD S J Stace.g 8x tckets BG
MRS CS SMITH 1 YBS AGENCY SET BGC
MISS SLA HARL CHLOE TICKETS FT
EMMA WILSON EMMA WILSON-tcket BG
ALISON SMITH Alison Smith-Ticke BG
GILYARD S J Stace.G BGC
Kay Radclife Kay Tickets BGC
L Hirst LUCYANDERSON tx BGC
L Hirst Lucyanderson subs BGC
EMMA WILSON EMMA WILSON-dinner BG

EMMA WILSON EMMA WILSON-dinner BG JAMES KLENK Dinner Dance x2 BGC EMMA WILSON Angela roberts tic BG S Worsman STACEY W Dinner BGC MISS SLA HARL CHLOE DINNER DANCE FT MISS SLA HARL CHLOE TICKETS FT ALISON SMITH Alison Smith-Dinne BG EMMA WILSON ANGELA ROBERTS din BG HENSBY LJ APO TICKETS FT RILEY CE C RILEY TICKETS FT HELEN BRUMFITT Ruby dinner BGC RAE P+J PAUL RAE TICKETS FT HIRST AP DD MONEY FT GILYARD S J StaceG dinnerdance BG BUTTERSHAW CHRISTI RENTAL HIRE BBP HALL N P NH Dinner Dance BGC EMMA WILSON ANGELA ROBERTS din BG INTEREST PAID GROSS FOR PERIOD 5DEC/ 5MAR Brian Lymbery Brian Lymbery RTW BGC 10 KLENK NG&PJ P KLENK SUBS BGC MISS SLA HARL CHLOE TICKETS FT HELEN BRUMFITT RUBY Ticket BGC AMAZON EUROPE CORE 6859565565887844 BGC ROGERS MEGAN Tickets Meg Rogers BG HENSBY LJ APO TICKETS BBP H Habergham CONCERT TICKETS BGC 10 KLENK NG&PJ P KLENK TICKETS BGC HENSBY LJ APO TICKETS FT EMMA WILSON ANGELA ROBERTS BGC SumUp Payments Acc PID291798-SUMUP BGC AMAZON EUROPE CORE 4655835665749486 BGC INTEREST PAID GROSS FOR PERIOD 6MAR/ 4JUN SumUp Payments Acc PID305622-SUMUP BGC

