## 

## 

## 

|age:|||
|---|---|---|
||Trustees'<br>report||
||Independent<br>Auditors'|Report|
||Statement<br>of financial|activities|
||Balance sheet||
|7-12|Notes to the financial|statements|





## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

|||||Un-||Total|Un-||Total|
|---|---|---|---|---|---|---|---|---|---|
|||||restricted|Restricted|funds|restricted|Restricted|funds|
||||Notes|funds<br>E|funds<br>8|2021<br>8|funds<br>f|funds<br>f|2020|
|Income||||||||||
|Donations<br>and legacies|||2|99,630|11,354|110,884|50,674|6,812|57,486|
|income from charitable||activities|2|4,448||4,448|1,982||1,982|
|Other income:||||||||||
|.Government<br>grants||||24,523|—|24,523||||
|Total income||||128,501|11,364|139,855|52,656|6,812|59,468|
|Expenditure||||||||||
|Raising funds<br>Charitable<br>activities|||3<br>3|69,143|11,354|80,497|239<br>47,070|6,812|239<br>53,882|
|Total expenditure||||69,143|11,354|80,497|47,309|6,812|54,121|
|Net Income (expenditure)||||59,358|—|59,368|5,347||5,347|
|Funds reconciliation:||||||||||
|Balances brought<br>at 1 April 2020|forward|||5,347||5,347||||
|Balances carried|forward|||||||||
|at 31 March 2021||||64,706|—|64,705|5,347||5,347|





## 

## 

||||2021|2021|2020|2020|
|---|---|---|---|---|---|---|
||||6|6|6||
|Fixed assets|||||||
|Tangible assets||||2,498||2,501|
|Current assets|||||||
|Debtors||5|||907||
|Cash al bank end in|hand||64,060||4,204||
||||64,060||6,111||
|Creditors: emcunls<br>within<br>en syear|fefllng due|6|(1,863)||~c. B||
|Nst current assets||||62,20?||2,846|
|Total net assets||||64,706||5,347|
|The funds ofthe charity|||||||
|Restricted funds|||||||
|Unrsstdcted<br>funds||||64,705||5,347|
|||||64,705||5,347|





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

||Un-||Total|Un-||Total|
|---|---|---|---|---|---|---|
|Income|restricted<br>funds<br>f.|Restricted<br>funds<br>f|funds<br>2021<br>8|restricted<br>funds<br>f.|Restricted<br>funds<br>f|funds<br>2020<br>f.|
|Donations|4,261||4,261|50,674|6,812|57,486|
|Grant income|95,269|11,354|106,623||||
|Donations<br>and legacies|99,530|11,364|110,884|50,674|6,812|57,486|
|Wood sales<br>Plant sales|2,183<br>80||2,183<br>80|1,399<br>383|—<br>—|1,399<br>383|
|Outreach<br>work<br>Other sales<br>Charitable<br>activities|1,600<br>585<br>4,448||1,600<br>685<br>4,448|200<br>1,982|—|200<br>1,982|





## 

## 

|analysis|||||||
|---|---|---|---|---|---|---|
||Un-||Total|Un-||Total|
||restricted|Restricted|funds|restricted|Restricted|funds|
|Expenditure|funds<br>6|funds<br>E|2021<br>f|funds<br>f|funds<br>6|2020<br>f|
|Garden<br>party<br>Raising funds||||239<br>239||239<br>239|
|Materials|8,646||8,546|2,487||2,487|
|Wages<br>Staff pensions<br>Insurance|50,311<br>2,079<br>2,402|11,354|61,665<br>2,079<br>2,402|34,80S<br>688<br>1,421|6,812|41,620<br>688<br>1,421|
|Software and IT costs|181||181|305||305|
|Printing,<br>postage and<br>stationery<br>Repairs and renewals<br>Travel and motor costs|31<br>44<br>195||31<br>44<br>195|109<br>631<br>569||109<br>631<br>569|
|Telephone<br>Professional<br>fees|1,814<br>704||1,814<br>704|725<br>3,550||725<br>3,550|
|Sundry<br>Depreciation<br>Accountancy|810<br>826<br>1,200||810<br>826<br>1,200|117<br>723<br>937||117<br>723<br>937|
|Charitable<br>activities|69,143|11,354|80,497|47,070|6,812|53,882|
||||||2021|2020|
||||||E|6|
|Staff costs during the year <br>Wages and salaries<br>Pension costs|were as follows;||||61,658<br>2,079|41,620<br>688|
||||||63,737|42,308|



|number|ofem|ployees<br>during<br>the year was as fol|lows:||
|---|---|---|---|---|
||||2021<br>f|2020<br>E|
|Average|number|ofemployees|4|3|





## 

## 

## 

||Fiant|Fixtures||
|---|---|---|---|
||snd|and||
||machineryf|fittings<br>2|Total<br>6|
|Cost or valuation||||
|At 1 April 2020<br>Additions|2,638|586<br>822|3,224<br>822|
|Disposals||||
|At 31 March 2021|2,638|1,408|4,046|
|Depreciation<br>At 1 April 2020<br>Charge for year|528<br>422|195<br>404|723<br>826|
|Eliminated<br>on disposals||||
|At 31 March 2021|950|599|1,549|
|Net book values||||
|At 31 March 2021|1,669|809|2,498|
|At 31 March 2020|2,111|391|2 501|



## 

## 

||||2021<br>5|2020<br>f|
|---|---|---|---|---|
|HMRC|CJRS|claim||907|



## 

## 

||2021|2020|
|---|---|---|
||6|f|
|Trade creditors||525|
|Accruals|1,200|1,240|
|Taxation and social security|653|359|
|Other creditors||140|
||1,863|2,265|





## 

|||At 1||||At 31|
|---|---|---|---|---|---|---|
|||April<br>2020|Income|Expenditure|Transfers|March<br>2021|
|||E|E||E|E|
|Peoples|Trust||11,354|(11,354)|||
||||11,354|(11,354)|||



## 

