| age: | ||
|---|---|---|
| Trustees' report |
||
| Independent Auditors' |
Report | |
| Statement of financial |
activities | |
| Balance sheet | ||
| 7-12 | Notes to the financial | statements |
| Un- | Total | Un- | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| restricted | Restricted | funds | restricted | Restricted | funds | ||||
| Notes | funds E |
funds 8 |
2021 8 |
funds f |
funds f |
2020 | |||
| Income | |||||||||
| Donations and legacies |
2 | 99,630 | 11,354 | 110,884 | 50,674 | 6,812 | 57,486 | ||
| income from charitable | activities | 2 | 4,448 | 4,448 | 1,982 | 1,982 | |||
| Other income: | |||||||||
| .Government grants |
24,523 | — | 24,523 | ||||||
| Total income | 128,501 | 11,364 | 139,855 | 52,656 | 6,812 | 59,468 | |||
| Expenditure | |||||||||
| Raising funds Charitable activities |
3 3 |
69,143 | 11,354 | 80,497 | 239 47,070 |
6,812 | 239 53,882 |
||
| Total expenditure | 69,143 | 11,354 | 80,497 | 47,309 | 6,812 | 54,121 | |||
| Net Income (expenditure) | 59,358 | — | 59,368 | 5,347 | 5,347 | ||||
| Funds reconciliation: | |||||||||
| Balances brought at 1 April 2020 |
forward | 5,347 | 5,347 | ||||||
| Balances carried | forward | ||||||||
| at 31 March 2021 | 64,706 | — | 64,705 | 5,347 | 5,347 |
| 2021 | 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|
| 6 | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 2,498 | 2,501 | ||||
| Current assets | ||||||
| Debtors | 5 | 907 | ||||
| Cash al bank end in | hand | 64,060 | 4,204 | |||
| 64,060 | 6,111 | |||||
| Creditors: emcunls within en syear |
fefllng due | 6 | (1,863) | ~c. B | ||
| Nst current assets | 62,20? | 2,846 | ||||
| Total net assets | 64,706 | 5,347 | ||||
| The funds ofthe charity | ||||||
| Restricted funds | ||||||
| Unrsstdcted funds |
64,705 | 5,347 | ||||
| 64,705 | 5,347 |
| Un- | Total | Un- | Total | |||
|---|---|---|---|---|---|---|
| Income | restricted funds f. |
Restricted funds f |
funds 2021 8 |
restricted funds f. |
Restricted funds f |
funds 2020 f. |
| Donations | 4,261 | 4,261 | 50,674 | 6,812 | 57,486 | |
| Grant income | 95,269 | 11,354 | 106,623 | |||
| Donations and legacies |
99,530 | 11,364 | 110,884 | 50,674 | 6,812 | 57,486 |
| Wood sales Plant sales |
2,183 80 |
2,183 80 |
1,399 383 |
— — |
1,399 383 |
|
| Outreach work Other sales Charitable activities |
1,600 585 4,448 |
1,600 685 4,448 |
200 1,982 |
— | 200 1,982 |
| analysis | ||||||
|---|---|---|---|---|---|---|
| Un- | Total | Un- | Total | |||
| restricted | Restricted | funds | restricted | Restricted | funds | |
| Expenditure | funds 6 |
funds E |
2021 f |
funds f |
funds 6 |
2020 f |
| Garden party Raising funds |
239 239 |
239 239 |
||||
| Materials | 8,646 | 8,546 | 2,487 | 2,487 | ||
| Wages Staff pensions Insurance |
50,311 2,079 2,402 |
11,354 | 61,665 2,079 2,402 |
34,80S 688 1,421 |
6,812 | 41,620 688 1,421 |
| Software and IT costs | 181 | 181 | 305 | 305 | ||
| Printing, postage and stationery Repairs and renewals Travel and motor costs |
31 44 195 |
31 44 195 |
109 631 569 |
109 631 569 |
||
| Telephone Professional fees |
1,814 704 |
1,814 704 |
725 3,550 |
725 3,550 |
||
| Sundry Depreciation Accountancy |
810 826 1,200 |
810 826 1,200 |
117 723 937 |
117 723 937 |
||
| Charitable activities |
69,143 | 11,354 | 80,497 | 47,070 | 6,812 | 53,882 |
| 2021 | 2020 | |||||
| E | 6 | |||||
| Staff costs during the year Wages and salaries Pension costs |
were as follows; | 61,658 2,079 |
41,620 688 |
|||
| 63,737 | 42,308 |
| number | ofem | ployees during the year was as fol |
lows: | |
|---|---|---|---|---|
| 2021 f |
2020 E |
|||
| Average | number | ofemployees | 4 | 3 |
| Fiant | Fixtures | ||
|---|---|---|---|
| snd | and | ||
| machineryf | fittings 2 |
Total 6 |
|
| Cost or valuation | |||
| At 1 April 2020 Additions |
2,638 | 586 822 |
3,224 822 |
| Disposals | |||
| At 31 March 2021 | 2,638 | 1,408 | 4,046 |
| Depreciation At 1 April 2020 Charge for year |
528 422 |
195 404 |
723 826 |
| Eliminated on disposals |
|||
| At 31 March 2021 | 950 | 599 | 1,549 |
| Net book values | |||
| At 31 March 2021 | 1,669 | 809 | 2,498 |
| At 31 March 2020 | 2,111 | 391 | 2 501 |
| 2021 5 |
2020 f |
|||
|---|---|---|---|---|
| HMRC | CJRS | claim | 907 |
| 2021 | 2020 | |
|---|---|---|
| 6 | f | |
| Trade creditors | 525 | |
| Accruals | 1,200 | 1,240 |
| Taxation and social security | 653 | 359 |
| Other creditors | 140 | |
| 1,863 | 2,265 |
| At 1 | At 31 | |||||
|---|---|---|---|---|---|---|
| April 2020 |
Income | Expenditure | Transfers | March 2021 |
||
| E | E | E | E | |||
| Peoples | Trust | 11,354 | (11,354) | |||
| 11,354 | (11,354) |