OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

REGISTERED COMPANY NUMBER: CE014109 (England and Wales) REGISTERED CHARITY NUMBER: 1178400

Report of the Trustees and

Financial Statements

for the Year Ended 31st August 2024

for

Henley Rowing Club

Buffery & Co Ltd 2 West Street Henley On Thames Oxfordshire RG9 2DU

Henley Rowing Club

Contents of the Financial Statements for the Year Ended 31st August 2024

Page
Report of the Trustees 1 to 3
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Cash Flow Statement 7
Notes to the Cash Flow Statement 8
Notes to the Financial Statements 10 to 15
Detailed Statement of Financial Activities 16 to 17

Henley Rowing Club (Registered number: CE014109)

Report of the Trustees for the Year Ended 31st August 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st August 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES Objectives and aims

The Charity's objectives are:

The promotion of community participation in healthy recreation in particular by the provision facilities for rowing, sculling and other sports (facilities means land, buildings, equipment and organising sporting activities).

Providing and assisting in providing facilities for sport, recreation or other leisure time occupation of such persons who have need of such facilities by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving the conditions of life.

STRATEGIC REPORT

Achievement and performance

Charitable activities

Henley Rowing Club (HRC) is one of the oldest rowing clubs in the country, having been founded in 1839. It became a Charitable Incorporated Organisation on September 1,2018. HRC is a successful, community-focused club, open to all, based in Henley on Thames. The club's 450 members are aged from 13 to 90, with a wide range of ability and ambition. The junior section of the club, including both boys and girls, has been particularly successful over recent years at local, national and international levels (see www.henleyrowingclub.co.uk).

Club facilities include a wide range of boats for all levels of ability and a well-equipped gym, enabling year-round training for all members. Inclusivity is at the heart of the club's ethos and the club offers learn-to-row courses every year for junior and adult beginners, as well as facilitating rowing, sculling and land training for several local schools.

Recognising that for some people cost is a barrier to our sport, the Charity is committed to removing or reducing such barriers by generating income via means other than subscriptions and fees and by offering support through the Members' Support Fund when appropriate.

HRC is an active supporter and member of British Rowing and is run entirely by an enthusiastic team of volunteers.

Page 1

Henley Rowing Club (Registered number: CE014109)

Report of the Trustees for the Year Ended 31st August 2024

STRATEGIC REPORT Financial review

Financial position

The financial position of Henley Rowing Club continues to be consistent, with the club in almost full operation in 2023-24. Membership fees, fundraising by the members, and the funds generated by the associated Trading Company, continue to perform well although events continue to be cancelled by consistently wet weather and increases facility management requirements.

The Trustees worked with the coaching team to identify the key equipment requirements to ensure all squads were catered for with new equipment, timing on agreements means these purchases moved out to the 2024/25 season however . Investment continued in the coaching squad to further support the aims of the club across the full membership. This has increased the Club's net current assets from £199,597 to £233,391 during the year, however, the remaining assets leave the club with a firm foundation going forward. The Trustees look to the future with confidence in the ability of the club maintain its investment in the fleet, and make improvements to the property and facilities over the medium term.

The activities of our associated trading company, Henley Rowing Club Trading Limited performed better than previous years in 2023-24. The income from Henley Open Events events, learn to row courses and junior summer camps, visiting athletes, and the income from car parking and camping during the Henley Royal Regatta provided a good level of income. Weather conditions led to the cancelation of one of the two annual Henley Open Events in November 2023. The Events co-ordinator improved Corporate Event activity and engagement again through the year and a dedicated Visiting Crew liaison ensured revenue from this area was maximised once river conditions had improved. The overall Trading Limited activity generated sufficient profit to allow a donation of £59,400 to be made to the Club in 2023-24.