35

Number Date Account Amount Payments Receipts Subcategory Memo
0 8/1/2022 20-76-92 530 305 305.00 Cash Deposit POST OFFIC
100155 8/2/2022 20-76-92 530 -400 400.00 Cheque 100155
0 8/9/2022 20-76-92 530 75 75.00 Cash Deposit POST OFFIC
100152 8/18/2022 20-76-92 530 -600 600.00 Cheque 100152
100153 8/19/2022 20-76-92 530 -100 100.00 Cheque 100153
0 10/14/2022 20-76-92 530 55 55.00 Cash Deposit POST OFFIC
0 10/18/2022 20-76-92 530 235 235.00 Remitance POST OFFIC
100159 10/19/2022 20-76-92 530 -1232.33 1,232.33 Cheque 100159
100161 10/20/2022 20-76-92 530 -480 480.00 Cheque 100161
100154 10/24/2022 20-76-92 530 -100 100.00 Cheque 100154
0 11/8/2022 20-76-92 530 150 150.00 Cash Deposit POST OFFIC
0 11/9/2022 20-76-92 530 128 128.00 Remitance POST OFFIC
100163 11/15/2022 20-76-92 530 -25 25.00 Cheque 100163
100160 11/22/2022 20-76-92 530 -60 60.00 Cheque 100160
100156 11/23/2022 20-76-92 530 -100 100.00 Cheque 100156
0 11/24/2022 20-76-92 530 248 248.00 Cash Deposit POST OFFIC
0 11/29/2022 20-76-92 530 198 198.00 Remitance POST OFFIC
100166 12/1/2022 20-76-92 530 -1000 1,000.00 Cheque 100166
0 12/2/2022 20-76-92 530 540 540.00 Cash Deposit POST OFFIC
0 12/6/2022 20-76-92 530 148 148.00 Remitance POST OFFIC
100164 12/7/2022 20-76-92 530 -95 95.00 Cheque 100164
100165 12/8/2022 20-76-92 530 -270 270.00 Cheque 100165
0 12/15/2022 20-76-92 530 465 465.00 Cash Deposit POST OFFIC
100167 12/16/2022 20-76-92 530 -132 132.00 Cheque 100167
0 12/19/2022 20-76-92 530 536 536.00 Remitance POST OFFIC
0 12/19/2022 20-76-92 530 158.57 158.57 Counter Credit HOWARD T
100169 12/20/2022 20-76-92 530 -60 60.00 Cheque 100169
0 12/23/2022 20-76-92 530 315 315.00 Cash Deposit POST OFFIC
100168 12/23/2022 20-76-92 530 -120 120.00 Cheque 100168
0 12/29/2022 20-76-92 530 509 509.00 Remitance POST OFFIC
100170 1/4/2023 20-76-92 530 -3520 3,520.00 Cheque 100170
0 1/5/2023 20-76-92 530 530 530.00 Cash Deposit POST OFFIC
0 1/6/2023 20-76-92 530 374 374.00 Remitance POST OFFIC
0 1/12/2023 20-76-92 530 570 570.00 Cash Deposit POST OFFIC
100171 1/12/2023 20-76-92 530 -48 48.00 Cheque 100171
0 1/13/2023 20-76-92 530 314 314.00 Remitance POST OFFIC
0 1/13/2023 20-76-92 530 335 335.00 Remitance POST OFFIC
0 1/13/2023 20-76-92 530 50 50.00 Counter Credit FLEXIFORM
0 1/13/2023 20-76-92 530 30 30.00 Counter Credit FISHER L M
0 1/16/2023 20-76-92 530 570 570.00 Cash Deposit POST OFFIC
0 1/17/2023 20-76-92 530 232 232.00 Remitance POST OFFIC
100157 1/18/2023 20-76-92 530 -55 55.00 Cheque 100157
0 1/19/2023 20-76-92 530 710 710.00 Cash Deposit POST OFFIC
0 1/20/2023 20-76-92 530 562 562.00 Remitance POST OFFIC
0 1/23/2023 20-76-92 530 50 50.00 Counter Credit CHRIS AND
0 1/23/2023 20-76-92 530 50 50.00 Counter Credit GREGSON
0 1/26/2023 20-76-92 530 100 100.00 Counter Credit STAINFORT
0 1/26/2023 20-76-92 530 20000 20,000.00 Transfer BUTTERSH
0 1/26/2023 20-76-92 530 340 340.00 Cash Deposit POST OFFIC
100172 1/26/2023 20-76-92 530 -875 875.00 Cheque 100172
0 1/27/2023 20-76-92 530 30 30.00 Counter Credit Satloka Ha
0 1/27/2023 20-76-92 530 50 50.00 Remitance POST OFFIC
100173 1/27/2023 20-76-92 530 -167.73 167.73 Cheque 100173
0 1/30/2023 20-76-92 530 120 120.00 Counter Credit FISHER L M
0 2/1/2023 20-76-92 530 -1726.5 1,726.50 Bill Payment THE BOYZ T
100176 2/1/2023 20-76-92 530 -4400 4,400.00 Cheque 100176
0 2/3/2023 20-76-92 530 120 120.00 Counter Credit SMART DIS
0 2/3/2023 20-76-92 530 190 190.00 Cash Deposit POST OFFIC
0 2/3/2023 20-76-92 530 120 120.00 Counter Credit CONISTON
0 2/6/2023 20-76-92 530 25 25.00 Remitance POST OFFIC
100178 2/6/2023 20-76-92 530 -1000 1,000.00 Cheque 100178
0 2/7/2023 20-76-92 530 137 137.00 Cash Deposit POST OFFIC
0 2/8/2023 20-76-92 530 50 50.00 Remitance POST OFFIC
100177 2/8/2023 20-76-92 530 -500 500.00 Cheque 100177
0 2/9/2023 20-76-92 530 30 30.00 Cash Deposit POST OFFIC
100179 2/13/2023 20-76-92 530 -350 350.00 Cheque 100179
0 2/15/2023 20-76-92 530 50 50.00 Counter Credit FIRST ON S
0 2/20/2023 20-76-92 530 -3744.07 3,744.07 Bill Payment MUSIC THE
0 2/21/2023 20-76-92 530 40 40.00 Counter Credit Satloka Ha
0 3/2/2023 20-76-92 530 -220 220.00 Bill Payment BUTTERSH
0 3/2/2023 20-76-92 530 -1301.25 1,301.25 Bill Payment BRADFORD
0 3/7/2023 20-76-92 530 -1420 1,420.00 Bill Payment SCENIC PRO
0 3/7/2023 20-76-92 530 -125 125.00 Bill Payment HORTON M
100180 3/7/2023 20-76-92 530 -100 100.00 Cheque 100180
100181 3/10/2023 20-76-92 530 -9585.05 9,585.05 Cheque 100181
0 3/23/2023 20-76-92 530 260 260.00 Cash Deposit POST OFFIC
0 3/24/2023 20-76-92 530 144 144.00 Remitance POST OFFIC
0 4/3/2023 20-76-92 530 -225 225.00 Bill Payment HORTON M
0 4/3/2023 20-76-92 530 75.57 75.57 Transfer BUTTERSH
0 4/3/2023 20-76-92 530 922.79 922.79 Transfer BUTTERSH
100182 4/3/2023 20-76-92 530 -500 500.00 Cheque 100182
0 4/12/2023 20-76-92 530 264 264.00 Remitance POST OFFIC
100188 4/14/2023 20-76-92 530 -190 190.00 Cheque 100188
0 5/2/2023 20-76-92 530 108 108.00 Remitance POST OFFIC
0 5/10/2023 20-76-92 530 -150 150.00 Bill Payment HORTON M
0 5/11/2023 20-76-92 530 805 805.00 Cash Deposit POST OFFIC
0 5/12/2023 20-76-92 530 192 192.00 Remitance POST OFFIC
0 5/30/2023 20-76-92 530 1245 1,245.00 Cash Deposit POST OFFIC
0 6/1/2023 20-76-92 530 24 24.00 Remitance POST OFFIC
0 6/8/2023 20-76-92 530 -355.6 355.60 Bill Payment BUTTERSH
0 6/16/2023 20-76-92 530 370 370.00 Cash Deposit POST OFFIC
100183 6/20/2023 20-76-92 530 -50 50.00 Cheque 100183
0 7/5/2023 20-76-92 530 -189 189.00 Bill Payment HART+CLO
0 7/7/2023 20-76-92 530 191.69 191.69 Counter Credit HOWARD T
0 7/11/2023 20-76-92 530 60 60.00 Remitance POST OFFIC

