OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

To

Trustees' Annual Report for the period

Period start date Period end date 01 04 2022 31 03 2023

From

Section A Reference and administration details

Charity name

CLEOBURY MORTIMER MEN’S SHED

Registered charity number (if any) 1178085

Charity's principal address

PUDDING MEADOW COTTAGE EAGLE LANE CLEOBURY MORTIMER KIDDERMINSTER Postcode DY14 8RA

Names of the charity trustees who manage the charity





Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
GuyJames Secretary
Neil Tysall Treasurer
Peter Blackburn Chair
Gwilym Butler
Katja Jones
Michael Patterson
Colin Tolley
Name of Honorary President
David Robinson

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

Constitution

How the charity is constituted

Charitable Incorporated Organisation

Trustee selection methods

By election for three-year term

TAR

April 2019

1

Additional governance issues

Cleobury Mortimer Men’s Shed (CMMS) is a member of the UK Men’s Sheds’ Association and, whilst an independent charity, works in support of their wider aims and objectives.

CMMS is a Charitable Incorporated Organisation (CIO) with an adopted constitution setting out its structure, functions, and governance. The members of the CIO shall be the trustees who are elected and cannot be transferred to anyone else. These trustees must number between three and seven and manage the affairs of the CIO and have responsibility for it in accordance with the Charities Act 2011.

Appointment of CMMS trustees, apart from the first trustees, must be for a term of three years by a resolution passed at a properly convened meeting of the trustees. In selecting individuals for appointment, the charity trustees must have regard to the skills, knowledge and experience needed for effective administration.

CMMS Financial Policy sets out the trustee’s responsibility for:

The Trustees will take reasonable measures to prevent fraud and avoid mistakes.

To enable them to carry out these responsibilities, trustees will adhere to a Financial Policy & Procedures document that details expected conduct and will apply to all Trustees of CMMS on their election/appointment and to all relevant members and volunteers. This document will be reviewed periodically by the Trustees of CMMS and revised, as necessary.

Section C Objectives and activities

To promote social inclusion for the public benefit by preventing, particularly, but not exclusively, men aged 18 or over who reside in Cleobury Mortimer or the surrounding area, from becoming socially excluded.

To assist the lonely and isolated back into society through the provision of facilities in which they can meet others and undertake creative, physical, or recreational activities, learn new or share existing skills and knowledge and support each other socially. To help add meaning and purpose to the lives of those in need.

Activities undertaken during 2022 include:

TAR

April 2019

2

Section D Achievements and performance

The shed was officially opened on 2[nd] July 2022 by the High Sheriff of Shropshire, Selina Graham (pictured with Barbara Martin, widow of our much missed friend Keith to whom the shed is dedicated - read the Shropshire Star article here)

This now sees the shed enter a new phase, transitioning from being in development to an operational facility. As hoped, our opening kick started an uplift in membership which will allow the charity to have a greater impact on our community. The membership continues to be an inspiration, giving their time and energy so generously to projects that make Cleobury Mortimer a better place to live.

Being entirely reliant on electricity to power our machinery, we remain concerned about the ongoing instability in the energy market. Keeping track of this expenditure will be an ongoing priority for the trustees, whose aim remains to maximise access to the shed and not allow trifling issues of money to get in the way. I have every confidence that we will weather this and future storms and uncertainties.

2022 has seen CMMS achieve the following:

TAR

April 2019

3

Section E Financial review

Brief statement of the charity’s policy on reserves

CMMS holds a Lloyds Bank Treasurers Account. There are no overdraft or credit facilities with the account. Our current policy is to only authorise expenditure within our means and not to commission, undertake or promise any work that exceeds our ability to make payment in full.

Our financial policy decrees that sufficient reserves will be held to meet the ongoing running costs such as utility bills, insurances, staff costs (should the charity employ anyone) and the sale of the site (should we need to close). We have yet to complete a full year as an operational shed, therefore, I cannot provide accounts that would accurately inform a future reserves policy, but Q4 returns point to expenditure outstripping income by around £100/month. I hope that 2023 figures will allow this to be agreed for future returns as the trustees remain committed to finalising a reserves policy as part of the finance policy and to ensure fiscal prudence and security going forward.