Overall, the Club has seen the unrestricted funds increase by £9,310 during this year.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Organisational structure

Club governance

The club is a volunteer led organisation managed by a committee consisting of the trustees elected by members and a Captain (non- trustee) also elected by members in accordance with the constitution and club bye-laws. Co-opted roles, including Welfare, feed into the managing committee together with other ad hoc positions as required.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

CE014109 (England and Wales)

Registered Charity number

1178400

Registered office

Henley Rowing Club Wargrave Road Henley-on-Thames Oxfordshire RG9 3JD

Page 2

Henley Rowing Club (Registered number: CE014109)

Report of the Trustees for the Year Ended 31st August 2024

Trustees

B Redman F D Goodwin H Turnell M Hall N E C Mead L Clarke R J Oldfield Gelling L Cave N J L Friend

Company Secretary

M Hall

Independent Examiner

Mark Buffery Buffery & Co Ltd 2 West Street Henley On Thames Oxfordshire RG9 2DU

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by:

........................................................................ L Cave - Trustee

Page 3

Independent Examiner's Report to the Trustees of Henley Rowing Club (Registered number: CE014109)

Independent examiner's report to the trustees of Henley Rowing Club ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st August 2024.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mark Buffery

Buffery & Co Ltd 2 West Street Henley On Thames Oxfordshire RG9 2DU

Date: .............................................

Page 4

Henley Rowing Club

Statement of Financial Activities for the Year Ended 31st August 2024

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
5
Administration
Other trading activities
3
Investment income
4
Other income
Total
EXPENDITURE ON
Raising funds
Other trading activities
6
Charitable activities
7
Administration
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
31.8.24
Unrestricted
fund
£
112,035
-
189,645
206
697
302,583
161,750
161,750
131,523
293,273
9,310
1,111,045
1,120,355
31.8.23
Total
funds
£
146,603
636
256,630
2
-
403,871
221,500
221,500
131,183
352,683
51,188
1,059,857
1,111,045

The notes form part of these financial statements

Page 5

Henley Rowing Club (Registered number: CE014109)

Balance Sheet

31st August 2024
Notes
FIXED ASSETS
Tangible assets
12
CURRENT ASSETS
Debtors
13
Cash at bank
CREDITORS
Amounts falling due within one year
14
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
15
Unrestricted funds
TOTAL FUNDS
31.8.24
Unrestricted
fund
£
886,964
71,687
209,907
281,594
(48,203)
233,391
1,120,355
1,120,355
1,120,355
1,120,355
31.8.23
Total
funds
£
911,448
75,160
168,254
243,414
(43,817)
199,597
1,111,045
1,111,045
1,111,045
1,111,045

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st August 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st August 2024 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:

.............................................

L Cave - Trustee

The notes form part of these financial statements

Page 6

Henley Rowing Club

Cash Flow Statement
for the Year Ended 31st August 2024
31.8.24
Notes
£
Cash flows from operating activities
Cash generated from operations
1
53,825
Net cash provided by operating activities
53,825
Cash flows from investing activities
Purchase of tangible fixed assets
(22,176)
Sale of tangible fixed assets
697
Interest received
206
Net cash (used in)/provided by investing activities
(21,273)
Cash flows from financing activities
Trading Company
9,101
Net cash provided by/(used in) financing activities
9,101
Change in cash and cash equivalents in
the reporting period
41,653
Cash and cash equivalents at the
beginning of the reporting period
168,254
Cash and cash equivalents at the end of
the reporting period
209,907
31.8.23
£
155,127
155,127
(6,535)
14,500
2
7,967
(23,706)
(23,706)
139,388
116,663
168,254

The notes form part of these financial statements

Page 7

Henley Rowing Club

Notes to the Cash Flow Statement for the Year Ended 31st August 2024

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES OPERATING ACTIVITIES
31.8.24 31.8.23
£ £
Net income for the reporting period (as per the Statement of Financial
Activities) 9,310 51,188
Adjustments for:
Depreciation charges 46,659 48,181
Profit on disposal of fixed assets (697) (1,478)
Interest received (206) (2)
(Increase)/decrease in debtors (5,627) 42,863
Increase in creditors 4,386 14,375
Net cash provided by operations 53,825 155,127

2.