0

7/17/2023 20-76-92 530 -100 100.00 Bill Payment DIOCESE O 0 7/21/2023 20-76-92 530 -140 140.00 Bill Payment DIOCESE O 35,811.53 34,506.62

1,304.91 8/1/2022 Open Bal 7,397.58

6,092.67

CE 656 HALIFAX ROAD01AUG 100155 CE 656 HALIFAX ROAD09AUG 100152 100153 CE 87 FAIR ROAD14OCT 11. CE CREDIT REMPOST OFFICE CREDIT R 100159 100161 100154 CE 656 HALIFAX ROAD08NOV CE CREDIT REMPOST OFFICE CREDIT R 100163 100160 100156 CE 656 HALIFAX ROAD24NOV CE CREDIT REMPOST OFFICE CREDIT R 100166 CE 101 COOPER LANE02DEC CE CREDIT 100077 REM 100164 100165 CE 103 BRADFORD ROAD15DE 100167 CE CREDIT 100078 REM T/A/BCUR-TP SPONSOR DEAL BGC 100169 CE 656 HALIFAX ROAD23DEC 100168 CE CREDIT 100081 REM 100170 CE 656 HALIFAX ROAD05JAN CE CREDIT REMPOST OFFICE CREDIT R CE 656 HALIFAX ROAD12JAN 100171 CE CREDIT 100084 REM CE CREDIT 100088 REM M BUSINESS PROGRAMME ADVERT BGC M LISA FISHER SUBS BGC CE 656 HALIFAX ROAD16JAN CE CREDIT 100090 REM 100157 CE 656 HALIFAX ROAD19JAN CE CREDIT 100091 REM DERSON DEN CHRIS ANDERSON BGC ELECTRICAL GREGSON ELECTRICAL BG TH CONSTRU STAINFORTH CONSTRU BG

