OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities

5.4.23 5.4.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,302 6,302 708
Other trading activities 769 769
Total 7,071 7,071 708
EXPENDITURE ON
Charitable
activities
Fees 2,978 2,978 672
NET INCOME 4,093 4,093 36
RECONCILIATION
OF FUNDS
Total funds brought forward 61 61 25
TOTAL FUNDS CARRIED FORWARD 4,154 4,154 61

5.4.23 5.4.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes f f f f
CURRENT ASSETS
Cash at bank 5,154 5,154 541
CREDITORS
Amounts
falling due within one year
5 (1,000) (1,000) (480)
NET CURRENT ASSETS 4,154 4,154 61
TOTAL ASSETS LESSCURRENT LIABILITIES 4,154 4,154 61
NET ASSETS 4,154 4,154 61
FUNDS
Unrestricted funds 4,154 61
TOTAL FUNDS 4,154 61

COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
f E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
708 708
EXPENDITURE ON
Charitable
activities
Fees 672 672
NET INCOME 36 36
RECONCILIATION
OF FUNDS
Total funds brought
forward
25 25
TOTAL FUNDS CARRIED FORWARD 61 61
5. CREDITORS: AMOUNTS CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING FALLING DUE WITHIN ONE YEAR
5.4.23 5.4.22
E E
Accrued expenses 1,000 480
6. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
f E E
Unrestricted funds
General
fund
61 4,093 4,154
TOTAL FUNDS 61 4,093 4,154
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E f E
Unrestricted funds
General fund 7,071 (2,978) 4,093
TOTALFUNDS 7,071 (2,978) 4,093
Comparatives for movement in funds
Net
movement At
At 6.4.21 in funds 5.4.22
E E E
Unrestricted funds
General fund 25 36 61
TOTALFUNDS 25 36 61

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 708 (672) 36
TOTAL FUNDS 708 (672) 36
Net
movement At
At 6.4.21 in funds 5.4.23
E E E
Unrestricted funds
General fund 25 4,129 4,154
TOTAL FUNDS 25 4,129 4,154
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 7,779 (3,650) 4,129
TOTAL FUNDS 7,779 (3,650) 4,129

for the Year En ded 5 A
ril 2023
5.4.23 5.4.22
E f
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 41 374
Gift aid 126
Grants 6,135 334
6,302 708
Other trading activities
Fundraising
events
769
Total incoming resources 7,071 708
EXPENDITURE
Charitable
activities
Insurance 174
Artists fees 847
Studio fees 135
Distribution
costs
9 23
Sheet music 45
1,210 23
Support costs
Management
Administration costs 783
Sundries 67 35
Website hosting 269 134
1,119 169
Finance
Postage and stationery 129
Governance costs
Accountancy and legal fees 520 480
Total resources expended 2,978 672
Net income 4,093 36