ANALYSIS OF CHANGES IN NET FUNDS

Net cash
Cash at bank
Total
At 1.9.23
£
168,254
168,254
168,254
Cash flow
At 31.8.24
£
£
41,653
209,907
41,653
209,907
41,653
209,907
Cash flow
At 31.8.24
£
£
41,653
209,907
41,653
209,907
41,653
209,907
209,907
209,907

The notes form part of these financial statements

Page 8

Henley Rowing Club

Error Messages from the Cash Flow Statement for the Year Ended 31st August 2024 ** LAST YEAR - MOVEMENT IN CASH AND CASH EQUIVALENTS AS CALCULATED IN CASH FLOW STATEMENT DOES NOT AGREE TO MOVEMENT PER BALANCE SHEET COMPARE MOVEMENT ON CASH FLOW STATEMENT 139,388 TO MOVEMENT PER BALANCE SHEET CASH AND CASH EQUIVALENTS 51,591

Henley Rowing Club

Notes to the Financial Statements for the Year Ended 31st August 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - Nil rate of depn Rowing Equipment - Straight line over 14 years Gym Equipment - 20% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

continued...

Page 10

Henley Rowing Club

Notes to the Financial Statements - continued

for the Year Ended 31st August 2024

2. DONATIONS AND LEGACIES

Donation from Trading Company
Fundraising
Other HRC Events
Donated services and facilities
Masters Trailer Fees
Seat Fees
Trailer Fees
Other Activities
Camps
3.
OTHER TRADING ACTIVITIES
Membership Fees
Rack Fees
Members Insurance
Amazon Fees
Kit Sales
Camps and Coaching for members
Venue Income
4.
INVESTMENT INCOME
Deposit account interest
5.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Seat Fees
Administration
Trailer Fees
Administration
6.
OTHER TRADING ACTIVITIES
Licensing
Boat & Oar Maintenance
Ergo Maintenance
Miscellaneous Rowing Items
Learn to Row Coaching Costs
Hall Hire
Vehicle Hire, Fuel and Ferries
Coaches Training and Courses
Carried forward
31.8.24
£
59,396
1,389
6,177
5,742
745
28,659
5,235
4,692
-
112,035
31.8.24
£
105,097
32,894
2,448
-
8,147
25,956
15,103
189,645
31.8.24
£
206
31.8.24
£
-
-
-
31.8.24
£
2,890
15,457
1,610
68
-
4,625
-
2,309
26,959
31.8.23
£
68,502
18,804
6,839
3,191
341
30,519
4,300
10,962
3,145
31.8.23
£
68,502
18,804
6,839
3,191
341
30,519
4,300
10,962
3,145
146,603
31.8.23
£
100,484
34,614
3,201
20
9,794
88,031
20,486
256,630
31.8.23
£
2
31.8.23
£
588
48
636
31.8.23
£
2,024
14,949
3,259
680
3,941
4,329
283
55,703
85,168
85,168

continued...

Page 11

Henley Rowing Club

Notes to the Financial Statements - continued for the Year Ended 31st August 2024

6. OTHER TRADING ACTIVITIES - continued

Brought forward
Members Coaching Costs
Trailer Maintenance
Seat Fees (HRR Crews)
Kit Purchase
Launch Maintenance
Venue Expenditure
Boat hire
Fundraising Costs
Travel
Licenses
Member Support Payments
7.
CHARITABLE ACTIVITIES COSTS
Administration
8.
SUPPORT COSTS
Administration
9.
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Depreciation - owned assets
Other operating leases
Surplus on disposal of fixed assets
Direct
Costs
£
68
Management
£
127,468
31.8.24
£
26,959
57,436
4,626
35,556
7,810
392
20,377
400
110
3,123
4,411
550
161,750
Support
costs (see
note 8)
£
131,455
Finance
£
3,987
31.8.24
£
46,660
9,020
(697)
31.8.23
£
85,168
36,077
6,866
39,896
10,419
361
26,918
-
50
9,085
4,328
2,332
221,500
Totals
£
131,523
Totals
£
131,455
31.8.23
£
48,180
9,020
(1,478)

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31st August 2024 nor for the year ended 31st August 2023.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31st August 2024 nor for the year ended 31st August 2023.

continued...

