OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

----- Start of picture text -----
Building Self Belief CIO Charity No 1178101
Company No CE13907
Annual accounts for the period
Period end
Period start date To
01/05/2021 date 30/04/2022
----- End of picture text -----

Section A Statement of financial activities (including summary income and expenditure account)

Guidance Note
S01
S02
S03
S04
S05
S06
S07
Expenditure (Notes 6)
Expenditure on:
S08
S09
S10
S11
S12
S13
Tax payable
S14
S15
Net gains/(losses) on
investments
S16
S17
Extraordinary items
S18
S19
S20
Other gains/(losses)
S21
S22
Reconciliation of
funds:
S23
S24
Recommended categories by activity
Income (Note 3)
Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Separate material item of income
Other
Total
Raising funds
Charitable activities
Wages & salaries
Other
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before tax for
the reporting period
Net income/(expenditure) after tax before
investment gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the
charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
£
£
£
F01
F02
F03
21,617
9,600
-
618
92,245
-
-
-
-
-
-
-
-
-
-
-
-

Total funds
Prior year
funds
£
£
F04
F05
31,217
28,795
92,863
44,571
-
-
-
-
-
-
-
-
22,235
101,845
-
124,080
73,366
-
-
-
-
62,693
-
11,636
37,793
-
6,425
4,238
-
-
-
62,693
56,601
49,429
-
10,663
8,346
18,061
104,724
-
122,785
64,947
4,174
2,879
-
-
1,295
8,419
-
-
-
-
-
4,174
2,879
-
-
1,295
8,419
-
-
-
-
-
4,174
2,879
-
-
1,295
8,419
-
-
-
-
-
-
-
4,174
2,879
-
-
1,295
8,419
895
36,974
-
37,869
29,450
5,069
34,095
-
39,164
37,869

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

Charity No 1178101 Company No CE13907

Building Self Belief CIO

Section B Balance sheet

Guidance Note
Fixed assets
Tangible assets (Note 14)
B02
Total fixed assets
B05
Current assets
Debtors (Note 19)
B07
Cash at bank and in hand (Note 24)
B09
Total current assets
B10
Creditors: amounts falling due within
one year (Note 20)
B11
Net current assets/(liabilities)
B12
Total assets less current liabilities
B13
Creditors: amounts falling due after
one year (Note 20)
B14
Provisions for liabilities
B15
Total net assets or liabilities
B16
Funds of the Charity
Endowment funds (Note 27)
B17
Restricted income funds (Note 27)
B18
Unrestricted funds
B19
Revaluation reserve
B20
Fair value reserve
B21
Total funds
B22
Unrestricted
funds
£
F01

Restricted
income
funds
£
F02
992
Endowment
funds
Total this
year
£
£
F03
F04
- 992
Total last
year
£
F05

2,163
- 992 - 992
2,163
90
43,542
- 90
- 43,542

5,301
41,832
- 43,632 - 43,632 47,133
11,427
- 5,460 - 5,460
- 38,172 - 38,172 35,706
- 39,164 -39,164 37,869
-
-
-
-
-
-
- -
- -
- 39,164 - 39,164 37,869
5,069 34,095 -
34,095
5,069
-
-
36,669
1,200
5,069 34,095 - 39,164 37,869

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.

Signature of director authenticating accounts being sent to
Companies House
Signed by one or two trustees/directors on behalf of all the
trustees/directors
Date of
approval
dd/mm/yyyy
Date
dd/mm/yyyy
Print name
Signature
Print Name
Hugo Minney
16 / 08 / 2022
Hugo Minney
16 / 08 / 2022

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

CC17a (Excel)

1 16/08/2022

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with P preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard applicable in the United Kingdom and Republic of • and with Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support Not Applicable the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not Applicable going concern assumption doubtful; Where accounts are not prepared on a going Not Applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note { }.

Yes P * -Tick as appropriate No

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Yes P * -Tick as appropriate No

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS102 SORP).