We have no outstanding debts and currently hold sufficient funds to meet any anticipated expenditure. We presently recommend a membership fee of £5/month. However, we do not want potential users to be deterred through cost. For this reason, charges will remain discretionary and flexible, based on affordability, and need.

Details of any funds materially in deficit

N/A

Financial Review

TAR

April 2019

4

Cleobury Mortimer Men's Shed Expenditure
CMMSHandTool Purchases
£1183.35
CMMS MachineryPurchases
£708.56
Insurance
£671.64
Utilities
£424.35
Website
£49.17
CMMS BuildingMaterials
£229.47
CMMSH&S equipment
£470.14
Stationery
£24.19
CMMS Consumables
£159.75
Total Expenditure
£3920.62
Cleobury Mortimer Men's Shed Income
Donations
£1552.82
Grants
£1750.00
Members Subscriptions
£1560.00
Refund
£2.13
Total Income
£4864.95
Cleobury Mortimer Men's Shed Credit
Opening balance
£3360,45
Total Income
£4864.95
Total Expenditure
£3920.62
Closing Balance Carried Forward
£4304.78
Cleobury Mortimer Men's Shed Expenditure
CMMSHandTool Purchases
£1183.35
CMMS MachineryPurchases
£708.56
Insurance
£671.64
Utilities
£424.35
Website
£49.17
CMMS BuildingMaterials
£229.47
CMMSH&S equipment
£470.14
Stationery
£24.19
CMMS Consumables
£159.75
Total Expenditure
£3920.62
Cleobury Mortimer Men's Shed Income
Donations
£1552.82
Grants
£1750.00
Members Subscriptions
£1560.00
Refund
£2.13
Total Income
£4864.95
Cleobury Mortimer Men's Shed Credit
Opening balance
£3360,45
Total Income
£4864.95
Total Expenditure
£3920.62
Closing Balance Carried Forward
£4304.78
Cleobury Mortimer Men's Shed Expenditure
CMMSHandTool Purchases £1183.35
CMMS MachineryPurchases £708.56
Insurance £671.64
Utilities £424.35
Website £49.17
CMMS BuildingMaterials £229.47
CMMSH&S equipment £470.14
Stationery £24.19
CMMS Consumables £159.75
Total Expenditure **£3920.62 **
Cleobury Mortimer Men's Shed Income
Donations £1552.82
Grants £1750.00
Members Subscriptions £1560.00
Refund £2.13
Total Income £4864.95
Cleobury Mortimer Men's Shed Credit
Opening balance £3360,45
Total Income £4864.95
Total Expenditure £3920.62
Closing Balance Carried Forward £4304.78

TAR

April 2019

5

Section F Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position
Date
G James
Guy James Peter Blackburn Neil Tysall
Secretary Chair Treasurer
17/05/2023
17/05/2023

TAR

April 2019

6

Cleobury Mortimer Men’s Shed Cleobury Mortimer Men’s Shed Cleobury Mortimer Men’s Shed Cleobury Mortimer Men’s Shed Cleobury Mortimer Men’s Shed No 1178085 No 1178085 No 1178085 CC16a
For the period
from
4/1/2022 To 3/31/2023
Section A Receipts and payments
A1 Receipts Unrestricted
funds
to the nearest £
Restricted funds
to the nearest £
Endowment
funds
to the nearest £
Total funds
to the nearest £
Last year
to the nearest £
Donations -
1,553-
-
--
-
--
-
1,553-
-
557-
Membership Subscriptions -
1,560-
-
--
-
--
-
1,560-
-
705-
Grants -
1,750-
-
--
-
--
-
1,750-
-
2,000-
Refund -
2-
-
--
-
--
-
2-
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
Sub total(Gross income for AR) -
4,865-
-
--
-
--
-
4,865-
-
3,262-
A2 Asset and investment sales, (see
table).
A2 Asset and investment sales, (see
table).
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
Sub total-
--
Total receipts -
4,865-
A3 Payments
-
--
-
--
-
--
-
--
-
--
-
4,865-
-
--
-
--
-
4,865-
-
3,262-
Equipment maintainance -
--
-
--
-
--
-
--
-
539-
Building costs (labour) -
--
-
--
-
--
-
--
-
3,245-
Insurance -
672-
-
--
-
--
-
672-
-
672-
Health & Safety Equipment -
470-
-
--
-
--
-
470-
-
--
Sub total(Gross income for AR) Sub total(Gross income for AR) - 4,865- - -- - -- - 4,865- - 3,262-
A2 Asset and investment sales, (see
table).
- -- - -- - -- - --
- -- - -- - -- - -- - --
Sub total - -- - -- - -- - -- - --
**Total receipts ** - 4,865- - -- - -- - 4,865- - 3,262-
A3 Payments
Equipment maintainance - -- - -- - -- - -- - 539-
Building costs (labour) - -- - -- - -- - -- - 3,245-
Insurance - 672- - -- - -- - 672- - 672-
Health & Safety Equipment - 470- - -- - -- - 470- - --