Page 12

Henley Rowing Club

Notes to the Financial Statements - continued for the Year Ended 31st August 2024

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activities
Administration
Other trading activities
Investment income
Total
EXPENDITURE ON
Raising funds
Other trading activities
Charitable activities
Administration
Total
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
12.
TANGIBLE FIXED ASSETS
COST
At 1st September 2023
Additions
At 31st August 2024
DEPRECIATION
At 1st September 2023
Charge for year
At 31st August 2024
NET BOOK VALUE
At 31st August 2024
At 31st August 2023
Improvements
to
property
£
578,003
-
578,003
-
-
-
578,003
578,003
Rowing
Equipment
£
1,190,256
15,867
1,206,123
869,850
41,954
911,804
294,319
320,406
Gym
Equipment
£
63,273
6,309
69,582
50,234
4,706
54,940
14,642
13,039
Unrestricted
fund
£
146,603
636
256,630
2
403,871
221,500
221,500
131,183
352,683
51,188
1,059,857
1,111,045
Totals
£
1,831,532
22,176
1,853,708
920,084
46,660
966,744
886,964
911,448

continued...

Page 13

Henley Rowing Club

Notes to the Financial Statements - continued for the Year Ended 31st August 2024

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Amounts owed by group undertakings
Prepayments
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Net Amount Owed to Members
Deferred Income
Accrued expenses
Deferred Donation (restricted fund for Thamesfield and Steward's Trust)
15.
MOVEMENT IN FUNDS
At 1.9.23
£
Unrestricted funds
General fund
1,111,045
TOTAL FUNDS
1,111,045
Net movement in funds, included in the above are as follows:
Incoming
resources
£
Unrestricted funds
General fund
302,583
TOTAL FUNDS
302,583
Comparatives for movement in funds
At 1.9.22
£
Unrestricted funds
General fund
1,059,857
TOTAL FUNDS
1,059,857
31.8.24
£
3,447
66,060
2,180
71,687
31.8.24
£
2,710
-
29,586
7,170
8,737
48,203
Net
movement
in funds
£
9,310
9,310
Resources
expended
£
(293,273)
(293,273)
Net
movement
in funds
£
51,188
51,188
31.8.23
£
-
75,160
-
75,160
31.8.23
£
1,831
1,031
24,232
6,611
10,112
43,817
At
31.8.24
£
1,120,355
31.8.23
£
-
75,160
-
75,160
31.8.23
£
1,831
1,031
24,232
6,611
10,112
43,817
At
31.8.24
£
1,120,355
1,120,355
Movement
in funds
£
9,310
9,310
At
31.8.23
£
1,111,045
Movement
in funds
£
9,310
9,310
1,111,045

continued...

Page 14

Henley Rowing Club

Notes to the Financial Statements - continued for the Year Ended 31st August 2024

15. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
403,871
403,871
Resources
expended
£
(352,683)
(352,683)
Movement
in funds
£
51,188
51,188

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
TOTAL FUNDS
At 1.9.22
£
1,059,857
1,059,857
Net
movement
in funds
£
60,498
60,498
At
31.8.24
£
1,120,355
1,120,355

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
TOTAL FUNDS
Incoming
resources
£
706,454
706,454
Resources
expended
£
(645,956)
(645,956)
Movement
in funds
£
60,498
60,498

16. RELATED PARTY DISCLOSURES

During the year, charitable donations amounting to £59,400 were received from Henley Rowing Club Trading Ltd.

