OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 to 15
Detailed Statement ofFinancial Activities 16 to 17

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes 6 f
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,500 3,500 8,500
Charitable activities
Operation ofMinibuses
16,485 16,485 20,101
Investment income 25 25 35
Total 20,010 20,010 28,636
EXPENDITURE ON
Raising funds 5,053 6,355 11,408 11,408
Charitable activities
Operation ofMinibuses
25,868 25,868 34,730
Other 112 60 172 1,519
Total 31,033 6,415 37,448 47,657
NET INCOME/(EXPENDITURE) (11,023) (6,415) (17,438) (19,021)
Transfers between
funds
14 3,084 (3,084)
Net movement
in funds
(7,939) (9,499) (17,438) (19,021)
RECONCILIATION OF FUNDS
Total funds brought forward 35,668 10,257 45,925 64,946
TOTAL FUNDS CARRIED FORWARD 27,729 758 28,487 45,925

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 105 105 11,513
CURRENT ASSETS
Debtors 12 985 985 2,515
Cash at bank and in hand 27,413 758 28,171 32,766
28,398 758 29,156 35,281
CREDITORS
Amounts
falling due within one year
13 (774) (774) (869)
NET CURRENT ASSETS 27,624 758 28,382 34,412
TOTAL ASSETSLESSCURRENT LIABILITIES 27,729 758 28,487 45,925
NET ASSETS 27,729 758 28,487 45,925
FUNDS 14
Unrestricted
funds
27,729 35,668
Restricted funds 758 10,257
TOTAL FUNDS 28,487 45,925

Year Ended Year Ended
31/3/21 31/3/20
Garfield Weston Foundation 2,500
Barbour Foundation 1,000
Joicey Trust 3,000
Hadrians Trust 500
James Knott 3,000
VCAS 1,000
Albert Hunt Trust 1,000
3,500 8,500
INVESTMENT INCOME
2021 2020
Deposit account interest 25 35
INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity 8
Operation ofMinibuses
Hire Fees
14,380
Operation ofMinibuses
Affiliation Fees
1,510
Operation ofMinibuses
Fuel Received
3,104
Operation ofMinibuses
MIDAS
1,107
Operation ofMinibuses
Grants
16,485
16,485 20,101

2021 2020
JRS Grants
Council Grant
15,485
1,000
16,485

Raising donations
and legacies
2021 2020
Depreciation 11,408 11,408
CHARITABLE ACTIVITIES COSTS
Support
Direct costs(see
Costs note 7) Totals
Operation ofMinibuses
24,061 1,807 25,868

Governance
Costs
Operation ofMinibuses
I,807
Support costs, included in the above, are as follows:
2021 2020
Operation Operation
of of
Minibuses Minibuses
Accountancy 708 1,603
Rent 1,992
Insurance 660 550
Telephone 439 515
1,807 4,660

Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 5,500 3,000 8,500
Charitable activities
Operation ofMinibuses
18,994 1,107 20,101
Investment income 35 35
Total 24,529 4,107 28,636
Unrestricted Restricted Total
fund funds funds
6
EXPENDITURE ON
Raising funds 5,052 6,356 11,408
Charitable
activities
Operation ofMinibuses
30,466 4,264 34,730
Other 543 976 1,519
Total 36,061 11,596 47,657
NET INCOME/(EXPENDITURE) (11,532) (7,489) (19,021)
RECONCILIATION OF FUNDS
Total funds brought forward 47,200 17,746 64,946
TOTAL FUNDS CARRIED FORWARD 35,668 10,257 45,925
11. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
COST
At 1 April 2020 and 31 March 2021 24,218 594 24,812
DEPRECIATION
At I April 2020 13,040 259 13,299
Charge for year 11,178 230 11,408
At 31March 2021 24,218 489 24,707
NKT BOOK VALUE
At 31March 2021 105 105
At 31March 2020 11,178 335 11,513

2021 2020
f,
Prepayments
and accrued income
985 2,515
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Accruals and deferred income 774 869
MOVEMENT IN FUNDS
Net Transfers
movement between At
At I/4/20 in funds funds 31/3/21
Unrestricted
funds
General fund 35,668 (11,023) 3,084 27,729
Restricted funds
Restricted Fund 768 (60) 50 758
BigLottery Capital Fund 7,105 (6,355) (750)
BigLottery Building Capabilities 2,384 (2,384)
10,257 (6,415) (3,084) 758
TOTAL FUNDS 45,925 (17,438) 28,487
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 20,010 (31,033) (11,023)
Restricted funds
Restricted Fund (60) (60)
BigLottery Capital Fund (6,355) (6,355)
(6,415) (6,415)
TOTAL FUNDS 20,010 (37,448) (17,438)

Net
movement At
At 1/4/19 in funds 31/3/20
Unrestricted
funds
General fund 47,200 (11,532) 35,668
Restricted
funds
Restricted Fund 637 131 768
BigLottery Capital Fund 13,461 (6,356) 7,105
Big Lottery 1,264 (1,264)
BigLottery Building Capabilities 2,384 2,384
17,746 (7,489) 10,257
TOTAL FUNDS 64,946 (19,021) 45,925

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 24,529 (36,061) (11,532)
Restricted funds
Restricted Fund 4,107 (3,976) 131
Big Lottery Capital Fund (6,356) (6,356)
Big Lottery (1,264) (1,264)
4,107 (11,596) (7,489)
TOTAL FUNDS 28,636 (47,657) (19,021)

Net Transfers
movement between At
At 1/4/19 in funds funds 31/3/21
Unrestricted
funds
General fund 47,200 (22,555) 3,084 27,729
Restricted funds
Restricted Fund 637 71 50 758
BigLottery Capital Fund 13,461 (12,711) (750)
Big Lottery
Big Lottery Building Capabilities
1,264
2,384
(1,264) (2,384)
17,746 (13,904) (3,084) 758
TOTAL FUNDS 64,946 (36,459) 28,487
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 44,539 (67,094) (22,555)
Restricted
funds
Restricted Fund
BigLottery Capital Fund
BigLottery
4,107 (4,036)
(12,711)
(1,264)
71
(12,711)
(1,264)
4,107 (18,011) (13,904)
TOTAL FUNDS 48,646 (85,105) (36,459)

Sunderland
Community
Transport CIO
Detailed Statement ofFinancial Activities
for the year ended 31March 2021
2021 2020
INCOME AND ENDOWMENTS
Donations and legacies
Donations 3,500 8,500
Investment income
Deposit account interest 25 35
Charitable activities
Hire Fees 14,380
Affiliation Fees 1,510
Fuel Received 3,104
MIDAS 1,107
Grants 16,485
16,485 20,101
Total incoming resources 20,010 28,636
EXPENDITURE
Raising donations and legacies
Motor vehicles 11,178 11,178
Computer
equipment
230 230
11,408 11,408
Charitable activities
Road Fund Tax 598 592
Repairs and Maintenance (105) 4,369
Insurance 3,588 3,873
Fuel Costs 1,256
Salaries 19,980 19,980
24,061 30,070
Other
Printing
and
stationary 74 368
Sundries 13 125
Subscriptions 25 50
Volunteer
Expenses
60 976
172 1,519

Sunderland
Community
Transport CIO
Detailed Statement ofFinancial Activities
for the year ended 31March 2021
2021 2020
Support costs
Governance costs
Accountancy 708 1,603
Rent 1,992
Insurance 660 550
Telephone 439 515
1,807 4,660
Total resources expended 37,448 47,657
Net expenditure (17,438) (19,021)