AW ST PA * 189267NATIONWIDE TF CE 101 COOPER LANE26JAN 100172 zel D/D HAZEL SATLOKA BGC CE CREDIT 100093 REM 100173 M LISA FISHER DinDan BG THEATRE C COSTUME HIRE DRS BBP 100176 SPLAY & EX SMART DISPLAY BGC CE 656 HALIFAX ROAD03FEB SHOOTINGL CONISTON SHOOT BGC CE CREDIT 100095 REM 100178 CE 101 COOPER LANE07FEB CE CREDIT 100097 REM 100177 CE 2 CAMBRIDGE STREET09F 100179 SCENE TRA FIRST ON SCENE BGC EATRE INTE INVOICE M84921/PF1 BB zel D/D HAZEL SATLOKA BGC AW CHRIST ROOM HIRE BBP D BULLS 201 DINNER DANCE BBP OJECTS SCENERY BBP MORAVIAN CH ROOM HIRE BBP 100180 100181 CE 656 HALIFAX ROAD23MAR CE CREDIT 100202 REM MORAVIAN CH ROOM HIRE BBP AW ST PA * 211266NATIONWIDE TF AW ST PA * 208890NATIONWIDE TF 100182 CE CREDIT 100203 REM 100188 CE CREDIT 100204 REM MORAVIAN CH ROOM HIRE BBP CE 656 HALIFAX ROAD11MAY CE CREDIT 100205 REM CE 656 HALIFAX ROAD30MAY CE CREDIT 100207 REM AW ST PAUL DRINKS BBP CE 656 HALIFAX ROAD16JUN 100183 OUGH PRINTING BBP T/A/BCUR-TP SPONSORSHIP BGC CE CREDIT 100210 REM

OF LEEDS M CONCERT ROOM HIRE BBP OF LEEDS M CONCERT ROOM HIRE BBP

Non-Event Related INS OUTS
Subs 1555
Insurance 1232.33
NODA 22/23 Sub 190
Charity Donaton 100
50 Club 225
Patrons 105
Non-Event related
Expenses
TOTAL
4 Main Events
Bastow's Garden Party 370
Concert
Dinner Dance
DRS
Total
Total 5 Main Events
Non-Event Related
TOTAL 22/23 Year
Account Beg of Year End of Year
Building Society Account 11 55000 0 closed 5.6.2024 - transferred to
Building Society Account 9 22500 57989.58
Bank Deposit Community 6677.58 6232.67
Bank Deposit Business 1050.54 5992.33
Out

Prepayments MTI rightholders 500 Total Total loss/profit

209

Concert INS OUTS
Paul Rae 60
Rafe and tea money 471.06
Bar (Cash) 169.4
Bar (sumup) 241
Tickets 3036
Rehearsal Space 350
MD 580
Programme 189
Great Horton Donaton 50
Lightng 100
Beer 355.6
Costumes 5.56
Show beer wine Sof Drinks 23
Rehearsal/Concert Refreshments 71.36 29.1
St Wins C/Hall 140
BSP Cricket Club 10
James (Mark) 61.5
Dinner Dance
Tickets 1740
Expenses - Venue etc. 1421.25
DRS
Theatre Income 7744
Programme Adverts Income 795
Programme Sales 701
Society Ticket Sales 18186.5
Refreshments 152.02 36.91
MD 2000
Band 2400
Director 1000
Theatre Hire 14857.2
Commission 2182.38
Credit Card Charge 319.67
Tech (Bradford Theatres) 297.14
Costumes/Makeup 1954.08
Postage/statonary 29.6
Sound 1800
Lightng 500
Scenery 5940
Costumes/Props 232.9
Marketng 473
Costume hire 1726.5
President's Bar 88.34
Royaltes/Libs 4194.07
Programme Printng 875
Rehearsal Space 510
Booking Forms 480
Sundries
Piano removal 100
Flowers 39