Yes P * -Tick as appropriate No

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

CC17a (Excel)

16/08/2022

1

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.2 INCOME

Recognition of income These are included in the Statement of Financial Activities (SoFA) when: · the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; · the monetary value can be measured with sufficient reliability. There has been no offsetting of assets and liabilities, or income and expenses, unless Offsetting required or permitted by the FRS 102 SORP or FRS 102. Grants and donations are only included in the SoFA when the general income Grants and donations recognition criteria are met (5.10 to 5.12 FRS102 SORP). In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets Legacies in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Government grants The charity has received government grants in the reporting period Gift Aid receivable is included in income when there is a valid declaration from the Tax reclaims on donor. Any Gift Aid amount recovered on a donation is considered to be part of that donations and gifts gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Contractual income and This is only included in the SoFA once the charity has provided the related goods or performance related services or met the performance related conditions. grants Donated goods are measured at fair value (the amount for which the asset could be Donated goods exchanged) unless impractical to do so. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.

Donated services and Donated services and facilities are included in the SOFA when received at the value of facilities the gift to the charity provided the value of the gift can be measured reliably.

Donated services and facilities that are consumed immediately are recognised as

----- Start of picture text -----
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
----- End of picture text -----*

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

CC17 FRS 102 SORP

16/08/2022

1

income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Support costs The charity has incurred expenditure on support costs.

The value of any voluntary help received is not included in the accounts but is Volunteer help described in the trustees’ annual report. Income from interest, This is included in the accounts when receipt is probable and the amount receivable royalties and dividends can be measured reliably. Income from membership Membership subscriptions received in the nature of a gift are recognised in Donations subscriptions and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities.

Insurance claims are only included in the SoFA when the general income recognition Settlement of insurance criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other claims income in the SoFA. This includes any realised or unrealised gains or losses on the sale of investments and Investment gains and any gain or loss resulting from revaluing investments to market value at the end of the losses year. 2.3 EXPENDITURE AND LIABILITIES Liabilities are recognised where it is more likely than not that there is a legal or Liability recognition constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Governance and support Support costs have been allocated between governance costs and other support. costs Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Grants with performance Where the charity gives a grant with conditions for its payment being a specific level of conditions service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Grants payable without Where there are no conditions attaching to the grant that enables the donor charity to performance conditions realistically avoid the commitment, a liability for the full funding obligation must be recognised. Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income No material item of deferred income has been included in the accounts. The charity has creditors which are measured at settlement amounts less any trade Creditors discounts A liability is measured on recognition at its historical cost and then subsequently Provisions for liabilities measured at the best estimate of the amount required to settle the obligation at the reporting date The charity accounts for basic financial instruments on initial recognition as per Basic financial paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 instruments to 11.19, FRS102 SORP.

2.4 ASSETS

Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost at least use by charity

They are valued at cost.

----- Start of picture text -----
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
Yes No N/a
P
Yes
No N/a
P
----- End of picture text -----

The depreciation rates and methods used are disclosed in note 14.

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17 FRS 102 SORP

2

----- Start of picture text -----
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through Yes No N/a
Intangible fixed assets
custody or legal rights. The amortisation rates and methods used are disclosed in note
P
15.
Yes
No N/a
They are valued at cost.
P
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and Yes No N/a
Heritage assets
maintained principally for their contribution to knowledge and culture. The depreciation P
rates and methods used as disclosed in note 16.
Yes
No N/a
They are valued at cost. P
Fixed asset investments in quoted shares, traded bonds and similar investments are
Investments valued at initially at cost and subsequently at fair value (their market value) at the year Yes No N/a
end. The same treatment is applied to unlisted investments unless fair value cannot
be measured reliably in which case it is measured at cost less impairment. P
Investments held for resale or pending their sale and cash and cash equivalents with a Yes
No N/a
maturity date of less than 1 year are treated as current asset investments P
Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost Yes No N/a
progress or net realisable value. P
Goods or services provided as part of a charitable activity are measured at net Yes
No N/a
realisable value based on the service potential provided by items of stock. P
Work in progress is valued at cost less any foreseeable loss that is likely to occur on Yes No N/a
the contract. P
Debtors (including trade debtors and loans receivable) are measured on initial
recognition at settlement amount after any trade discounts or amount advanced by the Yes
No N/a
Debtors
charity. Subsequently, they are measured at the cash or other consideration expected P
to be received.
The charity has investments which it holds for resale or pending their sale and cash
Current asset and cash equivalents with a maturity date less than one year. These include cash on Yes No N/a
investments deposit and cash equivalents with a maturity of loss than one year held for investment P
purposes rather than to meet short-term cash commitments as they fall due.
Yes
No N/a
They are valued at fair value except where they qualify as basic financial instruments. P
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
----- End of picture text -----