Page 15

Henley Rowing Club

INCOME AND ENDOWMENTS
Donations and legacies
Donation from Trading Company
Fundraising
Other HRC Events
Donated services and facilities
Masters Trailer Fees
Seat Fees
Trailer Fees
Other Activities
Camps
Other trading activities
Membership Fees
Rack Fees
Members Insurance
Amazon Fees
Kit Sales
Camps and Coaching for members
Venue Income
Investment income
Deposit account interest
Charitable activities
Seat Fees
Trailer Fees
Other income
Gain on sale of tangible fixed assets
Total incoming resources
EXPENDITURE
Other trading activities
Licensing
Boat & Oar Maintenance
Ergo Maintenance
Miscellaneous Rowing Items
Learn to Row Coaching Costs
Hall Hire
Vehicle Hire, Fuel and Ferries
Carried forward
Detailed Statement of Financial Activities
for the Year Ended 31st August 2024
31.8.24
31.8.23
£
£
59,396
68,502
1,389
18,804
6,177
6,839
5,742
3,191
745
341
28,659
30,519
5,235
4,300
4,692
10,962
-
3,145
112,035
146,603
105,097
100,484
32,894
34,614
2,448
3,201
-
20
8,147
9,794
25,956
88,031
15,103
20,486
189,645
256,630
206
2
-
588
-
48
-
636
697
-
302,583
403,871
2,890
2,024
15,457
14,949
1,610
3,259
68
680
-
3,941
4,625
4,329
-
283
24,650
29,465
Detailed Statement of Financial Activities
for the Year Ended 31st August 2024
31.8.24
31.8.23
£
£
59,396
68,502
1,389
18,804
6,177
6,839
5,742
3,191
745
341
28,659
30,519
5,235
4,300
4,692
10,962
-
3,145
112,035
146,603
105,097
100,484
32,894
34,614
2,448
3,201
-
20
8,147
9,794
25,956
88,031
15,103
20,486
189,645
256,630
206
2
-
588
-
48
-
636
697
-
302,583
403,871
2,890
2,024
15,457
14,949
1,610
3,259
68
680
-
3,941
4,625
4,329
-
283
24,650
29,465
146,603
100,484
34,614
3,201
20
9,794
88,031
20,486
256,630
2
588
48
636
-
403,871
2,024
14,949
3,259
680
3,941
4,329
283
29,465

This page does not form part of the statutory financial statements

Page 16

Henley Rowing Club

Other trading activities
Brought forward
Coaches Training and Courses
Members Coaching Costs
Trailer Maintenance
Seat Fees (HRR Crews)
Kit Purchase
Launch Maintenance
Venue Expenditure
Boat hire
Fundraising Costs
Travel
Licenses
Member Support Payments
Charitable activities
Postage and stationery
Support costs
Management
Other operating leases
Rates and water
Insurance
Light and heat
Telephone & Broadband
Prior Year Adjustment
Waste Disposal
Servicing
Cleaning & Hygiene
Repairs & Maintenance
Building Improvements
General Administration Costs
Accountancy Fees
Other Professional Fees
IT Software and Consumables
Rowing Equipment Depreciation
Gym Equipment Depreciation
Loss on sale of tangible fixed assets
Finance
Bank charges / Barclaycard fee
Total resources expended
Net income
Detailed Statement of Financial Activities
for the Year Ended 31st August 2024
31.8.24
31.8.23
£
£
24,650
29,465
2,309
55,703
57,436
36,077
4,626
6,866
35,556
39,896
7,810
10,419
392
361
20,377
26,918
400
-
110
50
3,123
9,085
4,411
4,328
550
2,332
161,750
221,500
68
36
9,020
9,020
2,094
1,589
26,247
25,031
8,673
6,166
761
1,017
-
7,780
7,477
3,913
746
385
11,092
11,464
8,754
4,282
-
546
612
317
1,920
5,640
785
1,190
2,628
-
41,953
44,037
4,706
4,144
-
(1,478)
127,468
125,043
3,987
6,104
293,273
352,683
9,310
51,188

This page does not form part of the statutory financial statements

Page 17