DRS Concert Dinner Dance

30331.34 45350.8
15019.46
4 Main Events 856.74
14,162.72
Misc 205.59
#REF! #REF!
Subs £1,555.00
Page Sponsor #REF!
Patrons #REF!
50 Club £225.00
Donations #REF!
#REF!
Insurance 1232.33
#REF!
Noda 245
Concert INS OUTS
Paul Rae Sponsorship 50
Rafe 359
Bar (Cash) 461.3
Rehearsal and Performance
Refershements 192.98
Bar (Card) 208.41
Tickets 3183.5
Rehearsal Space 660
MD 600
Programme 179
Great Horton Donaton 50
Lightng 100
BSPCC Drinks 345.6
Costumes 26.44
Show Sof Drinks 90.02
Rehearsal/Concert Refreshments 23.59
Extra Alcohol 36
St Wins C/Hall 240
4455.19 2350.65 2104.54
Cabaret 500
Dinner Dance
Tickets 2040
Expenses - Venue etc. 1954
86
Guys & Dolls
Theatre Income 14420
Programme Adverts Income 1060
Programme Sales 839.6
Society Ticket Sales 17670
Merch Proft 130
Badges 28
Refreshments 165
MD 2000
Band 3600
Director 1200
Theatre Hire 12928.8
Commission 1730.4
Credit Card Charge 577.68
Tech (Bradford Theatres) 617.63
Costumes/Makeup 2047.86
Postage 27.27
Sound 2000
Lightng 600
Signs/Set 120
Props 149.64
Marketng 894
Van Insurance 68
President's Bar 143
Royaltes/Libs 5718.9
Programme Printng 1062
Rehearsal Space 1290
Refreshments 44.95
BSL Signer 200
Booking Forms 450
34312.6 37470.13 3157.53
Guys & Dolls 3157.53
Concert 2104.54
Cabaret 500
Dinner Dance 86
4 Main Events 466.99
Bank interest received 856.74
Non-Event Related INS OUTS
Gillian's Marmalade 152.6
Subs 2310
Insurance 1141.72
NODA 24/25 Sub and Medals 250
Charity Donaton 200
50 Club 370
FOBS 215
Donaton 2500
Non-Event related Expenses 57
5547.6 1648.72 3898.88
TOTAL 3898.88
5 Main Events
Guys & Dolls 3157.53
Concert 2104.54
Cabaret 500
Dinner Dance 86
Bastow's Garden Party 668.5
Total 3359.04 3157.53 201.51
Total 5 Main Events 201.51
Non-Event Related 3898.88
TOTAL 23/24 Year 4100.39
Interest 856.74 856.74
4957.13 4957.13

