OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

age:
Trustees'
report
Independent
Auditors'
Report
Statement
of financial
activities
Balance sheet
7-12 Notes to the financial statements

Un- Total Un- Total
restricted Restricted funds restricted Restricted funds
Notes funds
E
funds
8
2021
8
funds
f
funds
f
2020
Income
Donations
and legacies
2 99,630 11,354 110,884 50,674 6,812 57,486
income from charitable activities 2 4,448 4,448 1,982 1,982
Other income:
.Government
grants
24,523 24,523
Total income 128,501 11,364 139,855 52,656 6,812 59,468
Expenditure
Raising funds
Charitable
activities
3
3
69,143 11,354 80,497 239
47,070
6,812 239
53,882
Total expenditure 69,143 11,354 80,497 47,309 6,812 54,121
Net Income (expenditure) 59,358 59,368 5,347 5,347
Funds reconciliation:
Balances brought
at 1 April 2020
forward 5,347 5,347
Balances carried forward
at 31 March 2021 64,706 64,705 5,347 5,347

2021 2021 2020 2020
6 6 6
Fixed assets
Tangible assets 2,498 2,501
Current assets
Debtors 5 907
Cash al bank end in hand 64,060 4,204
64,060 6,111
Creditors: emcunls
within
en syear
fefllng due 6 (1,863) ~c. B
Nst current assets 62,20? 2,846
Total net assets 64,706 5,347
The funds ofthe charity
Restricted funds
Unrsstdcted
funds
64,705 5,347
64,705 5,347

Un- Total Un- Total
Income restricted
funds
f.
Restricted
funds
f
funds
2021
8
restricted
funds
f.
Restricted
funds
f
funds
2020
f.
Donations 4,261 4,261 50,674 6,812 57,486
Grant income 95,269 11,354 106,623
Donations
and legacies
99,530 11,364 110,884 50,674 6,812 57,486
Wood sales
Plant sales
2,183
80
2,183
80
1,399
383

1,399
383
Outreach
work
Other sales
Charitable
activities
1,600
585
4,448
1,600
685
4,448
200
1,982
200
1,982

analysis
Un- Total Un- Total
restricted Restricted funds restricted Restricted funds
Expenditure funds
6
funds
E
2021
f
funds
f
funds
6
2020
f
Garden
party
Raising funds
239
239
239
239
Materials 8,646 8,546 2,487 2,487
Wages
Staff pensions
Insurance
50,311
2,079
2,402
11,354 61,665
2,079
2,402
34,80S
688
1,421
6,812 41,620
688
1,421
Software and IT costs 181 181 305 305
Printing,
postage and
stationery
Repairs and renewals
Travel and motor costs
31
44
195
31
44
195
109
631
569
109
631
569
Telephone
Professional
fees
1,814
704
1,814
704
725
3,550
725
3,550
Sundry
Depreciation
Accountancy
810
826
1,200
810
826
1,200
117
723
937
117
723
937
Charitable
activities
69,143 11,354 80,497 47,070 6,812 53,882
2021 2020
E 6
Staff costs during the year
Wages and salaries
Pension costs
were as follows; 61,658
2,079
41,620
688
63,737 42,308
number ofem ployees
during
the year was as fol
lows:
2021
f
2020
E
Average number ofemployees 4 3

Fiant Fixtures
snd and
machineryf fittings
2
Total
6
Cost or valuation
At 1 April 2020
Additions
2,638 586
822
3,224
822
Disposals
At 31 March 2021 2,638 1,408 4,046
Depreciation
At 1 April 2020
Charge for year
528
422
195
404
723
826
Eliminated
on disposals
At 31 March 2021 950 599 1,549
Net book values
At 31 March 2021 1,669 809 2,498
At 31 March 2020 2,111 391 2 501

2021
5
2020
f
HMRC CJRS claim 907

2021 2020
6 f
Trade creditors 525
Accruals 1,200 1,240
Taxation and social security 653 359
Other creditors 140
1,863 2,265

At 1 At 31
April
2020
Income Expenditure Transfers March
2021
E E E E
Peoples Trust 11,354 (11,354)
11,354 (11,354)