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17 FRS 102 SORP

3

Section C Notes to the accounts (cont)

----- Start of picture text -----
Note 3 Income
Restricted
Unrestricted income Endowment
Analysis of income funds funds funds Total funds Prior year
£ £
Donations Donations and gifts 21,617 9,600 - 31,217 28,795
and legacies: Gift Aid - - - - -
Legacies - - - - -
General grants provided by government/other
charities - - - - -
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donated goods, facilities and services - - - - -
Other - - - -
Total 21,617 9,600 - 31,217 28,795
Charitable Grants
activities: 618 49,032 - 49,650 44,571
In kind donations - 43,213 - 43,213 -
- -
Other - - - - -
Total 618 92,245 - 92,863 44,571
Other trading
activities: - - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Income from Interest income - - - - -
investments: Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total - - - - -
Separate - - - - -
material item - - - - -
of income - - - - -
- - - - -
Total - - - - -
Other: Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - - - -
Gain on disposal of a programme related
investment - - - - -
Royalties from the exploitation of intellectual
property rights - - - - -
Other - - - - -
Total - - - - -
TOTAL INCOME 22,235 101,845 - 124,080 73,366
Other information:
----- End of picture text -----

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 1 16/08/2022

CC17a (Excel)

All income in the prior year was unrestricted except for: (please provide description and amounts)

Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.

Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.

Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

This year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Last year: Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).

Not Applicable Not Applicable Not Applicable Not Applicable Not Applicable Not Applicable

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

2

Section C Notes to the accounts (cont)

Note 6 Expenditure

----- Start of picture text -----
This year Last year
Restricted Restricted
Unrestricted income Endowment Unrestricted income Endowment
Analysis funds funds funds Total funds funds funds funds Total funds
Expenditure on raising funds: £ £
Incurred seeking donations - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - - - - -
Operating membership schemes and social
lotteries - - - - - - - -
Staging fundraising events - - - - - - - -
Fudraising agents - - - - - - - -
Operating charity shops - - - - - - - -
Operating a trading company undertaking
non-charitable trading activity - - - - - - - -
Advertising, marketing, direct mail and
publicity - - - - - - - -
Start up costs incurred in generating new
source of future income - - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - - - - -
Investment management costs: - - - - - - - -
Portfolio management costs
- - - - - - - -
Cost of obtaining investment advice
- - - - - - - -
Investment administration costs
- - - - - - - -
Intellectual property licencing costs
- - - - - - - -
Rent collection, property repairs and
maintenance charges - - - - - - - -
- - - - - - - -
Total expenditure on raising funds - - - - - - - -
Expenditure on charitable activities:
Direct charitable expenditure - 19,480 - 19,480 4,040 33,461 - 37,501
In Kind Donations - 43,213 - 43,213 - 19,100 - 19,100
- - - - - - - -
- - - - - - - -
Total expenditure on charitable activities - 62,693 - 62,693 4,040 52,561 - 56,601
Wages & Salaries
Gross Wages 11,046 37,019 - 48,065 - - - -
Employer pension contributions 590 360 - 950 - - - -
Employer NIC - 414 - 414 - - - -
Total 11,636 37,793 - 49,429 - - - -
Other
General and Admin Expenditure 6,425 4,238 - 10,663 4,170 4,176 - 8,346
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total other expenditure 6,425 4,238 - 10,663 4,170 4,176 - 8,346
TOTAL EXPENDITURE 18,061 104,724 - 122,785 8,210 56,737 - 64,947
----- End of picture text -----

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

CC17a (Excel)

1 16/08/2022

Section C Notes to the accounts (cont)

Note 10 Details of certain types of expenditure

Note 10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Assurance services other than independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner
Independent examiner’s fees
This year
Last year
£
£
135 135
- -
- -
- -

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C Notes to the accounts (cont)

Note 11 Paid employees

Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)

----- Start of picture text -----
11.1 Staff Costs
This year Last year
£ £
Salaries and wages 48,065 2,014
Social security costs 414 45
Pension costs (defined contribution scheme) 950 35
Other employee benefits - -
Total staff costs 49,429 2,094
This year:
Please provide details of expenditure on staff working for the
charity whose contracts are with and are paid by a related party N/A
Last year:
Please provide details of expenditure on staff working for the
charity whose contracts are with and are paid by a related party N/A
----- End of picture text -----

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benefits (excluding employer
pension costs) for the reporting period of more than £60,000
Band
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
Please provide the total amount paid to key management
This year
Last year
- -
- -
- -
- -
- -
This year
Last year
£
£
- -
No Such employees.
Number of employees

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

11.2 Average head count in the year
The parts of the charity in which the
employees work
Fundraising
Charitable Activities
Governance
Other
Total
This year
Last year
Number
Number
- -
2 1
- -
- -
2 1

11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.