Buttershaw St Pauls AODS Trial Balance to 31/07/25

Butershaw St Pauls AODS
Trial Balance to 31/07/25
DR CR DR CR DR
Ticket Sales - Own 17,670.00
Ticket Sales - Theatre 14,420.00
Fobs 215.00
Cabaret 500.00
Concert 2,104.54
Program Sales 839.60
Garden Party 668.50
Gillian's marmalade 152.60
50 Club 370.00
Programme Adverts Income 1,060.00
Dinner Dance Proft 86.00
Refreshments - Proft 120.05
Rafe and tea money -
Paul Rae
Bank interest received 856.74
Donatons 2,500.00
Members' Subs 2,310.00
Patron Subs -
Merchandise and badges 158.00
Advertsing
Donatons 200.00
Musical Director 2,000.00
Orchestra 3,600.00
Director 1,200.00
Theatre Hire 12,928.80
Box Office Commission 1,730.40
Credit Card Charges 577.68
Tech (Bradford Theatres) 617.63
Costumes/Makeup 2,047.86
Postage/statonary 27.27
Sound 2,000.00
Lightng 600.00
Scenery 120.00
Costumes/Props 149.64
Marketng 1,094.00
Costume hire -
President's Bar 143.00
Royaltes/Libs 5,718.90
Programme Printng / Cost 1,062.00
Rehearsal Space 1,290.00
Booking Forms 450.00
Piano removal -
Van Insurance 68.00
Insurance 1,141.72
Noda Medals 250.00
Publicity -
Others 57.00
Bank - Community 1,988.09 -
Bank - Business 11,204.07 -
Natonwide 57,989.58 -
Cash 2,855.96 2,795.96
Prepayment -
Retained Proft and Loss 74,037.70
74,037.70 74,037.70 41,869.86 44,031.03 -
- 2,161.17
Proft and Loss A/C Proft and Loss A/C Balance Sheet
CR Accruals PrepaymenDR CR DR CR
17,670.00
14,420.00
215.00
500.00
2,104.54
839.60
668.50
152.60
370.00
1,060.00
86.00
120.05
-
-
856.74
2,500.00
2,310.00
-
- 158.00
-
200.00
2,000.00
3,600.00
1,200.00
12,928.80
1,730.40
577.68
617.63
2,047.86
27.27
2,000.00
600.00
120.00
149.64
1,094.00
-
143.00
5,718.90
1,062.00
1,290.00
450.00
-
68.00
1,141.72

250.00

1,988.09
11,204.07
57,989.58
5,651.92
-
4,957.13 78,994.83
- - - 44,031.03 44,031.03 76,833.66 78,994.83
-

4,957.13 4,957.13

Oklahoma! Final Ins Outs
Theatre Income 11245
Adverts 765
Programme Sales 792
Society Ticket Sales 15347.5 635
Merch Proft 118.5
Badges 13
Script Purchase 60
Donatons 203
Refreshments 180.5
MD 1000
Band 3000
Director 1200
Theatre Hire 12853.2
Commission 1349.4
Credit Card Charge 404.3
Bradford Theates Publicity 180
London Commision 27
Agency Commision 1.25
Tech (Bradford Theatres) 24.34
Costumes (no makeup costs) 1111.85
Postage 3.75
Sound 2000
Lightng 600
Set 457.55
Props 315.67
Marketng 1129.54
Van hire 150
President's Bar 121.1
Royaltes/Libs 6820.17
Programme Printng 1050
Rehearsal Space 1500
Refreshments 51.09
Photographer 90
Booking Forms 482
**28724.5 ** 35922.21
7197.71
Evening With James Woolford
Ticket sales 1470
Rafe 120
Bar (cash) 368.5
Bar (card) 197.11
Refreshments 361.76
Venue 138
Food 208.5
Donaton 50
Total 2205.61 708.26
1497.35
Bastow Garden Party 540
Dinner Dance
Ticket Sales 1768
DJ 250
Venue 1650
1768 1900
Total 132
Les Mis
LAOS Donaton 6000
Board 168.8
Total 5831.2
Gillian's Marmalade 152.6
Subs 2151
Insurance 237.5
NODA Medals 52.99
NODA 24/25 Sub 237.5
Charity Donaton 300
50 Club 100
FOBS 200
Donaton 25
Non-Event related Expenses 12.99
Barnum Deposit 1200
Total for 2024/2025 2036.46 3285.14 2375.14
Advance payments 1200 1200
Adjusted proft 3236.46 3575.14
Interest received 1248.68
4485.14 3575.14
10983.74
Community Account 18471.74 14558.88
Business Account 12048.46 958.31
Building Society 57989.58 15517.19
Really useful group 480
Tax rebate 12963.74
Professional Fee re above 1980
Burns night 780
Interest on Business Account 178.31