CCXX R1 accounts (SS)

5/16/2023

1

Affiliation costs 24
-
--
-
--
-
--
-
--
-
-
Building costs (materials) -
229-
-
--
-
--
-
229-
-
3,800-
Utility bills -
424-
-
--
-
--
-
424-
-
348-
Websie -
49-
-
--
-
--
-
49-
-
19-
Consumables -
160-
-
160-
-
--
Stationery -
24-
-
--
-
--
-
24-
-
5-
**Sub total ** -
2,028-
-
--
-
--
-
2,028-
-
8,652-
A4 Asset and investment
purchases, (see table)
Axminster Machines & Milwaukee Power tool -
709-
-
--
-
--
-
709-
-
--
Hand Tools -
1,183-
-
--
-
--
-
1,183-
-
--
Sub total
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
**Cash funds this year end **
-
1,892-
-
--
-
--
-
1,892-
-
--
-
3,920-
-
--
-
--
-
3,920-
-
8,652-
-
945-
-
--
-
--
-
945-
-
5,390-
-
--
-
--
-
--
-
--
-
--
-
3,360-
-
--
-
--
-
3,360-
-
--
-
4,305-
-
--
-
--
-
4,305-
-
5,390-
Section B Statement of assets and liabilities at the end of the period
Categories
B1 Cash funds
Details
Bank Account
Unrestricted
funds
to nearest £
-
4,305-
-
--
-
--
Restricted funds
to nearest £
-
--
-
--
-
--
Endowment
funds
to nearest £
Bank Account -
4,305-
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
Total cash funds -
4,305-
-
--
-
--
(agree balances with receipts and payments account
(s))
OK OK OK

Section B Statement of assets and liabilities at the end of the period

Unrestricted Restricted funds Restricted funds Endowment
Categories Details funds funds
to nearest £ to nearest £ to nearest £
B1 Cash funds Bank Account - 4,305- - -- - --
- -- - -- - --
- -- - -- - --
Total cash funds - 4,305- - -- - --
(agree balances with receipts and payments account
(s))
OK OK OK

CCXX R2 accounts (SS)

5/16/2023

2

B2 Other monetary assets
B3 Investment assets
B4 Assets retained for the
charity’s own use
Details Details Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Restricted funds
to nearest £
Endowment
funds
to nearest £
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
-
--
Current value
(optional)
-
--
-
--
-
--
-
--
-
--
Current value
(optional)
Storage Container -
2,850-
-
--
Mobile home -
600-
-
--
Collecting boxes -
68-
-
--
Axminster Machinery -
6,906-
-
--
CMMS Shed -
20,000-
-
--
Power Tools -
557-
-
--
Hand Tools -
1,183-
-
--
-
--
-
--

CCXX R3 accounts (SS)

5/16/2023

3

- -- - --
Fund to which Amount due When due
Details liability relates (optional) (optional)
B5 Liabilities - --
- --
- --
- --
- --
Signed by one or two trustees on behalf of
all the trustees
Signature Print Name Date of approval
Neil Tysall 17/05/2023
Peter Blackburn 17/05/2023

CCXX R4 accounts (SS)

5/16/2023

4