Please explain the nature of the This year
payment
Last year
Please state the legal authority or This year
reason for making the payment
Last year
This year Last year
£ £
Please state the amount of the payment (or value of any waiver - -
of a right to an asset)
11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
This year Last year
£ £
Total amount of payment - -
The nature of the payment (cash, asset
etc.)

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 2 16/08/2022

CC17a (Excel)

The extent of redundancy funding at the balance sheet date

Please state the accounting policy for any redundancy or termination payments

----- Start of picture text -----
This year Last year
£ £
- -
----- End of picture text -----

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

3

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the SOFA as an expense
Please explain the basis for allocating the liability and expense
of defined contribution pension scheme between activities and
between restricted and unrestricted funds.
This year
Last year
£
£
950 35
The pension and
employee costs are
apportioned based
on the working
hours spent on a
project. Agreed
with funders at the
time of application.
The pension and
employee costs are
apportioned based
on the working
hours spent on a
project. Agreed
with funders at the
time of application.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan.

Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity this year and last year, if different

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan. If this is different for last year, provide details

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined. If this is different for last year, provide details

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

2

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets

Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

----- Start of picture text -----
Freehold land & Other land & Plant, machinery and Fixtures, fittings and Total
buildings buildings motor vehicles equipment
£ £ £ £ £
At the beginning of - - 857 2,897 3,754
the year
Additions - - -
Revaluations - - - - -
Disposals - - - - -
Transfers * - - - - -
At end of the year - - 857 2,897 3,754
14.2 Depreciation and impairments
Basis SL SL SL
Rate 25% 33%
At beginning of the - - 227 1,364 1,591
year
Disposals - - - - -
Depreciation - - 214 956 1,170
Impairment - - - - -
Transfers - - - - -
At end of the year - - 441 2,320 2,761
14.3 Net book value
Net book value at the - - 630 1,533 2,163
beginning of the year
Net book value at the - - 416 577 993
end of the year
----- End of picture text -----*

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C

(cont)

Notes to the accounts

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors

19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
Last year
£
£
- -
- -
90 5,283
90 5,283

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C

(cont)

Notes to the accounts

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts
or performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
This year
Last year
This year
Last year
£
£
£
£
- - - -
440 - -
507 10,905 - -
-
- -
- - - -
1,362 - - -
3,591 82 - -
Amounts falling due
within one year
Amounts falling due after
more than one year
5,460 11,427 - -

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C

Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Note 24 Cash at bank and in hand
Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
Last year
£
£
- -
- -
43,542 41,833
-
-
43,542 41,833

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's
exposure to credit risk (the risk of
incurring a loss due to a debtor not paying
what is owed) , liquidity risk (the risk of not
being able to meet short term financial
demands) and market risk (the risk that the
value of an investment will fall due to
changes in the market) arising from
financial instruments to which the charity
is exposed at the end of the reporting
period and explain how the charity
manages those risks.
25.2 Please give details of the amount of
change in the fair value of basic financial
instruments (debtors, creditors,
investments (see section 11, FRS 102
SORP)) measured at fair value through the
SoFA that is attributable to changes in
credit risk.


No concern, all assets and liabilities measured
at cost and are repaid/paid within a reaonable
time.
No concern, all assets and liabilities measured at cost
and are repaid/paid within a reaonable time.
This year
Last year
No such concerns
No such concerns