Additional sales not recorded

910.000000000001

Buttershaw St Pauls AODS

Annual Show and Concert 31st July 2025

INCOME
Ticket Sales - Own
Ticket Sales - Theatre
Program Sales
Programme Adverts Income
Refreshments - Proft
Merchandise and badges
Donaton
Other -Script Sales
EXPENDITURE
Musical Director
Orchestra
Director
Theatre Hire
Box Ofce Commission
Credit Card Charges
Tech (Bradford Theatres)
Costumes/Props/Makeup
Postage/statonary
Sound
Lightng
Scenery
Marketng
President's Bar
Royaltes/Libs
Programme Printng / Cost
Publicity
Rehearsal Space
Booking Forms
Van Hire
Others
(Loss) / Proft on Producton
2025
2024
£
£
£
£
15,983
17,670
11,245
14,420
792
840
765
1,060
181
120
132
158
203
0
60
0
29,360
34,268
1,000
2,000
3,000
3,600
1,200
1,200
12,853
12,929
1,349
1,730
404
578
24
618
1,428
2,198
4
27
2,000
2,000
600
600
458
120
1,338
1,094
121
143
6,820
5,719
1,050
1,062
0
0
1,500
1,290
482
450
150
0
141
68
35,922
37,425
(6,563)
(3,158)
2025
2024
£
£
£
£
15,983
17,670
11,245
14,420
792
840
765
1,060
181
120
132
158
203
0
60
0
29,360
34,268
1,000
2,000
3,000
3,600
1,200
1,200
12,853
12,929
1,349
1,730
404
578
24
618
1,428
2,198
4
27
2,000
2,000
600
600
458
120
1,338
1,094
121
143
6,820
5,719
1,050
1,062
0
0
1,500
1,290
482
450
150
0
141
68
35,922
37,425
(6,563)
(3,158)
(3,158)

Buttershaw St Pauls AODS

Summary Income and Expenditure 31st July 2025

Butershaw St Pauls AODS
Summary Income and Expenditure
31st July 2025 31st July 2025
INCOME
Show
Evening with James Woolford
Les Miserables / Concert
Tax refund less fees
Burns Unit Collecton
Interest received
Members' Subscriptons
Donatons
Garden Party
50 Club
Friends of Butershaw
Marmalade
Dinner Dance Proft / (Loss)
EXPENDITURE
Donatons
Insurances
NODA Subs and Medals
Other
Society Proft / (Loss)
2025
2024
£
£
£
£
(6,563)
(3,158)
1,497
500
5,831
2,105
10,984
0
780
0
1,427
857
2,151
2,310
25
2,500
540
669
100
370
200
215
153
153
(132)
86
16,993
6,606
300
200
238
1,142
290
250
13
57
841
1,649
16,152
4,957
4,957

Buttershaw St Pauls AODS Balance Sheet as at 31st July 2025

Butershaw St Pauls AODS
Balance Sheet as at 31st July 2025
ASSETS
Barclays Business Account
Barclays Community Account
Building Society Account
Prepayments re Barnum /Joseph
Represented by:
Retained Profts b/fwd
Proft / (Loss) for the year
2025
2024
£
£
£
£
12,048
1,988
18,472
11,204
57,990
57,990
1,680
2,856
90,190
74,038
74,038
69,081
16,152
4,957
90,190
74,038
74,038

INDEPENDENT EXAMINER’S REPORT

TO THE TRUSTEES OF BUTTERSHAW ST. PAUL’S AMATEUR OPERATIC AND DRAMATIC SOCIETY

I report on the accounts for the year ended 31st July 2025.

Respective responsibilities of the Society Officers and Independent Examiner

The charity’s trustees are required to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Society at the end of the financial year and of the income and expenditure for that period. The trustees are responsible for the preparation of the accounts.

The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to

Basis of Independent Examiner's Statement

My examination was carried out in accordance with the General Directions given by the Charity Commission.

An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the management committee concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in a full audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the Independent Examiner’s statement.

Independent Examiner's Statement

In connection with my examination, no matters have come to my attention which:

  1. give me reasonable cause to believe that in any material respect the requirements

  2. to keep accounting records in accordance with s.130 of the 2011 Act; and

• to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act have not been met

  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Alan Klenk

2 Henacre Wood Court Queensbury Bradford BD13 2LJ

1[st] September 2025