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.2 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE
Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
Arnold Clark R 3,000 - 2,041 959
Derwentside AAP R 3,371 - 2,897 474
Heritage Lottery - Crookhill R 6,984 9,800 - 12,259 4,525
CDCF Small Grants R 538 - 560 - 22
CDCF Community R 5,000 - 2,997 2,003
CDCF Great Aycliffe R 4,800 - 3,148 1,652
CDCF Volunteer R 3,750 - 1,386 2,364
CDCF #IWILL R 9,900 - 8,078 1,822
CDCF Jubilee R 9,600 - 3,466 6,134
Main Grant - Norham Boys R 6,644 - 4,287 2,357
National Lottery R 9,100 - 1,952 7,148
Crowd Fund R 491 491
SJKT R 5,986 - 5,855 131
Haughton Academy R 2,755 4,950 - 2,742 4,963
Unrestricted UR 21,617 - 19,215 2,402
Other funds (balancing
figure) N/a N/a 1,200 14,200 - 13,638 1,762
Total Funds as per balance sheet 37,869 85,817 - 84,522 - - 39,164
Yes
No
Fund balances carried forward include assets and liabilities denominated in a foreign currency P
----- End of picture text -----*

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

CC17a (Excel)

16/08/2022

1

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.2 Details of material funds held and movements during the PREVIOUS reporting period

* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE
Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
The Foyle Foundation R 3,684 9,300 (9,613) - - 3,372
Derwentside AAP R 9,116 - (2,132) - - 6,984
Heritage Lottery - Crookhill R 4,050 - (3,275) - - 775
Heritage Lottery - Tow Law R 2,035 (2,830) - 795 - -
CDCF Small Grants R 9,350 - (2,706) - - 6,644
Stanley Community Fund R - 500 - - - 500
Main Grant - Norham Boys R - 780 (721) - - 59
Karbon Homes R - 9,900 - - - 9,900
Barbour Foundation R - 10,042 (13,276) 3,234 - -
Derwentside AAP R - 7,200 (1,214) - - 5,986
-
Other funds (balancing
figure) UR 1,215 8,195 (4,485) (4,029) - 896
- -
Total Funds as per balance sheet 29,450 43,087 (37,422) 35,115
Yes
No
Fund balances carried forward include assets and liabilities denominated in a foreign currency ü
If yes, please state the basis on which the assets and/or liabilities have been translated into
sterling (or the currency in which the accounts are drawn up).
----- End of picture text -----*

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a

CC17a (Excel)

16/08/2022

1

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

This year

This year
Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds
-
Between endowment and
restricted funds
-
Between endowment and
unrestricted funds
-
-

Last year

Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds -
Between endowment and
restricted funds
-
Between endowment and
unrestricted funds
-
-

27.4 Designated funds This year

Planned use Purpose of the designation Amount
-
-
-
-
-
-

Last year

Planned use Purpose of the designation Amount
-
-
-
-
-
-

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee
Legal authority (eg
order, governing
document)
Remuneration
Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other
TOTAL
£
£
£
£
£
- - - -
-
- - - -
-
-
-
-
-
-
- - - -
-
Amounts paid or benefit value

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement.

State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

1

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

----- Start of picture text -----
TRUE
----- End of picture text -----

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Please give details of why remuneration or other
employment benefits were paid.
Where an ex gratia payment has been made to a trustee,
provide an explanation of the nature of the payment.
If a third party has been reimbursed for providing one or
more trustees, state the nature of the payment and
amount of the reimbursement.
State the number of trustees to whom retirement benefits
are accruing under a defined contribution pension
scheme.
Name of trustee
Legal authority (eg
order, governing
document)
Remuneration
Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other
TOTAL
£
£
£
£
- - - -
-
- - - -
-
- - - -
-
- - - -
-
Amounts paid or benefit value

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

2

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

----- Start of picture text -----
No trustee expenses have been incurred (True or False) TRUE
This year Last year
Type of expenses reimbursed
£ £
Travel
- -
Subsistence
- -
Accommodation
- -
Other (please specify): - -
- -
TOTAL
- -
----- End of picture text -----

Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

This year This year This year This year
There have been no related party transactions in the reporting period (True or False) TRUE
Amounts
Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Amount Balance at
period end
Provision for bad debts
at period end
written
off during
reporting
period
£ £ £ £
- -
- -
- -
- -
- - - -
- -
- -

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

3

Last year

There have been no related party transactions in the reporting period (True or False)

TRUE

Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
In relation to the transactions above, please provide the
terms and conditions, including any security and the
nature of any payment (consideration) to be provided in
settlement.
For any related party, please provide details of any
guarantees given or received.
Amount
Balance at
period end
Amounts
written
off during
reporting
period
£
£
£
-
-
-
- -
-
- -
-
- -
-
-
-
£
-
-
Provision for bad debts
at period end

Doc ID: eed762cea7b1e7ada91e047555065d4a1439dc4a 16/08/2022

CC17a (Excel)

4